Bomin Electronics Co Ltd

603936 · SHG · Technology / Electronic Components

12.97CNY-1.00 (-7.16%)

Price History

Full chart

Market Stats

Previous Close13.97

Open13.98

Day Range12.81 – 14.28

52-Week Range10.08 – 30.50

Volume72.17M

Market Cap12.49B

P/E (TTM)0.00

Forward P/E0.00

EPS-0.13

Dividend Yield0.05%

Beta1.58

50-Day Avg17.33

200-Day Avg16.64

About

Bomin Electronics Co., Ltd. engages in the production and sale of printed circuit boards (PCB) in China and internationally. Its principal products include high-density interconnected boards, high multi-layer boards, microwave high-frequency boards, heavy copper boards, metal base/core boards, flexible boards, rigid-flex boards, ceramic substrates and passive devices, etc. The company also provides PCB for automotive electronics, industrial control, consumer electronics, power and energy storage, computing and storage, data communication products, and smart devices; and ceramic substrate, microelectronic devices-passive component, optocouplers, and others. Its products are used in communication apparatus, medical devices, detection systems, aerospace, household electronic products, and new energy applications. Bomin Electronics Co., Ltd. was founded in 1994 and is headquartered in Meizhou, China.

Company Details

SectorTechnology
IndustryElectronic Components
CEOMr. Ping Tao
Employees4.95K
HeadquartersBomin Electronic Innovation Manufacturing Park, Meizhou, China, 514768, China
Websitehttps://www.bominelec.com

Leadership

Mr. Yuancheng LiuCFO & Director · b. 1973
Mr. Zhiwei HanDeputy GM & Director · b. 1977
Ms. Xiaodan HuangDeputy GM & Company Secretary · b. 1988
Mr. Qiang WangDeputy General Manager · b. 1983
Mr. Ping TaoChief Executive Officer
Xiaoshuang TanAccounting Supervisor
Li XiaoweiBoard Secretary
Mr. Xin TanDeputy General Manager · b. 1979

Financials

Income Statement

Currency: CNY	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	726.54M	833.26M	1.00B	1.05B	1.13B	1.35B	1.76B	1.95B	2.67B	2.79B	3.52B	2.90B	2.91B	3.27B	3.61B
Growth (%)	-	+14.69%	+20.20%	+5.20%	+7.27%	+19.49%	+30.31%	+10.75%	+36.95%	+4.35%	+26.39%	-17.68%	+0.52%	+12.11%	+10.59%
Cost of Revenue	582.05M	639.17M	790.02M	839.46M	906.83M	1.13B	1.46B	1.59B	2.14B	2.22B	2.89B	2.45B	2.66B	3.06B	3.09B
Gross Profit	144.49M	194.09M	211.58M	214.21M	223.43M	223.43M	297.65M	357.49M	527.94M	568.77M	635.42M	449.38M	252.13M	206.81M	522.60M
Gross Margin	19.89%	23.29%	21.12%	20.33%	19.77%	16.54%	16.91%	18.34%	19.78%	20.42%	18.05%	15.51%	8.65%	6.33%	14.47%
Operating Expense	92.12M	107.11M	134.24M	151.73M	172.19M	179.45M	227.50M	222.98M	300.82M	284.73M	365.61M	354.67M	839.07M	406.51M	388.65M
Operating Income	52.37M	86.98M	77.34M	62.48M	51.24M	43.98M	70.14M	134.51M	227.13M	284.05M	269.82M	94.70M	-586.94M	-199.70M	133.95M
Operating Margin	7.21%	10.44%	7.72%	5.93%	4.53%	3.26%	3.99%	6.90%	8.51%	10.20%	7.66%	3.27%	-20.15%	-6.11%	3.71%
EBITDA	97.05M	125.64M	142.18M	142.76M	151.17M	149.02M	193.97M	272.63M	387.53M	450.68M	481.68M	346.42M	147.48M	132.93M	419.73M
EBITDA Margin	13.36%	15.08%	14.19%	13.55%	13.37%	11.03%	11.02%	13.99%	14.52%	16.18%	13.68%	11.95%	5.06%	4.07%	11.62%
Net Income	51.32M	73.19M	71.13M	69.22M	60.96M	53.39M	65.24M	124.74M	201.56M	246.71M	241.87M	80.94M	-565.75M	-235.97M	6.61M
Net Income Margin	7.06%	8.78%	7.10%	6.57%	5.39%	3.95%	3.71%	6.40%	7.55%	8.86%	6.87%	2.79%	-19.42%	-7.22%	0.18%
R&D	-	35.33M	43.79M	47.04M	54.00M	63.98M	81.96M	93.96M	108.07M	119.69M	142.79M	130.90M	132.91M	141.79M	153.51M
R&D as % of Total Revenue	-	4.24%	4.37%	4.46%	4.78%	4.74%	4.66%	4.82%	4.05%	4.30%	4.06%	4.52%	4.56%	4.34%	4.25%
Interest Expense	11.97M	11.46M	12.13M	17.11M	21.87M	16.05M	23.50M	28.54M	38.41M	42.38M	46.02M	50.01M	47.30M	61.50M	64.10M
Interest Expense % of Total Revenue	1.65%	1.38%	1.21%	1.62%	1.94%	1.19%	1.34%	1.46%	1.44%	1.52%	1.31%	1.73%	1.62%	1.88%	1.77%

