YOLFTbeta
60

Suzhou Chunqiu Electronic Technology Co Ltd Class A

603890 · SHG · Industrials / Metal Fabrication

12.02CNY-0.43 (-3.45%)

Price History

Full chart

Market Stats

Previous Close12.45
Open12.55
Day Range11.96 – 12.68
52-Week Range12.03 – 32.58
Volume13.46M
Market Cap7.55B
P/E (TTM)25.81
Forward P/E0.00
EPS0.58
Dividend Yield1.34%
Beta0.87
50-Day Avg18.16
200-Day Avg18.59

About

Suzhou Chunqiu Electronic Technology Co., Ltd. is involved in the research and development, design, production, and sales of structural modules and related precision molds for electronic products in China and internationally. It provides notebook mechanical parts; automotive components; and electronic module. The company was founded in 2011 and is based in Kunshan, China.

Company Details

  • SectorIndustrials
  • IndustryMetal Fabrication
  • CEOMr. Gewen Xue
  • Employees6.74K
  • HeadquartersNo. 988 Yide Road, Kunshan, China, 215321, China
  • Websitehttps://www.szchunqiu.com

Leadership

  • Mr. Gewen XueChairman & GM · b. 1969
  • Ms. Qiuping LuCFO & Director · b. 1968
  • Mr. Xianjun XiongDeputy GM & Director · b. 1980
  • Ms. Lu LuSecretary to the Board · b. 1985
  • Jinhua LuAccounting Supervisor

Financials

Income Statement

Currency: CNY2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue964.85M1.20B1.28B1.47B1.74B1.77B2.02B3.58B3.99B3.84B3.26B3.95B4.39B
Growth (%)-+24.68%+6.00%+14.91%+18.73%+2.01%+13.79%+77.36%+11.41%-3.65%-15.28%+21.11%+11.34%
Cost of Revenue844.44M1.02B1.03B1.18B1.38B1.46B1.64B2.95B3.38B3.24B2.81B3.44B3.53B
Gross Profit120.41M182.20M243.97M287.14M356.75M316.87M383.17M635.93M613.86M607.91M447.98M509.12M858.29M
Gross Margin12.48%15.15%19.13%19.60%20.51%17.86%18.97%17.75%15.38%15.81%13.75%12.91%19.54%
Operating Expense72.56M103.70M129.31M107.39M152.67M183.11M203.26M351.04M296.19M437.67M402.31M301.60M387.32M
Operating Income47.84M78.50M114.66M179.76M204.08M133.77M179.91M284.88M317.67M170.23M45.67M207.53M470.97M
Operating Margin4.96%6.53%8.99%12.27%11.73%7.54%8.91%7.95%7.96%4.43%1.40%5.26%10.72%
EBITDA75.65M130.98M155.90M222.82M244.00M189.36M256.37M407.02M515.92M388.29M323.75M517.76M649.63M
EBITDA Margin7.84%10.89%12.23%15.21%14.03%10.67%12.70%11.36%12.93%10.10%9.94%13.12%14.79%
Net Income35.27M56.69M87.09M146.73M159.98M108.62M155.83M246.47M306.10M157.27M26.75M211.31M284.90M
Net Income Margin3.66%4.71%6.83%10.01%9.20%6.12%7.72%6.88%7.67%4.09%0.82%5.36%6.49%
R&D14.44M22.51M32.93M42.96M45.24M74.58M94.61M126.76M139.83M166.97M152.99M148.55M174.44M
R&D as % of Total Revenue1.50%1.87%2.58%2.93%2.60%4.20%4.69%3.54%3.50%4.34%4.70%3.77%3.97%
Interest Expense9.03M25.63M14.44M11.72M7.77M14.54M19.18M31.24M36.04M39.59M54.23M71.27M65.36M
Interest Expense % of Total Revenue0.94%2.13%1.13%0.80%0.45%0.82%0.95%0.87%0.90%1.03%1.66%1.81%1.49%

Balance Sheet

Currency: CNY2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets804.20M1.04B979.26M1.16B2.21B2.54B2.90B4.28B5.12B5.19B5.75B5.85B6.06B
Total Liabilities680.24M835.11M830.38M726.27M883.03M1.13B1.37B2.49B2.42B2.40B2.90B2.96B2.75B
Total Equity121.98M200.67M148.88M428.79M1.33B1.41B1.53B1.79B2.60B2.65B2.69B2.90B3.31B
Cash36.32M38.20M70.02M144.89M994.35M549.51M473.65M523.62M679.72M463.19M750.69M885.47M1.15B
Total Debt325.54M280.93M293.47M169.79M205.82M425.98M424.62M896.02M969.38M1.11B1.44B1.38B-
Net Debt289.22M242.73M223.45M24.91M-788.53M-123.53M-49.03M372.40M289.67M643.27M558.25M493.74M-

Cash Flow

Currency: CNY2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow30.26M64.87M83.04M121.85M165.79M47.44M173.25M-10.89M416.93M343.36M525.00M428.26M385.03M
Investing Cash Flow-65.07M-44.26M-4.64M-36.43M-75.81M-683.65M-213.52M-368.22M-794.20M-518.21M-565.19M-193.10M-
Financing Cash Flow-30.15M-27.71M-79.51M8.49M764.63M90.93M62.31M436.12M569.53M-162.16M351.12M-107.38M-
Capital Expenditure72.92M41.06M13.48M33.73M76.01M489.24M339.97M367.68M815.68M502.23M293.82M363.46M208.47M
Free Cash Flow-42.66M23.81M69.57M88.12M89.78M-441.80M-166.72M-378.57M-398.74M-158.87M231.19M64.81M176.55M
Dividends Paid48.73M22.92M24.43M36.06M39.94M39.94M50.33M54.74M78.06M43.66M72.04M27.82M88.25M
FCF to OCF-140.95%36.71%83.77%72.32%54.15%-931.20%-96.23%3476.26%-95.64%-46.27%44.03%15.13%45.85%
Dividend Paid to FCF-114.23%96.26%35.12%40.93%44.49%-9.04%-30.19%-14.46%-19.58%-27.48%31.16%42.92%49.99%

Earnings

Report DateDec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Aug 19, 2020Oct 30, 2020Mar 31, 2021Apr 20, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023
EPS Estimate----------------------
EPS Actual0.110.030.070.140.050.050.010.150.190.110.260.150.130.200.230.140.170.110.170.17-0.09-0.07
Surprise----------------------
Timing----------------------

Key Statistics & Ratios

Market Cap7.55B
Enterprise Value9.01B
Trailing P/E25.81
Forward P/E0.00
Price / Sales1.62
Price / Book2.58
EPS0.58
Book Value7.32
Revenue (TTM)4.67B
Gross Profit (TTM)948.21M
EBITDA663.74M
Profit Margin5.65%
Operating Margin4.39%
Return on Equity8.43%
Return on Assets4.26%
Shares Outstanding504.02M
Shares Float304.30M
Beta0.87
Dividend Yield1.34%
Dividend Rate0.20
Payout Ratio34.48%

Dividends

20231×
0.10Jun 20, 2023
20221×
0.10Jul 6, 2022
20211×
0.20Jun 10, 2021
20201×
0.20May 28, 2020
20191×
0.18May 8, 2019
20181×
0.10May 29, 2018

Stock Splits

  • May 28, 20207:5
  • May 8, 20197:5
  • May 29, 20187:5