Shanghai Fudan Microelectronics Group Co Ltd

Shanghai Fudan Microelectronics Group Co Ltd

688385 · SHG · Technology / Semiconductors

50.57CNY-1.67 (-3.20%)

Price History

Full chart

Market Stats

Previous Close52.24
Open52.95
Day Range50.18 – 53.15
52-Week Range45.60 – 99.88
Volume10.90M
Market Cap46.28B
P/E (TTM)52.50
Forward P/E0.00
EPS1.07
Dividend Yield0.10%
Beta0.25
50-Day Avg54.37
200-Day Avg67.41

About

Shanghai Fudan Microelectronics Group Company Limited engages in the design, development, and sale of integrated circuit products in Mainland China and internationally. The company offers security and identification products, including RFID and sensor, smart card, and identification device chip; smart meters, such as automotive MCU, smart meters ASIC chips, ultra-low general purpose MCU, and ePLC; and NVM products comprising EEPROM, SPI NOR Flash, and NAND Flash. It also provides specific analog circuits, including leakage protection circuit series (LPCS), a and s type LPCS, over_under voltage LPCS, telecommunication circuits, and motorcycle-automotive and motorcycle electronics. In addition, the company offers various solutions, such as issuance and validation services, bank card solution, smart meter solution, social security card solution, smart transportation card solution, and ePLC solution, as well as Integrated circuit product testing services. The company was formerly known as Shanghai Fudan Microelectronics Company Limited. Shanghai Fudan Microelectronics Group Company Limited was incorporated in 1998 and is headquartered in Shanghai, the People's Republic of China.

Company Details

  • SectorTechnology
  • IndustrySemiconductors
  • CEOMr. Wei Zhang
  • Employees1.90K
  • HeadquartersBuilding 4, Shanghai, China, 200433, China
  • Websitehttps://www.fmsh.com

Leadership

  • Mr. Wei ZhangMD & Executive Chairman of the Board · b. 1968
  • Mr. Lei ShenDeputy GM & Executive Director · b. 1966
  • Mr. Jianwei JinAccounting Supervisor, Finance Manager & CFO · b. 1979
  • Mr. Kezhen ZhengBoard Secretary · b. 1986
  • Mr. Liewei XuDeputy General Manager · b. 1978

Financials

Income Statement

Currency: CNY2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue44.13M62.00M97.46M132.71M211.21M276.17M315.97M281.35M321.37M489.08M609.54M704.06M816.93M843.91M1.04B1.19B1.40B1.41B1.45B1.67B2.58B3.54B3.54B3.59B3.98B
Growth (%)-+40.49%+57.18%+36.17%+59.15%+30.76%+14.41%-10.96%+14.23%+52.18%+24.63%+15.51%+16.03%+3.30%+23.20%+14.21%+17.75%+0.82%+3.20%+14.46%+54.78%+37.31%-0.07%+1.53%+10.92%
Cost of Revenue33.33M44.17M62.94M85.39M157.39M205.99M222.43M173.24M186.41M266.26M343.28M367.92M419.47M443.13M489.42M556.20M706.17M766.46M937.99M916.99M1.10B1.39B1.50B1.76B1.74B
Gross Profit10.80M17.83M34.52M47.32M53.82M70.18M93.53M108.11M134.97M222.82M266.26M336.14M397.46M400.78M550.31M631.29M692.06M643.17M516.78M748.10M1.47B2.15B2.04B1.83B3.98B
Gross Margin24.48%28.76%35.42%35.66%25.48%25.41%29.60%38.43%42.00%45.56%43.68%47.74%48.65%47.49%52.93%53.16%49.50%45.63%35.52%44.93%57.14%60.69%57.64%51.07%100.00%
Operating Expense11.86M22.60M35.57M45.79M51.50M48.44M70.28M13.77M74.84M91.77M71.83M278.41M332.91M318.65M441.78M594.93M620.62M648.59M821.18M706.14M899.25M1.03B1.29B1.27B3.78B
Operating Income-1.06M-4.77M-1.05M1.53M2.32M21.74M23.26M94.34M60.12M131.05M194.43M57.74M64.55M82.14M108.53M36.36M71.44M-5.42M-304.40M41.96M573.36M1.12B751.42M558.94M204.02M
Operating Margin-2.39%-7.70%-1.08%1.15%1.10%7.87%7.36%33.53%18.71%26.79%31.90%8.20%7.90%9.73%10.44%3.06%5.11%-0.38%-20.92%2.52%22.25%31.69%21.25%15.57%5.12%
EBITDA2.02M549.00K6.24M20.47M13.51M40.01M64.75M52.40M73.05M143.90M140.22M185.04M192.37M209.52M234.03M327.91M308.48M241.52M-56.08M289.63M777.89M1.24B1.01B792.41M392.87M
EBITDA Margin4.57%0.89%6.41%15.42%6.40%14.49%20.49%18.62%22.73%29.42%23.00%26.28%23.55%24.83%22.51%27.61%22.06%17.13%-3.85%17.39%30.18%34.97%28.51%22.07%9.87%
Net Income-1.36M-7.13M-6.55M7.50M8.39M21.98M40.00M31.29M53.01M117.04M106.37M140.07M159.40M167.96M158.90M212.26M212.12M107.48M-161.94M133.00M514.47M1.08B719.49M572.60M232.34M
Net Income Margin-3.09%-11.51%-6.72%5.65%3.97%7.96%12.66%11.12%16.49%23.93%17.45%19.89%19.51%19.90%15.28%17.87%15.17%7.62%-11.13%7.99%19.96%30.43%20.35%15.95%5.83%
R&D---17.51M13.07M9.57M31.26M50.05M---178.71M213.70M191.19M299.31M439.20M445.46M443.18M587.21M486.47M691.64M735.42M1.01B1.03B1.22B
R&D as % of Total Revenue---13.19%6.19%3.47%9.89%17.79%---25.38%26.16%22.65%28.79%36.99%31.86%31.44%40.36%29.22%26.84%20.78%28.58%28.71%30.71%
Interest Expense------------------2.60M1.96M4.53M4.35M28.24M42.99M38.08M
Interest Expense % of Total Revenue------------------0.18%0.12%0.18%0.12%0.80%1.20%0.96%

