YOLFTbeta
60

Suzhou Jin Hong Shun Auto Parts Co Ltd Class A

603922 · SHG · Consumer Cyclical / Auto Parts

9.79CNY-0.13 (-1.31%)

Price History

Full chart

Market Stats

Previous Close9.92
Open9.83
Day Range9.72 – 9.92
52-Week Range9.30 – 24.00
Volume720.50K
Market Cap2.15B
P/E (TTM)0.00
Forward P/E0.00
EPS-0.55
Dividend Yield0.00%
Beta0.10
50-Day Avg12.42
200-Day Avg16.89

About

Suzhou Jin Hong Shun Auto Parts Co., Ltd., together with its subsidiaries, develops, produces, and sells automobile body and chassis stamping parts, and related molds in China and internationally. The company offers ultra-high strength body parts, body assemblies, special-shaped pipe fittings, stamping parts, new energy battery box parts, chassis stamping parts and integrated assemblies, and brake booster housing products used in vehicles. It also engages in technology promotion and application services. Suzhou Jin Hong Shun Auto Parts Co., Ltd. was founded in 2003 and is headquartered in Zhangjiagang, China.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Haifei Zhou
  • Employees518
  • HeadquartersNo.30, Changxing Road, Zhangjiagang, China, 215600, China
  • Websitehttps://www.jinhs.com

Leadership

  • Mr. Haifei ZhouCFO & Financial Director · b. 1979
  • Mr. Yifei ZouBoard Secretary · b. 1976
  • Juan GengAccounting Supervisor

Financials

Income Statement

Currency: CNY2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue908.45M1.06B946.61M854.23M901.06M1.04B1.07B768.25M469.62M515.12M516.30M463.18M867.10M638.83M
Growth (%)-+16.76%-10.75%-9.76%+5.48%+15.69%+2.62%-28.18%-38.87%+9.69%+0.23%-10.29%+87.21%-26.33%
Cost of Revenue686.06M788.75M708.51M634.21M659.45M810.25M897.92M742.84M430.38M444.04M481.79M420.89M804.00M536.03M
Gross Profit222.40M271.93M238.10M220.02M241.60M232.20M171.82M25.41M39.24M71.08M34.52M42.29M63.11M102.79M
Gross Margin24.48%25.64%25.15%25.76%26.81%22.27%16.06%3.31%8.36%13.80%6.69%9.13%7.28%16.09%
Operating Expense117.18M125.28M106.86M132.97M127.66M130.21M109.97M124.64M32.60M46.76M46.27M40.20M78.29M71.62M
Operating Income105.22M146.65M131.24M87.05M113.95M101.98M61.85M-99.23M6.65M24.32M-11.75M2.09M-15.18M31.18M
Operating Margin11.58%13.83%13.86%10.19%12.65%9.78%5.78%-12.92%1.42%4.72%-2.28%0.45%-1.75%4.88%
EBITDA135.55M173.86M193.39M165.36M193.13M180.62M131.99M-38.39M67.27M72.45M25.91M37.35M14.67M-77.23M
EBITDA Margin14.92%16.39%20.43%19.36%21.43%17.33%12.34%-5.00%14.32%14.07%5.02%8.06%1.69%-12.09%
Net Income97.27M137.62M114.59M81.41M106.38M90.58M56.24M-89.14M7.57M19.15M-11.93M6.14M-11.53M-101.85M
Net Income Margin10.71%12.97%12.11%9.53%11.81%8.69%5.26%-11.60%1.61%3.72%-2.31%1.33%-1.33%-15.94%
R&D--31.52M32.85M35.19M42.44M38.51M29.57M21.14M24.64M26.15M33.10M33.71M27.01M
R&D as % of Total Revenue--3.33%3.85%3.91%4.07%3.60%3.85%4.50%4.78%5.06%7.15%3.89%4.23%
Interest Expense18.12M19.58M16.73M23.56M20.98M21.30M14.43M9.65M4.13M1.06M779.13K1.70M3.15M1.70M
Interest Expense % of Total Revenue2.00%1.85%1.77%2.76%2.33%2.04%1.35%1.26%0.88%0.21%0.15%0.37%0.36%0.27%

Balance Sheet

Currency: CNY2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets993.18M1.02B935.93M932.88M1.10B1.72B1.64B1.39B1.22B1.26B1.26B1.56B1.47B1.23B
Total Liabilities518.75M545.83M544.68M532.28M594.78M601.98M502.81M360.67M177.55M201.39M220.17M531.82M445.84M304.53M
Total Equity474.43M476.65M391.25M400.60M506.98M1.11B1.14B1.03B1.04B1.06B1.04B1.03B1.02B920.99M
Cash67.81M36.83M31.65M35.10M53.69M207.59M147.23M209.90M195.53M370.94M525.00M626.20M671.56M359.24M
Total Debt265.37M340.18M315.00M383.00M337.00M307.67M212.97M181.87M30.04M287.82K7.54M44.35M63.06M-
Net Debt197.56M303.35M283.35M347.90M283.31M100.08M65.74M-28.03M-165.50M-370.65M-517.46M-581.86M-608.50M-

Cash Flow

Currency: CNY2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow55.48M144.92M137.29M176.76M107.65M-676.55K49.78M141.44M106.12M125.51M127.77M-47.94M-69.81M-112.36M
Investing Cash Flow-131.66M-33.60M-10.16M-95.58M-84.95M-248.40M-29.14M39.27M34.94M82.97M35.05M20.66M130.95M-
Financing Cash Flow95.76M-64.78M-152.92M-130.78M-4.89M381.23M-54.52M-122.67M-171.26M-45.80M-11.68M53.72M52.02M-
Capital Expenditure131.78M34.69M13.44M78.33M85.33M48.96M89.70M58.97M15.23M6.92M10.05M35.84M19.44M16.68M
Free Cash Flow-76.30M110.23M123.85M98.43M22.32M-49.63M-39.91M82.47M90.88M118.59M117.72M-83.78M-89.24M-129.03M
Dividends Paid13.48M18.52M126.59M197.87M18.04M18.81M46.08M17.28M5.40M2.56M6.40M39.11K3.96M1.89M
FCF to OCF-137.53%76.06%90.21%55.68%20.73%7336.24%-80.18%58.30%85.64%94.48%92.13%174.77%127.85%114.84%
Dividend Paid to FCF-17.67%16.80%102.22%201.03%80.84%-37.90%-115.44%20.95%5.94%2.16%5.44%-0.05%-4.44%-1.47%

Earnings

Report DateDec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Aug 28, 2020Oct 31, 2020Dec 31, 2020Apr 30, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023
EPS Estimate----------------------
EPS Actual0.140.200.100.080.06-0.05-0.19-0.06-0.39-0.06-0.060.050.160.05-0.10-0.070.270.08-0.09-0.02-0.06-0.10
Surprise----------------------
Timing----------------------

Key Statistics & Ratios

Market Cap2.15B
Enterprise Value1.91B
Trailing P/E0.00
Forward P/E0.00
Price / Sales3.17
Price / Book2.43
EPS-0.55
Book Value5.23
Revenue (TTM)678.83M
Gross Profit (TTM)95.81M
EBITDA35.96M
Profit Margin-14.46%
Operating Margin-1.59%
Return on Equity-9.97%
Return on Assets0.68%
Shares Outstanding179.20M
Shares Float97.11M
Beta0.10
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20221×
0.05Jun 6, 2022
20211×
0.02Jul 1, 2021
20191×
0.14Jun 6, 2019
20181×
0.25Jun 25, 2018