Shanghai Friendess Electronics Tech

Shanghai Friendess Electronics Tech

688188 · SHG · Technology / Semiconductors

95.00CNY-1.20 (-1.25%)

Price History

Full chart

Market Stats

Previous Close96.20
Open96.30
Day Range95.00 – 97.48
52-Week Range88.50 – 179.78
Volume1.86M
Market Cap39.73B
P/E (TTM)31.50
Forward P/E43.86
EPS3.11
Dividend Yield2.45%
Beta0.68
50-Day Avg99.58
200-Day Avg104.53

About

Shanghai BOCHU Electronic Technology Corporation Limited, together with its subsidiaries, engages in the research, development, production, and sale of laser processing automation products in China and internationally. The company operates through four segments: Planar Solutions, Pipe Solutions, 3D Solutions, and others. It offers high and low power cutting controllers; heavy tube cutting controllers; plane bevel and structural steel cutting controllers; intelligent welding system; 2D cutting head; and servo set. The company also provides industrial software, including TubesT, a 3D tube nesting software for CypTube/TubePro laser cutting system; and CypNesT, a nesting software for CypCut/HypCut sheet laser cutting system. In addition, it is involved in enterprise management; technical services; sale of electronic products; automation control equipment; and mechanical parts processing. The company was founded in 2007 and is headquartered in Shanghai, China.

Company Details

  • SectorTechnology
  • IndustrySemiconductors
  • CEOMr. Miao Xie
  • Employees1.40K
  • HeadquartersNo. 1000, South Lanxianghu Road, Shanghai, China, 201100, China
  • Websitehttps://www.bochu.com

Leadership

  • Mr. Miao XieGeneral Manager · b. 1985
  • Ms. Donglei HanChief Financial Officer · b. 1985
  • Mr. Lin LuCore Technical Personnel & Director · b. 1981
  • Mr. Tian Tian DaiDirector & Deputy GM · b. 1984
  • Ms. Xing ZhouDeputy GM & Board Secretary · b. 1987
  • Ms. Jia HuDeputy General Manager · b. 1983
  • Shao Qiong ZhangAccounting Supervisor
  • Ms. Xiao YangCore Technology Personnel & Director · b. 1987

Financials

Income Statement

Currency: CNY2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue122.20M210.38M245.26M376.07M570.83M913.44M898.49M1.41B1.74B2.20B
Growth (%)-+72.15%+16.58%+53.33%+51.79%+60.02%-1.64%+56.61%+23.33%+26.52%
Cost of Revenue22.47M38.51M46.84M70.69M114.96M183.03M196.01M281.61M348.24M490.54M
Gross Profit99.73M171.87M198.42M305.39M455.87M730.41M702.49M1.13B1.39B2.20B
Gross Margin81.61%81.70%80.90%81.20%79.86%79.96%78.18%79.99%79.93%100.00%
Operating Expense24.91M20.72M47.12M45.27M60.45M125.90M149.31M298.18M350.98M948.22M
Operating Income74.82M151.15M151.30M260.12M395.42M604.51M553.17M827.32M1.04B1.25B
Operating Margin61.22%71.85%61.69%69.17%69.27%66.18%61.57%58.80%59.71%56.82%
EBITDA88.25M155.60M160.09M270.89M412.71M618.82M562.16M847.67M1.07B1.28B
EBITDA Margin72.21%73.96%65.27%72.03%72.30%67.75%62.57%60.24%61.38%58.10%
Net Income75.17M131.09M139.28M246.31M370.59M550.20M479.52M728.91M882.71M1.11B
Net Income Margin61.51%62.31%56.79%65.50%64.92%60.23%53.37%51.80%50.86%50.49%
R&D13.82M20.79M28.14M41.34M82.07M138.14M143.55M261.46M281.04M341.33M
R&D as % of Total Revenue11.31%9.88%11.47%10.99%14.38%15.12%15.98%18.58%16.19%15.54%
Interest Expense10.34K8.42K14.10K28.41K34.01K313.80K288.63K379.26K391.63K327.69K
Interest Expense % of Total Revenue0.01%0.00%0.01%0.01%0.01%0.03%0.03%0.03%0.02%0.01%

