YOLFTbeta
68

Shaanxi Sirui Advanced Materials Co. Ltd. A

688102 · SHG · Basic Materials / Copper

26.56CNY-0.96 (-3.49%)

Price History

Full chart

Market Stats

Previous Close27.52
Open27.51
Day Range26.47 – 28.15
52-Week Range16.06 – 56.03
Volume12.77M
Market Cap22.44B
P/E (TTM)130.59
Forward P/E0.00
EPS0.22
Dividend Yield0.28%
Beta0.87
50-Day Avg32.00
200-Day Avg38.08

About

Shaanxi Sirui Advanced Materials Co., Ltd. develops, manufactures, and sells copper alloy materials and products, and other special copper alloy series materials. The company offers high strength and high conductivity copper alloys, medium and high voltage contact materials, high-performance chromium powders, CT and DR tube components, and other new industrial products, as well as components of medical imaging. Its products are used in the fields of medium and high voltage power switch, rail transportation motor, new energy vehicles, high-end medical equipment, mold manufacturing, steel metallurgy mold, new generation of electronic information industry, etc. The company was incorporated in 1995 and is headquartered in Xi'an, China.

Company Details

  • SectorBasic Materials
  • IndustryCopper
  • CEOMr. Hang Zhang
  • Employees1.50K
  • HeadquartersNo. 12 Zhangbaqi Road, Xi'an, China, 710077, China
  • Websitehttps://www.sxsr.com

Leadership

  • Mr. Hang ZhangGeneral Manager · b. 1984
  • Ms. Lei RenFinancial Manager · b. 1983
  • Mr. Guoqing MaDeputy General Manager · b. 1975
  • Mr. Ping YangDeputy General Manager · b. 1981
  • Mr. Bin GaoDeputy General Manager · b. 1990
  • Ms. Xia Bing CongDeputy Director of HR Department & Employee Representative Supervisor · b. 1989
  • Mr. Wei Guo MouDeputy General Manager · b. 1977

Financials

Income Statement

Currency: CNY2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue565.65M680.67M968.29M993.61M1.18B1.33B1.57B
Growth (%)-+20.34%+42.26%+2.61%+18.71%+12.73%+18.19%
Cost of Revenue440.47M528.27M783.51M805.98M931.97M1.02B1.19B
Gross Profit125.18M152.40M184.78M187.62M247.55M307.08M382.20M
Gross Margin22.13%22.39%19.08%18.88%20.99%23.09%24.32%
Operating Expense68.06M64.98M90.18M93.16M119.85M145.85M189.07M
Operating Income57.12M87.42M94.61M94.46M127.70M161.23M193.13M
Operating Margin10.10%12.84%9.77%9.51%10.83%12.13%12.29%
EBITDA51.89M82.14M117.51M128.26M179.67M219.86M265.58M
EBITDA Margin9.17%12.07%12.14%12.91%15.23%16.53%16.90%
Net Income30.50M52.11M63.36M78.03M98.34M114.24M147.60M
Net Income Margin5.39%7.65%6.54%7.85%8.34%8.59%9.39%
R&D19.87M22.28M40.71M51.61M59.45M68.83M93.66M
R&D as % of Total Revenue3.51%3.27%4.20%5.19%5.04%5.18%5.96%
Interest Expense13.77M17.28M14.36M13.63M12.50M16.47M18.42M
Interest Expense % of Total Revenue2.43%2.54%1.48%1.37%1.06%1.24%1.17%

Balance Sheet

Currency: CNY2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets762.50M1.06B1.28B1.50B1.72B2.13B3.16B
Total Liabilities443.12M535.44M692.98M486.69M624.73M973.01M1.19B
Total Equity319.30M523.80M586.85M993.89M1.06B1.11B1.93B
Cash58.27M199.53M171.75M131.16M126.51M164.04M457.30M
Net Debt204.46M126.43M263.97M85.37M155.90M444.22M-

Cash Flow

Currency: CNY2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow91.43M95.74M73.04M51.46M168.57M169.52M146.86M
Capital Expenditure78.58M133.63M224.42M164.42M197.81M395.11M305.41M
Free Cash Flow12.84M-37.90M-151.38M-112.96M-29.24M-225.59M-158.55M
Dividends Paid14.79M19.51M16.76M45.82M42.27M59.06M80.97M
FCF to OCF14.05%-39.58%-207.27%-219.50%-17.34%-133.08%-107.96%
Dividend Paid to FCF115.18%-51.49%-11.07%-40.57%-144.58%-26.18%-51.07%

Earnings

Report DateApr 25, 2022Aug 26, 2022Oct 29, 2022Dec 31, 2022Apr 25, 2023
EPS Estimate-----
EPS Actual0.080.050.020.040.05
Surprise-----
TimingPre-marketPre-marketPre-market-Pre-market

Key Statistics & Ratios

Market Cap22.44B
Enterprise Value25.00B
Trailing P/E130.59
Forward P/E0.00
Price / Sales11.90
Price / Book11.94
EPS0.22
Book Value2.66
Revenue (TTM)1.89B
Gross Profit (TTM)446.71M
EBITDA291.98M
Profit Margin8.96%
Operating Margin11.39%
Return on Equity10.58%
Return on Assets3.98%
Shares Outstanding781.08M
Shares Float306.11M
Beta0.87
Dividend Yield0.28%
Dividend Rate0.08
Payout Ratio18.23%

Dividends

20262×
0.04Jul 21, 20260.04Feb 4, 2026
20252×
0.04Jul 7, 20250.04Jan 24, 2025
20241×
0.06Jul 3, 2024
20231×
0.06Jun 15, 2023
20221×
0.04Jun 2, 2022

Stock Splits

  • Jul 3, 20241.3:1
  • Jun 15, 20231.4:1