Beijing InHand Networks Technology Co Ltd

Beijing InHand Networks Technology Co Ltd

688080 · SHG · Technology / Information Technology Services

31.75CNY-0.55 (-1.70%)

Price History

Full chart

Market Stats

Previous Close32.30
Open32.55
Day Range31.50 – 33.00
52-Week Range30.52 – 69.13
Volume877.22K
Market Cap2.70B
P/E (TTM)22.62
Forward P/E0.00
EPS1.62
Dividend Yield0.30%
Beta0.81
50-Day Avg36.25
200-Day Avg46.82

About

Beijing InHand Networks Technology Co., Ltd. engages in research, development, and application of industrial Internet of Things (IoT) technology. The company provides industrial Internet of Things products, enterprise network products, digital distribution network products, smart vending control system products, and other products. It also offers cloud manager, edge routers, enterprise wireless AP, 5G outdoor unit, and series enterprise switch; cellular router and portable cellular router; cellular modems; iSCADA cloud service; DeviceLive cloud, edge computers, standard edge computers, edge gateways, industrial routers, industrial ethernet switches; and power distribution overhead line monitoring system and xenergy real-time energy management solution. In addition, the company provides AI vending cooler system and smart merchandiser system, power, industrial manufacturing, urban public facilities, retail, transportation, healthcare, and environmental protection, as well as vehicle gateway and inconnect remote access services. It offers IoT solutions for business networking, industrial IoT, digital energy, smart commerce, and mobility sectors. The company was founded in 2001 and is based in Beijing, China.

Company Details

  • SectorTechnology
  • IndustryInformation Technology Services
  • CEOMs. Hongyu Li
  • Employees384
  • HeadquartersBuilding 3, Beijing, China, 100102, China
  • Websitehttps://www.inhand.com.cn

Leadership

  • Ms. Hongyu LiGM & Director · b. 1969
  • Ms. Yingjun YuHead of Accounting Department, CFO & Director · b. 1977
  • Ms. Yehua LiBoard Secretary · b. 1984
  • Mr. Yibin ZhengR&D Director · b. 1985
  • Mr. Cailong WuR&D Director · b. 1984

Financials

Income Statement

Currency: CNY2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue36.95M47.47M58.07M65.04M92.85M144.60M229.23M276.43M296.65M310.81M449.54M386.95M493.33M611.74M777.21M
Growth (%)-+28.48%+22.33%+11.99%+42.76%+55.74%+58.52%+20.59%+7.31%+4.77%+44.63%-13.92%+27.49%+24.00%+27.05%
Cost of Revenue16.33M23.67M28.29M31.48M44.80M73.91M129.22M150.47M146.19M166.24M247.16M202.04M244.00M295.94M394.38M
Gross Profit20.62M23.80M29.78M33.56M48.05M70.69M100.01M125.97M150.46M144.57M202.38M184.92M249.33M315.80M777.21M
Gross Margin55.82%50.14%51.28%51.60%51.75%48.89%43.63%45.57%50.72%46.51%45.02%47.79%50.54%51.62%100.00%
Operating Expense17.36M20.94M26.00M34.88M37.13M52.84M63.87M75.15M95.90M102.81M84.04M109.03M144.21M164.30M598.39M
Operating Income3.26M2.86M3.78M-1.33M10.92M17.85M36.14M50.82M54.56M41.77M118.34M75.89M105.11M151.49M178.82M
Operating Margin8.83%6.03%6.51%-2.04%11.76%12.34%15.76%18.38%18.39%13.44%26.32%19.61%21.31%24.76%23.01%
EBITDA4.09M5.11M7.25M4.09M16.37M25.72M37.53M54.33M59.84M47.31M126.05M81.51M110.03M156.69M183.30M
EBITDA Margin11.06%10.77%12.48%6.29%17.63%17.79%16.37%19.66%20.17%15.22%28.04%21.06%22.30%25.61%23.58%
Net Income4.26M4.39M6.69M4.34M14.73M22.71M32.30M46.55M51.77M40.42M104.95M70.35M93.95M129.89M150.29M
Net Income Margin11.52%9.25%11.51%6.67%15.86%15.71%14.09%16.84%17.45%13.00%23.35%18.18%19.04%21.23%19.34%
R&D--9.31M--16.10M19.44M28.32M31.21M39.13M49.14M55.48M61.99M66.53M70.17M
R&D as % of Total Revenue--16.03%--11.14%8.48%10.24%10.52%12.59%10.93%14.34%12.56%10.88%9.03%
Interest Expense82.52K36.13K76.57K1.17K-122.54K49.32K261.41K378.37K340.34K682.43K396.91K670.33K780.05K639.21K
Interest Expense % of Total Revenue0.22%0.08%0.13%0.00%-0.08%0.02%0.09%0.13%0.11%0.15%0.10%0.14%0.13%0.08%