Balance Sheet

Currency: CNY	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	684.34M	950.77M	1.22B	1.34B	1.79B	1.92B	2.37B	3.83B	4.48B	5.56B	6.55B	6.92B	7.97B	9.04B	10.16B
Total Liabilities	370.04M	563.29M	757.23M	812.21M	895.97M	988.44M	1.38B	1.55B	2.02B	2.06B	2.92B	3.24B	3.41B	4.78B	5.83B
Total Equity	314.30M	387.48M	458.61M	527.83M	889.24M	934.26M	990.36M	2.27B	2.47B	3.50B	3.62B	3.68B	4.56B	4.26B	4.32B
Cash	72.67M	97.92M	99.24M	100.38M	287.35M	97.24M	157.98M	307.86M	503.96M	503.28M	596.91M	483.89M	394.96M	814.28M	845.30M
Total Debt	109.15M	118.33M	227.75M	226.43M	283.77M	291.80M	373.82M	447.75M	755.25M	820.00M	1.14B	1.70B	1.82B	2.52B	-
Net Debt	36.48M	20.41M	128.51M	126.05M	-3.58M	194.56M	215.84M	139.89M	251.29M	316.72M	541.61M	1.21B	1.43B	1.71B	2.09B

Cash Flow

Currency: CNY	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	119.96M	169.03M	100.45M	168.14M	19.63M	47.93M	154.54M	173.65M	236.30M	71.10M	272.95M	203.46M	31.51M	164.24M	440.38M
Investing Cash Flow	-90.66M	-132.19M	-190.16M	-169.93M	-179.82M	-207.40M	-157.98M	-135.96M	-333.55M	-851.13M	-266.52M	-779.37M	-1.63B	-586.59M	-
Financing Cash Flow	30.59M	-37.32M	93.58M	-11.50M	325.67M	-8.08M	56.33M	99.11M	265.13M	806.62M	67.43M	472.76M	1.50B	718.23M	-
Capital Expenditure	112.64M	138.39M	194.92M	171.90M	174.08M	192.92M	151.29M	158.67M	182.82M	306.11M	639.06M	791.92M	996.23M	1.10B	1.06B
Free Cash Flow	7.32M	30.64M	-94.48M	-3.76M	-154.45M	-144.98M	3.25M	14.98M	53.47M	-235.01M	-366.11M	-588.47M	-964.72M	-934.48M	-616.00M
Dividends Paid	10.46M	8.90M	11.22M	15.63M	12.39M	18.95M	26.02M	33.19M	22.50M	22.05M	30.32M	65.09M	82.59M	93.16M	91.20M
FCF to OCF	6.10%	18.12%	-94.05%	-2.24%	-787.01%	-302.48%	2.11%	8.63%	22.63%	-330.53%	-134.13%	-289.24%	-3061.84%	-568.98%	-139.88%
Dividend Paid to FCF	142.90%	29.04%	-11.88%	-415.84%	-8.02%	-13.07%	799.61%	221.55%	42.08%	-9.38%	-8.28%	-11.06%	-8.56%	-9.97%	-14.80%

Earnings

Report Date	Mar 31, 2016	Jun 30, 2016	Sep 30, 2016	Dec 31, 2016	Mar 31, 2017	Jun 30, 2017	Sep 30, 2017	Dec 31, 2017	May 30, 2018	Aug 31, 2018	Oct 30, 2018	Dec 31, 2018	Apr 30, 2019	Aug 31, 2019	Oct 30, 2019	Dec 31, 2019	Apr 29, 2020	Jul 29, 2020	Oct 14, 2020	Mar 24, 2021	Apr 28, 2021	Aug 10, 2021	Oct 29, 2021	Dec 31, 2021	Apr 26, 2022	Aug 22, 2022	Oct 27, 2022	Dec 31, 2022	Apr 28, 2023	Aug 18, 2023	Oct 27, 2023
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-0.06	0.04	0.07	0.09
EPS Actual	0.02	0.06	0.04	0.04	0.04	0.07	0.06	0.03	0.05	0.09	0.09	0.10	0.04	0.20	0.09	0.13	0.04	0.25	0.08	0.19	0.09	0.21	0.10	0.06	0.08	0.13	0.04	-0.10	0.04	0.09	-0.03
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-66.67%	0.00%	28.57%	-133.33%
Timing	-	-	-	-	-	-	-	-	After-hours	Pre-market	After-hours	-	After-hours	Pre-market	After-hours	-	After-hours	Pre-market	After-hours	Pre-market	After-hours	Pre-market	Pre-market	-	Pre-market	Pre-market	After-hours	-	Pre-market	Pre-market	Pre-market

Key Statistics & Ratios

Market Cap12.49B

Enterprise Value17.26B

Trailing P/E0.00

Forward P/E0.00

Price / Sales3.31

Price / Book3.37

EPS-0.13

Book Value6.60

Revenue (TTM)3.77B

Gross Profit (TTM)494.97M

EBITDA356.72M

Profit Margin-2.19%

Operating Margin-3.49%

Return on Equity-1.91%

Return on Assets0.00%

Shares Outstanding645.35M

Shares Float521.23M

Beta1.58

Dividend Yield0.05%

Dividend Rate0.01

Payout Ratio0.00%

Dividends

20231×

0.02Jun 7, 2023

20211×

0.06May 31, 2021

20201×

0.07Jun 4, 2020

20191×

0.07Jun 5, 2019

20181×

0.03Jun 8, 2018

20171×

0.03Jun 19, 2017

20161×

0.03Jun 24, 2016

Stock Splits

Jun 4, 20207:5
Jun 5, 20197:5