Guangzhou Fangbang Electronics Co Ltd

688020 · SHG · Technology / Electronic Components

70.11CNY-6.59 (-8.59%)

Price History

Full chart

Market Stats

Previous Close76.70

Open77.68

Day Range70.01 – 79.90

52-Week Range53.71 – 290.00

Volume2.88M

Market Cap10.76B

P/E (TTM)0.00

Forward P/E0.00

EPS-1.40

Dividend Yield0.00%

Beta1.58

50-Day Avg132.52

200-Day Avg126.08

About

Guangzhou Fangbang Electronics Co.,Ltd engages in the research and development, production, and sale of high-end electronic materials and application solutions in China and internationally. The company offers electromagnetic shielding film, thin flexible copper clad laminate, film resistor, and ultra-thin copper foils. Its products are used in 5G communications, chip packaging, high-energy density lithium battery anode materials, automotive electronics, and high-density interconnection boards. Guangzhou Fangbang Electronics Co.,Ltd was founded in 2010 and is headquartered in Guangzhou, China.

Company Details

SectorTechnology
IndustryElectronic Components
CEOMr. Zhi Su
Employees555
HeadquartersNo. 28 Dongzhi Road, Guangzhou, China, 510635, China
Websitehttps://www.fbflex.com

Leadership

Mr. Zhi SuChairman & GM · b. 1973
Binghua FengAccounting Supervisor

Financials

Income Statement

Currency: CNY	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	89.42M	100.99M	129.33M	190.28M	226.25M	274.71M	291.69M	288.54M	292.47M	312.63M	345.15M	344.57M	357.64M
Growth (%)	-	+12.94%	+28.06%	+47.13%	+18.90%	+21.42%	+6.18%	-1.08%	+1.36%	+6.89%	+10.40%	-0.17%	+3.79%
Cost of Revenue	30.13M	37.29M	50.44M	54.49M	60.89M	78.10M	95.88M	97.86M	156.40M	275.96M	304.60M	287.81M	-
Gross Profit	59.29M	63.71M	78.89M	135.79M	165.37M	196.61M	195.81M	190.67M	136.07M	36.67M	40.55M	56.76M	357.64M
Gross Margin	66.30%	63.08%	61.00%	71.36%	73.09%	71.57%	67.13%	66.08%	46.52%	11.73%	11.75%	16.47%	100.00%
Operating Expense	19.75M	26.77M	31.18M	43.02M	51.98M	53.58M	47.34M	48.17M	91.99M	102.01M	105.85M	146.44M	433.57M
Operating Income	39.54M	36.94M	47.71M	92.78M	113.39M	143.03M	148.48M	142.50M	44.08M	-65.34M	-65.30M	-89.68M	-75.93M
Operating Margin	44.21%	36.57%	36.89%	48.76%	50.12%	52.07%	50.90%	49.39%	15.07%	-20.90%	-18.92%	-26.03%	-21.23%
EBITDA	41.42M	40.62M	54.68M	101.81M	123.22M	149.17M	163.60M	155.04M	69.36M	1.84M	15.41M	-6.51M	284.12K
EBITDA Margin	46.32%	40.22%	42.28%	53.50%	54.46%	54.30%	56.09%	53.73%	23.72%	0.59%	4.46%	-1.89%	0.08%
Net Income	33.74M	32.41M	42.79M	79.90M	96.29M	117.16M	128.66M	119.23M	33.09M	-68.02M	-68.67M	-91.64M	-85.35M
Net Income Margin	37.73%	32.09%	33.09%	41.99%	42.56%	42.65%	44.11%	41.32%	11.31%	-21.76%	-19.90%	-26.60%	-23.86%
R&D	8.30M	11.38M	11.60M	18.44M	19.44M	21.66M	33.93M	45.49M	63.87M	60.82M	55.56M	61.92M	-
R&D as % of Total Revenue	9.28%	11.27%	8.97%	9.69%	8.59%	7.88%	11.63%	15.77%	21.84%	19.46%	16.10%	17.97%	-
Interest Expense	59.77K	594.11K	1.32M	429.33K	0	102.64K	174.00K	1.11M	2.22M	3.75M	4.63M	5.88M	-
Interest Expense % of Total Revenue	0.07%	0.59%	1.02%	0.23%	0.00%	0.04%	0.06%	0.39%	0.76%	1.20%	1.34%	1.71%	-

