Jiangsu Xiehe Electronic Co.Ltd.

605258 · SHG · Technology / Electronic Components

37.48CNY-2.01 (-5.09%)

Price History

Full chart

Market Stats

Previous Close39.49

Open39.49

Day Range37.11 – 39.93

52-Week Range20.81 – 45.77

Volume4.63M

Market Cap3.49B

P/E (TTM)52.81

Forward P/E0.00

EPS0.75

Dividend Yield1.26%

Beta0.54

50-Day Avg31.46

200-Day Avg33.19

About

Jiangsu Xiehe Electronic Co.,Ltd. engages in the research, development, production, and sale of rigid and flexible printed circuit boards in China. The company offers single, double, and multi-layer printed circuit board (PCB) and printed circuit board assembly (PCBA); aluminum, copper, flexible, high frequency, rigid, and double-sided PCB; as well as surface mount technology for PCBs. Its products are mainly used in automotive control systems, automotive battery, car light, electronic injection pen, household and outdoor energy storage, and telecommunication base station, as well as other automotive electronics and high-frequency communications applications. Jiangsu Xiehe Electronic Co.,Ltd. was incorporated in 2000 and is headquartered in Changzhou, China.

Company Details

SectorTechnology
IndustryElectronic Components
CEOMr. Minjin Zhang
Employees1.27K
HeadquartersNo. 4 Tangtou Road, Changzhou, China, 213101, China
Websitehttps://www.xiehepcb.com

Leadership

Mr. Minjin ZhangGM & Director · b. 1981
Ms. Wei ZhangCFO & Accounting Supervisor · b. 1984
Mr. Xi ZhangDeputy General Manager · b. 1986
Mr. Rongfa SunSecretary of the Board · b. 1968

Financials

Income Statement

Currency: CNY	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	257.51M	335.85M	472.99M	585.60M	542.38M	615.83M	734.07M	687.68M	733.43M	886.62M	978.80M
Growth (%)	-	+30.42%	+40.84%	+23.81%	-7.38%	+13.54%	+19.20%	-6.32%	+6.65%	+20.89%	+10.40%
Cost of Revenue	175.55M	222.33M	275.03M	352.95M	345.77M	420.92M	557.52M	543.77M	587.11M	713.96M	799.70M
Gross Profit	81.96M	113.51M	197.96M	232.65M	196.61M	194.91M	176.55M	143.91M	146.32M	172.66M	179.10M
Gross Margin	31.83%	33.80%	41.85%	39.73%	36.25%	31.65%	24.05%	20.93%	19.95%	19.47%	18.30%
Operating Expense	36.88M	43.74M	66.35M	73.24M	69.50M	84.17M	81.24M	92.23M	106.36M	93.19M	108.47M
Operating Income	45.08M	69.77M	131.62M	159.41M	127.11M	110.73M	95.31M	51.68M	39.96M	79.47M	70.62M
Operating Margin	17.51%	20.77%	27.83%	27.22%	23.44%	17.98%	12.98%	7.52%	5.45%	8.96%	7.22%
EBITDA	57.68M	85.19M	147.84M	183.42M	155.66M	144.46M	136.09M	99.74M	95.13M	140.96M	135.89M
EBITDA Margin	22.40%	25.37%	31.26%	31.32%	28.70%	23.46%	18.54%	14.50%	12.97%	15.90%	13.88%
Net Income	30.03M	57.89M	106.39M	130.93M	109.03M	91.64M	78.12M	50.55M	37.32M	71.27M	66.71M
Net Income Margin	11.66%	17.24%	22.49%	22.36%	20.10%	14.88%	10.64%	7.35%	5.09%	8.04%	6.82%
R&D	-	7.67M	17.13M	22.65M	27.07M	28.94M	33.71M	38.24M	39.15M	37.97M	46.70M
R&D as % of Total Revenue	-	2.28%	3.62%	3.87%	4.99%	4.70%	4.59%	5.56%	5.34%	4.28%	4.77%
Interest Expense	-	5.00M	6.49M	8.64M	8.28M	6.30M	2.66M	1.96M	2.79M	3.30M	2.48M
Interest Expense % of Total Revenue	-	1.49%	1.37%	1.48%	1.53%	1.02%	0.36%	0.28%	0.38%	0.37%	0.25%

