Primarius Technologies Co. Ltd. A

Primarius Technologies Co. Ltd. A

688206 · SHG · Technology / Software - Infrastructure

32.54CNY-0.37 (-1.12%)

Price History

Full chart

Market Stats

Previous Close32.91
Open33.19
Day Range32.46 – 34.75
52-Week Range29.11 – 54.80
Volume7.21M
Market Cap18.24B
P/E (TTM)0.00
Forward P/E0.00
EPS-0.04
Dividend Yield0.09%
Beta0.79
50-Day Avg37.55
200-Day Avg37.32

About

Primarius Technologies Co., Ltd. researches, designs, and develops electronic design automation (EDA) tools in China, and internationally. The company offers Fab EDA; AMS design EDA; digital design EDA; testing systems, including parameter testing, noise measurement, benchtop instrument, and integrated testing; and design enablement services, consisting of wafer testing, SPICE modeling, testchip design, new device, and PDK and IP development. It also provides technology solutions comprising design technology co-optimization that optimizes process recipe, device performance, circuit YPPA, and reliability; design enablement for foundries and fabless companies; IC simulation and verification through NanoSpice; full custom design using NanoDesigner; and standard cell library design acceleration solution. It serves wafer foundries, memory manufacturers, and integrated circuit companies. The company was founded in 2010 and is headquartered in Shanghai, China.

Company Details

  • SectorTechnology
  • IndustrySoftware - Infrastructure
  • CEOMr. Lian Feng Yang
  • Employees603
  • HeadquartersBuilding 3, Jiding Tiandi, Shanghai, China, 201210, China
  • Websitehttps://www.primarius-tech.com

Leadership

  • Mr. Lian Feng YangCEO, President & Director · b. 1978
  • Mr. Sheng Zhao DanChief Financial Officer · b. 1976
  • Mr. Yi XuExecutive VP & Director · b. 1966
  • Mr. Wen Chao LiuSenior Vice President · b. 1976
  • Mr. Fang Hong ZhengSecretary of the Board of Directors · b. 1985
  • Mr. Xiao Dong MeiVice President · b. 1971
  • Wen QinAccounting Supervisor
  • Mr. Kai ShiCore Technical Staff · b. 1980
  • Mr. Jun FangVice President of R&D · b. 1983
  • Mr. Yu Tao MaVice President of R&D · b. 1975

Financials

Income Statement

Currency: CNY2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue65.49M137.48M193.87M278.55M328.90M419.08M483.67M
Growth (%)-+109.94%+41.01%+43.68%+18.07%+27.42%+15.41%
Cost of Revenue3.08M14.39M15.59M37.96M57.51M57.96M63.41M
Gross Profit62.40M123.10M178.27M240.59M271.38M361.12M420.26M
Gross Margin95.29%89.54%91.96%86.37%82.51%86.17%86.89%
Operating Expense942.95M101.63M165.59M239.74M367.09M424.55M413.29M
Operating Income-880.54M21.46M12.69M849.87K-95.70M-63.43M6.97M
Operating Margin-1344.61%15.61%6.54%0.31%-29.10%-15.13%1.44%
EBITDA-876.52M29.24M43.91M77.16M-14.49M-54.53M91.47M
EBITDA Margin-1338.48%21.27%22.65%27.70%-4.41%-13.01%18.91%
Net Income-877.36M29.01M28.60M44.89M-56.32M-95.97M34.24M
Net Income Margin-1339.76%21.10%14.75%16.11%-17.12%-22.90%7.08%
R&D237.02M53.50M79.46M139.85M233.76M271.51M307.66M
R&D as % of Total Revenue361.94%38.91%40.99%50.21%71.08%64.79%63.61%
Interest Expense131.51K180.85K462.07K1.19M863.83K44.88K76.93K
Interest Expense % of Total Revenue0.20%0.13%0.24%0.43%0.26%0.01%0.02%

Balance Sheet

Currency: CNY2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets190.77M1.09B2.34B2.50B2.52B2.47B2.57B
Total Liabilities105.12M118.58M229.62M330.80M406.59M493.43M543.96M
Total Equity82.65M969.06M2.11B2.15B2.09B1.95B2.00B
Cash77.22M196.20M1.89B1.67B1.42B1.22B1.15B

Cash Flow

Currency: CNY2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow27.92M81.46M56.47M70.32M51.03M-46.52M137.76M
Capital Expenditure912.74K48.84M140.87M151.39M50.19M106.07M97.22M
Free Cash Flow27.00M32.62M-84.40M-81.08M842.05K-152.59M40.54M
Dividends Paid-312.36K-8.35M29.23M147.70K13.39M
FCF to OCF96.73%40.04%-149.46%-115.30%1.65%328.04%29.43%
Dividend Paid to FCF-0.96%--10.30%3471.83%-0.10%33.03%

Earnings

Report DateDec 31, 2021Apr 28, 2022Aug 22, 2022Oct 28, 2022Dec 31, 2022Apr 7, 2023Aug 28, 2023Oct 27, 2023Feb 26, 2024Apr 26, 2024Aug 30, 2024Oct 29, 2024Feb 27, 2025Apr 29, 2025
EPS Estimate-0.010.030.020.020.030.020.02-0.040.010.030.04-0.03-0.04
EPS Actual0.030.010.040.030.030.030.00-0.07-0.06-0.08-0.01-0.04-0.090.00
Surprise-0.00%33.33%50.00%50.00%0.00%-100.00%-450.00%-50.00%-900.00%-133.33%-200.00%-200.00%107.50%
Timing-After-hoursAfter-hoursPre-market-After-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hours

Key Statistics & Ratios

Market Cap18.24B
Enterprise Value19.10B
Trailing P/E0.00
Forward P/E0.00
Price / Sales36.06
Price / Book10.01
EPS-0.04
Book Value4.61
Revenue (TTM)505.62M
Gross Profit (TTM)415.88M
EBITDA-53.93M
Profit Margin-3.69%
Operating Margin1.33%
Return on Equity-0.93%
Return on Assets-1.95%
Shares Outstanding531.01M
Shares Float220.94M
Beta0.79
Dividend Yield0.09%
Dividend Rate0.03
Payout Ratio61.22%

Dividends

20261×
0.03Jul 15, 2026
20251×
0.03Jul 11, 2025
20231×
0.07Jul 19, 2023
20221×
0.02Jul 26, 2022