YOLFTbeta
Beijing Jingwei Hirain Technologies Co. Ltd. A

Beijing Jingwei Hirain Technologies Co. Ltd. A

688326 · SHG · Consumer Cyclical / Auto Parts

59.40CNY-4.95 (-7.69%)

Price History

Full chart

Market Stats

Previous Close64.35
Open64.99
Day Range58.90 – 66.00
52-Week Range55.88 – 162.98
Volume5.98M
Market Cap6.78B
P/E (TTM)0.00
Forward P/E0.00
EPS-1.74
Dividend Yield0.53%
Beta0.64
50-Day Avg63.01
200-Day Avg96.69

About

Beijing Jingwei Hirain Technologies Co., Inc. engages in research, development, production, and sale of automotive electronic products and services in China. It offers advanced driver assistance system, ADAS domain control unit, auto parking assist system, high-performance computing, 4D millimeter wave radar, location and HD-MAP unit, driver monitoring system, high-performance automotive-grade LiDAR, and 4D imaging radar; intelligent networking electronics, such as remote communication and gateway controller; body and comfort electronics, including anti- pinch control unit, body control module, passive entry passive start system, body domain controller, power lift gate module, door domain control unit, seat control module, central computing platform, zonal control unit, and digital key; and chassis control electronics, such as electric power steering system and parking brake, electric-wired braking system, chassis domain controller, and steer-by-wire. The company also provides vehicle control unit, battery management system, motor control unit, on-board charger, DC-DC on-board power supply, X-in-1 controller, and intelligent actuator unit; vehicle cameras, over heads console, adaptive front lighting system, ambient light system, adaptive driving beam system, AR-HUD, and smart cockpit sensing system; commercial vehicle body and door control module, commercial vehicle body domain control unit and zone, vehicle thermal management system, vehicle power module dcdc, automotive intelligent combination switch, and passive entry and passive start system; and automotive electronics development services. The company was founded in 2003 and is based in Beijing, China.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Yingcun Ji
  • Employees7.32K
  • HeadquartersBuilding 1, Beijing, China, 100020, China
  • Websitehttps://www.hirain.com

Leadership

  • Mr. Yingcun JiChairman of the Board & GM · b. 1965
  • Mr. Wen Jiang LuChief Financial Officer · b. 1982
  • Mr. Chengjian FanDeputy GM & Director · b. 1975
  • Mr. Mingxuan ZhangDirector · b. 1991
  • Mr. Shunyan WangDeputy GM & Employee Representative Director · b. 1979
  • Mr. Zhan Ning QiDeputy GM & Director · b. 1975
  • Mr. Yang LiuDeputy General Manager · b. 1986
  • Ms. Hongju ZhengBoard Secretary · b. 1983
  • Mr. Linzheng WuVice President · b. 1982
  • Mr. Jun Liang XueExecutive Officer · b. 1984

Financials

Income Statement

Currency: CNY2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.54B1.85B2.48B3.26B4.02B4.68B5.54B6.85B
Growth (%)-+19.91%+34.35%+31.61%+23.28%+16.30%+18.46%+23.59%
Cost of Revenue948.79M1.22B1.69B2.29B2.91B3.63B4.44B5.25B
Gross Profit589.91M621.48M793.20M968.55M1.11B1.05B1.10B6.85B
Gross Margin38.34%33.68%32.00%29.69%27.63%22.42%19.88%100.00%
Operating Expense583.90M678.97M741.26M837.47M920.11M1.33B1.70B6.77B
Operating Income6.01M-57.49M51.94M131.08M191.12M-283.95M-595.48M79.14M
Operating Margin0.39%-3.12%2.10%4.02%4.75%-6.07%-10.75%1.16%
EBITDA22.90M-25.41M95.01M178.03M253.13M-178.54M-451.83M197.40M
EBITDA Margin1.49%-1.38%3.83%5.46%6.29%-3.82%-8.15%2.88%
Net Income15.79M-26.11M73.69M146.19M235.72M-217.26M-550.32M99.54M
Net Income Margin1.03%-1.42%2.97%4.48%5.86%-4.64%-9.93%1.45%
R&D275.17M345.31M352.28M456.02M655.61M968.08M1.06B828.95M
R&D as % of Total Revenue17.88%18.72%14.21%13.98%16.30%20.70%19.14%12.10%
Interest Expense7.91M13.87M12.66M5.62M4.25M10.02M20.47M25.86M
Interest Expense % of Total Revenue0.51%0.75%0.51%0.17%0.11%0.21%0.37%0.38%

Balance Sheet

Currency: CNY2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.87B2.66B3.90B4.50B8.87B9.33B9.41B10.43B
Total Liabilities1.52B2.02B2.42B2.78B3.33B4.33B5.13B-4.06B
Total Equity315.94M586.84M1.34B1.52B5.30B4.96B4.18B4.06B
Cash234.44M403.85M777.93M937.05M3.50B3.29B1.51B1.13B
Total Debt277.78M401.87M490.45M336.23M419.19M249.60M609.00M-
Net Debt43.35M-1.99M-287.48M-600.82M-3.08B-2.19B-896.69M32.49M

Cash Flow

Currency: CNY2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow122.50M142.36M46.77M312.69M73.15M-536.56M-537.53M55.48M
Investing Cash Flow-129.58M-295.10M-213.60M-65.14M-1.03B109.93M-1.23B-
Financing Cash Flow66.11M312.80M549.04M-74.94M3.45B160.54M-56.91M-
Capital Expenditure119.58M269.23M67.26M171.75M403.75M421.15M713.61M698.67M
Free Cash Flow2.92M-126.87M-20.49M140.94M-330.60M-957.71M-1.25B-643.18M
Dividends Paid-17.27M11.04M2.80M68.60K2.07M16.65M18.04M
FCF to OCF2.39%-89.12%-43.82%45.07%-451.94%178.49%232.76%-1159.22%
Dividend Paid to FCF--13.61%-53.86%1.99%-0.02%-0.22%-1.33%-2.80%

Earnings

Report DateApr 26, 2022Aug 26, 2022Oct 26, 2022Feb 27, 2023Apr 26, 2023Aug 29, 2023Oct 27, 2023Feb 23, 2024Apr 26, 2024Aug 27, 2024Oct 29, 2024Dec 31, 2024Apr 28, 2025Aug 26, 2025Sep 30, 2025Feb 26, 2026Apr 24, 2026Aug 25, 2026
EPS Estimate---0.670.470.430.27-0.43-0.670.34-1.06-1.18-1.21-0.82-0.400.120.15-1.11
EPS Actual-0.351.560.420.78-0.77-0.01-0.43-0.66-1.64-1.24-0.67-1.22-1.050.280.111.55-1.58-1.82
Surprise---16.42%-263.83%-102.33%-259.26%-53.49%-144.78%-464.71%36.79%-3.39%13.22%134.15%127.50%1191.67%-1153.33%-63.96%
TimingPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-market-Pre-marketPre-market-Pre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap6.78B
Enterprise Value7.67B
Trailing P/E0.00
Forward P/E0.00
Price / Sales1.03
Price / Book1.89
EPS-1.74
Book Value33.05
Revenue (TTM)6.56B
Gross Profit (TTM)1.19B
EBITDA-91.10M
Profit Margin-2.97%
Operating Margin-18.38%
Return on Equity-5.05%
Return on Assets-1.79%
Shares Outstanding119.93M
Shares Float46.69M
Beta0.64
Dividend Yield0.53%
Dividend Rate0.30
Payout Ratio0.00%

Dividends

20261×
0.30Jun 26, 2026