Balance Sheet

Currency: CNY2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets157.69M271.48M366.05M2.22B2.61B3.15B4.50B5.33B5.88B6.60B
Total Liabilities56.95M91.64M75.91M70.45M116.90M149.45M200.05M316.14M353.80M-6.09B
Total Equity100.74M179.83M290.14M2.15B2.49B2.99B4.28B4.97B5.47B6.09B
Cash37.84M24.04M132.28M234.60M483.36M2.52B2.31B2.64B2.23B2.13B
Total Debt----5.23M5.29M5.76M4.89M5.01M-
Net Debt-37.84M-24.04M-132.28M-234.60M-478.13M-2.51B-2.30B-2.63B-2.22B-

Cash Flow

Currency: CNY2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow75.88M129.14M139.38M239.90M362.47M498.73M619.28M860.94M952.44M1.10B
Investing Cash Flow-46.88M-112.95M25.86M-1.70B-39.71M1.65B-1.59B-363.53M-858.13M-
Financing Cash Flow--29.99M-57.01M1.57B-74.00M-122.78M766.11M-166.87M-510.13M-
Capital Expenditure964.50K12.85M3.67M113.28M44.90M163.45M96.76M151.52M113.22M35.20M
Free Cash Flow74.91M116.29M135.72M126.62M317.56M335.28M522.53M709.42M839.23M1.07B
Dividends Paid-29.99M57.01M40.00M74.00M129.00M192.40M165.31M515.86M637.24M
FCF to OCF98.73%90.05%97.37%52.78%87.61%67.23%84.38%82.40%88.11%96.81%
Dividend Paid to FCF-25.79%42.01%31.59%23.30%38.48%36.82%23.30%61.47%59.60%

Earnings

Report DateAug 28, 2019Nov 15, 2019Feb 21, 2020Apr 28, 2020Aug 13, 2020Oct 22, 2020Feb 25, 2021Apr 28, 2021Aug 12, 2021Oct 28, 2021Feb 21, 2022Apr 28, 2022Aug 8, 2022Oct 27, 2022Feb 23, 2023Apr 26, 2023Aug 15, 2023Oct 10, 2023Mar 19, 2024Apr 23, 2024Aug 19, 2024Oct 25, 2024Apr 21, 2025Aug 21, 2025Sep 30, 2025Dec 31, 2025Apr 29, 2026Aug 17, 2026
EPS Estimate0.00-------0.960.441.240.310.420.540.910.300.610.470.310.710.940.650.450.840.640.500.751.17
EPS Actual0.280.730.390.520.630.980.940.841.270.420.620.270.260.350.690.330.760.460.360.640.740.580.600.640.620.510.780.85
Surprise--------32.29%-4.55%-50.00%-12.90%-38.10%-35.19%-24.18%10.00%24.59%-2.13%16.13%-9.86%-21.28%-10.77%33.33%-23.81%-4.32%2.86%4.00%-27.35%
TimingPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-market--Pre-marketPre-market

Key Statistics & Ratios

Market Cap39.73B
Enterprise Value34.11B
Trailing P/E31.50
Forward P/E43.86
Price / Sales16.76
Price / Book6.22
EPS3.11
Book Value15.63
Revenue (TTM)2.37B
Gross Profit (TTM)1.78B
EBITDA1.21B
Profit Margin53.14%
Operating Margin54.83%
Return on Equity20.81%
Return on Assets11.41%
Shares Outstanding405.56M
Shares Float140.03M
Beta0.68
Dividend Yield2.45%
Dividend Rate2.40
Payout Ratio77.47%

Dividends

20231×
1.13Jun 29, 2023
20221×
1.85May 26, 2022
20211×
0.92Apr 30, 2021
20201×
0.53Jun 2, 2020

Stock Splits

  • May 26, 20227:5