Balance Sheet

Currency: CNY2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets32.54M38.07M46.53M55.65M113.79M148.11M278.63M321.34M379.31M744.09M865.69M902.09M1.09B1.29B1.37B
Total Liabilities7.29M8.43M10.08M12.87M31.04M42.17M70.20M66.14M69.32M91.99M118.39M79.88M171.92M246.80M202.37M
Total Equity25.25M29.64M36.54M43.23M83.01M106.59M209.18M255.27M309.48M650.28M746.59M821.44M913.91M1.04B1.17B
Cash6.87M8.04M14.49M19.14M52.60M59.01M83.86M108.78M122.78M473.21M494.65M554.90M732.51M832.05M926.02M
Total Debt-----2.84M1.09M6.00M6.00M11.49M3.75M6.03M12.57M9.66M-
Net Debt-6.87M-8.04M-14.49M-19.14M-52.60M-56.17M-82.77M-102.78M-116.78M-461.72M-490.90M-548.87M-719.94M-822.39M-

Cash Flow

Currency: CNY2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-6.35M1.44M5.85M3.39M5.05M461.73K-24.72M34.13M30.79M69.47M38.54M57.86M190.27M112.75M147.32M
Investing Cash Flow-433.87K-267.79K-266.31K-576.81K-498.22K-3.11M-10.91M-12.55M-10.32M-16.57M-5.25M-2.70M-5.62M2.68M-
Financing Cash Flow180.00K0870.00K1.83M28.50M8.78M58.14M4.90M-6.71M303.80M-30.43M11.16M-13.78M-19.15M-
Capital Expenditure433.87K267.79K266.31K376.81K448.22K1.62M11.39M12.40M10.67M20.43M5.95M4.86M8.19M2.71M13.42M
Free Cash Flow-6.79M1.17M5.59M3.01M4.60M-1.16M-36.11M21.73M20.12M49.04M32.59M53.00M182.08M110.04M133.90M
Dividends Paid-----122.54K526.44K180.27K130.89K10.49M8.39M7.34M7.36M12.96M10.64M
FCF to OCF106.83%81.44%95.45%88.87%91.12%-250.51%146.08%63.67%65.34%70.60%84.57%91.60%95.70%97.60%90.89%
Dividend Paid to FCF------10.59%-1.46%0.83%0.65%21.38%25.74%13.85%4.04%11.78%7.95%

Earnings

Report DateJan 14, 2020Apr 28, 2020Aug 27, 2020Oct 29, 2020Feb 26, 2021Apr 28, 2021Aug 19, 2021Oct 26, 2021Feb 24, 2022Apr 25, 2022Aug 25, 2022Oct 27, 2022Apr 25, 2023
EPS Estimate0.00------------
EPS Actual0.480.300.430.210.130.050.601.110.250.040.690.230.38
Surprise-------------
Timing-Pre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-market

Key Statistics & Ratios

Market Cap2.70B
Enterprise Value1.91B
Trailing P/E22.62
Forward P/E0.00
Price / Sales3.64
Price / Book2.38
EPS1.62
Book Value16.18
Revenue (TTM)741.22M
Gross Profit (TTM)358.51M
EBITDA153.96M
Profit Margin16.04%
Operating Margin20.52%
Return on Equity10.44%
Return on Assets6.82%
Shares Outstanding73.66M
Shares Float46.07M
Beta0.81
Dividend Yield0.30%
Dividend Rate0.11
Payout Ratio19.16%

Dividends

20231×
0.14Jun 28, 2023
20221×
0.10Jun 28, 2022
20211×
0.11Jul 1, 2021
20201×
0.14Jun 18, 2020

Stock Splits

  • Jun 28, 20237:5