Balance Sheet

Currency: CNY	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	261.60M	303.75M	484.44M	652.68M	773.46M	1.37B	1.41B	1.43B	1.50B	1.57B	1.69B
Total Liabilities	175.43M	181.95M	199.19M	257.89M	284.11M	264.96M	287.18M	273.18M	322.49M	359.62M	477.33M
Total Equity	76.96M	121.80M	283.07M	393.82M	483.06M	1.09B	1.13B	1.15B	1.17B	1.21B	1.21B
Cash	19.72M	12.72M	20.99M	33.80M	69.62M	313.38M	250.41M	288.25M	299.96M	301.00M	304.90M
Total Debt	77.00M	58.00M	78.00M	117.00M	92.00M	26.00M	6.23M	27.11M	49.54M	59.04M	-
Net Debt	57.28M	45.28M	57.01M	83.20M	22.38M	-287.38M	-244.17M	-261.14M	-250.42M	-241.95M	-

Cash Flow

Currency: CNY	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	33.25M	42.73M	1.50M	75.49M	141.42M	40.15M	62.41M	76.39M	53.76M	93.85M	126.11M
Investing Cash Flow	-17.16M	-46.58M	-49.83M	-81.62M	-46.63M	-252.81M	-101.42M	-11.68M	-49.80M	-62.72M	-
Financing Cash Flow	-14.70M	-2.36M	52.03M	17.22M	-53.06M	448.76M	-37.60M	-4.39M	5.64M	-31.82M	-
Capital Expenditure	9.98M	46.90M	50.27M	77.80M	53.02M	113.90M	194.27M	67.46M	55.21M	70.44M	28.45M
Free Cash Flow	23.27M	-4.16M	-48.77M	-2.32M	88.40M	-73.75M	-131.86M	8.94M	-1.45M	23.42M	97.65M
Dividends Paid	54.53M	23.36M	39.85M	21.78M	19.80M	4.73M	44.00M	26.40M	18.78M	30.80M	64.09M
FCF to OCF	69.98%	-9.75%	-3242.88%	-3.07%	62.51%	-183.69%	-211.29%	11.70%	-2.71%	24.95%	77.44%
Dividend Paid to FCF	234.39%	-560.88%	-81.70%	-940.76%	22.40%	-6.42%	-33.37%	295.45%	-1291.08%	131.54%	65.63%

Earnings

Report Date	Dec 31, 2020	Mar 31, 2021	Jun 30, 2021	Sep 30, 2021	Dec 31, 2021	Mar 31, 2022	Jun 30, 2022	Sep 30, 2022	Dec 31, 2022	Mar 31, 2023
EPS Estimate	-	-	-	-	-	-	-	-	-	-
EPS Actual	0.33	0.20	0.32	0.18	0.19	0.11	0.05	0.23	0.18	0.09
Surprise	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-	-	-

Key Statistics & Ratios

Market Cap3.49B

Enterprise Value3.58B

Trailing P/E52.81

Forward P/E0.00

Price / Sales3.64

Price / Book3.21

EPS0.75

Book Value13.61

Revenue (TTM)958.33M

Gross Profit (TTM)172.03M

EBITDA115.72M

Profit Margin6.89%

Operating Margin9.88%

Return on Equity5.56%

Return on Assets2.17%

Shares Outstanding88.00M

Shares Float32.60M

Beta0.54

Dividend Yield1.26%

Dividend Rate0.50

Payout Ratio66.49%

Dividends

20261×

0.50Jun 2, 2026

20251×

0.70Jun 13, 2025

20241×

0.35May 27, 2024

20231×

0.20Jul 7, 2023

20221×

0.30Jul 6, 2022

20211×

0.50May 20, 2021