YOLFTbeta
60

Yunnan Shennong Agricultural Industry Group Co Ltd

605296 · SHG · Consumer Defensive / Farm Products

33.64CNY+0.76 (+2.31%)

Price History

Full chart

Market Stats

Previous Close32.88
Open32.80
Day Range32.51 – 34.69
52-Week Range24.19 – 36.85
Volume3.92M
Market Cap16.57B
P/E (TTM)0.00
Forward P/E0.00
EPS-1.66
Dividend Yield1.24%
Beta0.56
50-Day Avg31.94
200-Day Avg29.44

About

Yunnan Shennong Agricultural Industry Group Co., Ltd., together with its subsidiaries, engages in the livestock business in China and internationally. It operates through four segments: Feed Processing, Livestock Breeding, Slaughtering and Food Processing, and Other. The company offers feeds; commercial pigs and piglets; fresh pork meat; processed food products, including crispy pork, luncheon meat, sausages, and others; and pig by-products, such as pig heads, offal, and others. It is also involved in livestock and poultry farming; non-ferrous metal mining and beneficiation; food trade; and crop cultivation. The company was founded in 1999 and is headquartered in Kunming, China.

Company Details

  • SectorConsumer Defensive
  • IndustryFarm Products
  • CEOMr. Zuxun He
  • Employees3.62K
  • HeadquartersKunming Hang Lung Plaza Office Building, Kunming, China, 650051, China
  • Websitehttps://www.ynsnjt.com

Leadership

  • Mr. Zuxun HeChairman & GM · b. 1965
  • Mr. Xiaodong ZhangDeputy GM & Director · b. 1982
  • Mr. Can DunDeputy GM & Director · b. 1985
  • Mr. Hong JiangBoard Secretary · b. 1974
  • Mr. Xin Yang HeDeputy General Manager · b. 1992
  • Kunfensheng DuanAccounting Supervisor

Financials

Income Statement

Currency: CNY2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue823.62M844.43M807.45M1.01B1.04B1.09B1.73B2.72B2.78B3.30B3.89B5.58B5.35B
Growth (%)-+2.53%-4.38%+25.58%+2.91%+4.62%+58.75%+57.20%+2.02%+18.89%+17.76%+43.51%-4.16%
Cost of Revenue693.20M721.33M642.97M748.66M795.44M924.24M1.12B1.39B2.26B2.73B3.88B4.39B4.48B
Gross Profit130.42M123.10M164.49M265.36M248.10M167.49M615.41M1.34B515.67M572.85M7.86M1.20B871.59M
Gross Margin15.83%14.58%20.37%26.17%23.77%15.34%35.51%49.11%18.55%17.34%0.20%21.45%16.29%
Operating Expense76.10M75.26M76.80M95.17M89.50M87.83M137.23M186.70M239.69M302.10M395.83M466.07M499.57M
Operating Income54.32M47.85M87.69M170.19M158.60M79.66M478.17M1.15B275.98M270.75M-387.97M731.56M372.01M
Operating Margin6.60%5.67%10.86%16.78%15.20%7.30%27.59%42.26%9.93%8.19%-9.97%13.10%6.95%
EBITDA92.48M89.07M137.21M223.60M208.70M147.15M563.35M1.25B448.18M473.20M-88.51M1.11B831.50M
EBITDA Margin11.23%10.55%16.99%22.05%20.00%13.48%32.51%46.06%16.12%14.32%-2.27%19.95%15.54%
Net Income56.24M41.71M85.12M168.83M157.36M70.73M469.08M1.14B245.29M255.53M-401.28M686.82M338.96M
Net Income Margin6.83%4.94%10.54%16.65%15.08%6.48%27.07%41.77%8.83%7.73%-10.31%12.30%6.33%
R&D----5.04M7.86M11.43M16.97M28.30M23.06M18.74M13.75M14.22M
R&D as % of Total Revenue----0.48%0.72%0.66%0.62%1.02%0.70%0.48%0.25%0.27%
Interest Expense9.46M10.17M9.13M5.63M5.73M6.91M10.88M8.52M9.60M7.23M14.38M34.44M28.44M
Interest Expense % of Total Revenue1.15%1.20%1.13%0.56%0.55%0.63%0.63%0.31%0.35%0.22%0.37%0.62%0.53%

Balance Sheet

Currency: CNY2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets568.59M667.74M720.31M873.38M1.02B1.10B1.68B2.88B5.17B5.47B5.70B6.66B6.97B
Total Liabilities230.43M308.27M275.72M280.37M299.46M380.41M456.19M615.95M673.60M790.82M1.51B1.82B2.06B
Total Equity338.16M359.47M444.59M593.01M722.97M723.70M1.22B2.26B4.50B4.68B4.20B4.83B4.91B
Cash41.02M63.16M89.48M151.39M136.42M54.96M461.00M278.42M1.08B995.70M544.41M1.04B715.28M
Total Debt120.00M158.00M140.00M115.80M129.00M173.60M199.49M177.60M160.33M158.24M710.73M562.01M-
Net Debt78.98M94.84M50.52M-35.59M-7.42M118.64M-261.51M-100.82M-919.85M-837.47M166.32M-480.21M-

Cash Flow

Currency: CNY2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow64.10M74.10M163.10M220.74M189.24M106.19M573.50M885.83M585.86M323.10M19.49M1.53B809.93M
Investing Cash Flow-76.84M-64.77M-105.87M-108.54M-190.84M-163.42M-232.86M-908.03M-1.59B-322.23M-833.95M-979.26M-
Financing Cash Flow-39.16M12.81M-30.91M-50.29M-13.38M-24.24M65.41M-160.38M1.80B-138.72M419.17M-72.87M-
Capital Expenditure77.67M65.55M108.63M113.88M198.86M172.02M237.40M628.85M1.18B801.13M999.18M980.79M844.54M
Free Cash Flow-13.58M8.54M54.47M106.86M-9.62M-65.83M336.10M256.98M-598.38M-478.03M-979.69M552.94M-34.61M
Dividends Paid28.04M25.03M12.91M26.09M26.58M98.84M46.58M114.85M106.00M100.06M131.29M24.26M213.92M
FCF to OCF-21.18%11.53%33.40%48.41%-5.08%-61.99%58.61%29.01%-102.14%-147.95%-5026.48%36.05%-4.27%
Dividend Paid to FCF-206.55%293.06%23.71%24.42%-276.39%-150.15%13.86%44.69%-17.71%-20.93%-13.40%4.39%-618.11%

Earnings

Report DateSep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023
EPS Estimate-------
EPS Actual-0.260.03-0.290.050.300.43-0.20
Surprise-------
Timing-------

Key Statistics & Ratios

Market Cap16.57B
Enterprise Value18.51B
Trailing P/E0.00
Forward P/E0.00
Price / Sales3.28
Price / Book4.28
EPS-1.66
Book Value7.98
Revenue (TTM)5.04B
Gross Profit (TTM)-295.50M
EBITDA-427.28M
Profit Margin-17.00%
Operating Margin-54.08%
Return on Equity-18.52%
Return on Assets-7.80%
Shares Outstanding526.23M
Shares Float63.05M
Beta0.56
Dividend Yield1.24%
Dividend Rate0.39
Payout Ratio0.00%

Dividends

20251×
0.39Nov 6, 2025
20231×
0.25Jun 15, 2023
20221×
0.25Jun 1, 2022
20211×
0.19Sep 22, 2021

Stock Splits

  • Jun 1, 20221.3:1