Balance Sheet

Currency: CNY	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	77.38M	144.37M	196.98M	275.29M	377.80M	452.58M	1.57B	1.78B	1.93B	1.97B	1.95B	1.80B	-
Total Liabilities	15.74M	20.08M	23.61M	18.78M	21.04M	22.34M	31.15M	153.61M	291.56M	407.72M	442.61M	404.22M	-
Total Equity	61.64M	124.29M	171.01M	250.91M	347.20M	414.85M	1.52B	1.61B	1.62B	1.54B	1.48B	1.37B	-
Cash	8.39M	5.60M	60.83M	59.73M	125.40M	143.30M	225.64M	416.97M	408.28M	468.08M	309.28M	68.45M	-
Total Debt	-	-	-	7.55M	7.15M	-	473.67K	46.76M	89.21M	133.85M	197.10M	212.27M	-
Net Debt	-8.39M	-5.60M	-60.83M	-52.18M	-118.25M	-143.30M	-225.17M	-370.21M	-319.07M	-334.24M	-108.07M	143.83M	-

Cash Flow

Currency: CNY	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31
Operating Cash Flow	19.46M	24.36M	10.93M	44.48M	75.99M	125.39M	129.94M	145.06M	35.11M	113.43M	-12.80M	-45.97M
Investing Cash Flow	-13.10M	-57.24M	43.98M	-45.91M	-9.19M	-57.97M	-1.02B	30.91M	-27.00M	-64.77M	-227.71M	-194.45M
Financing Cash Flow	-413.03K	30.09M	-174.45K	-293.05K	-83.02K	-49.50M	974.54M	-411.50K	-22.31M	27.18M	76.80M	10.25M
Capital Expenditure	10.15M	2.77M	13.23M	46.09M	9.31M	20.99M	60.78M	276.56M	381.49M	172.41M	77.53M	81.64M
Free Cash Flow	9.32M	21.59M	-2.30M	-1.61M	66.67M	104.40M	69.16M	-131.50M	-346.38M	-58.98M	-90.34M	-127.60M
Dividends Paid	113.03K	6.15M	174.45K	293.05K	83.02K	49.50M	4.50M	40.00M	40.00M	15.00M	4.90M	20.32M
FCF to OCF	47.87%	88.61%	-21.04%	-3.62%	87.74%	83.26%	53.23%	-90.66%	-986.68%	-51.99%	705.59%	277.60%
Dividend Paid to FCF	1.21%	28.49%	-7.59%	-18.20%	0.12%	47.41%	6.51%	-30.42%	-11.55%	-25.43%	-5.42%	-15.93%

Earnings

Report Date	Oct 29, 2019	Feb 21, 2020	Apr 30, 2020	Aug 6, 2020	Oct 29, 2020	Feb 25, 2021	Apr 21, 2021	Jul 30, 2021	Oct 18, 2021	Feb 16, 2022	Mar 31, 2022	Jun 30, 2022	Sep 30, 2022	Dec 31, 2022	Apr 20, 2023
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	0.51	0.29	0.44	0.39	0.37	0.30	0.24	0.22	0.13	-0.12	-0.16	-0.24	-0.27	-0.18	-0.27
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	After-hours	After-hours	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	After-hours	-	-	-	-	Pre-market

Key Statistics & Ratios

Market Cap10.76B

Enterprise Value12.61B

Trailing P/E0.00

Forward P/E0.00

Price / Sales30.05

Price / Book9.97

EPS-1.40

Book Value15.90

Revenue (TTM)358.11M

Gross Profit (TTM)76.61M

EBITDA-187.61K

Profit Margin-25.90%

Operating Margin-26.40%

Return on Equity-6.58%

Return on Assets-2.63%

Shares Outstanding82.42M

Shares Float39.07M

Beta1.58

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%

Dividends

20221×

0.19May 6, 2022

20211×

0.50Jun 11, 2021

20201×

0.50Jun 12, 2020