Balance Sheet

Currency: CNY2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets133.38M242.12M242.64M269.10M331.52M335.53M370.03M417.03M471.71M637.79M730.37M846.87M1.05B1.28B1.52B1.80B2.21B2.55B2.46B2.68B4.17B6.11B8.41B9.04B9.21B
Total Liabilities10.69M15.84M22.68M41.16M92.85M76.08M73.96M91.82M87.97M163.55M179.98M204.45M289.10M341.53M404.88M428.44M436.08M439.35M520.09M566.09M798.11M957.72M2.45B2.50B-6.81B
Total Equity122.29M226.06M219.54M226.76M234.55M254.47M289.33M301.31M354.31M440.26M515.43M606.11M715.86M842.26M1.00B1.22B1.62B1.94B1.78B1.93B3.14B4.53B5.30B5.89B6.81B
Cash59.53M140.53M122.74M109.90M134.99M140.59M179.98M196.69M252.23M267.20M256.02M345.58M340.38M346.19M386.03M540.22M646.11M695.35M465.41M440.70M801.65M1.19B1.00B1.09B1.30B
Total Debt---5.62M2.74M-3.07M-----------43.56M50.68M101.69M102.34M1.52B1.73B-
Net Debt-59.53M-140.53M-122.74M-104.28M-132.26M-140.59M-176.91M-196.69M-252.23M-267.20M-256.02M-345.58M-340.38M-346.19M-386.03M-540.22M-646.11M-695.35M-421.85M-390.02M-699.96M-1.09B514.64M645.54M176.90M

Cash Flow

Currency: CNY2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-11.23M6.17M-1.68M11.33M34.62M19.95M60.08M19.70M90.55M82.00M70.13M182.82M157.69M199.05M199.61M249.66M158.81M62.86M-12.77M239.75M602.20M321.29M-701.20M732.47M-
Investing Cash Flow60.69M-61.51M-23.25M-10.65M-27.25M-36.16M-45.20M-27.59M-61.65M-29.18M-11.84M-63.45M-130.17M-229.46M-240.01M-105.25M-305.42M-258.82M-3.84M-215.22M-1.18B-132.51M-738.57M-754.00M-
Financing Cash Flow795.00K111.22M-500.00K--556.00K-2.38M--15.70M-29.81M-30.87M-51.56M-51.89M428.00K-130.00K19.88M171.49M189.32M-20.62M-11.29M718.81M504.59M1.31B88.63M-
Capital Expenditure19.91M9.58M35.16M34.18M10.22M16.03M24.27M17.81M15.59M41.46M58.98M46.87M121.48M205.19M169.45M123.43M228.66M206.95M199.12M237.74M564.50M782.53M850.93M632.95M265.44M
Free Cash Flow-31.14M-3.42M-36.84M-22.85M24.39M3.92M35.80M1.89M74.96M40.54M11.16M135.96M36.21M-6.14M30.16M126.23M-69.85M-144.08M-211.89M2.01M37.71M-461.24M-1.56B103.82M518.72M
Dividends Paid--------22.90M30.87M30.87M49.39M49.39M49.39M-----73.56K2.19M55.13M136.93M122.95M102.62M
FCF to OCF277.32%-55.38%2187.83%-201.65%70.47%19.63%59.60%9.60%82.78%49.44%15.91%74.36%22.96%-3.08%15.11%50.56%-43.99%-229.20%1659.04%0.84%6.26%-143.56%222.35%14.17%-
Dividend Paid to FCF--------30.55%76.13%276.66%36.32%136.39%-804.73%-----3.66%5.81%-11.95%-8.78%118.42%19.78%

Earnings

Report DateAug 29, 2021Oct 28, 2021Feb 25, 2022Apr 26, 2022Aug 15, 2022Oct 28, 2022Feb 27, 2023Apr 28, 2023
EPS Estimate--------
EPS Actual0.130.240.230.280.370.400.260.23
Surprise--------
TimingAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-market

Key Statistics & Ratios

Market Cap46.28B
Enterprise Value38.54B
Trailing P/E52.50
Forward P/E0.00
Price / Sales10.59
Price / Book7.18
EPS1.07
Book Value8.48
Revenue (TTM)4.37B
Gross Profit (TTM)2.17B
EBITDA553.78M
Profit Margin20.32%
Operating Margin20.50%
Return on Equity12.12%
Return on Assets2.46%
Shares Outstanding539.39M
Shares Float593.97M
Beta0.25
Dividend Yield0.10%
Dividend Rate0.06
Payout Ratio5.42%

Dividends

20261×
0.06Jul 6, 2026
20251×
0.08Jul 3, 2025
20241×
0.10Jun 13, 2024
20231×
0.14Jul 5, 2023
20221×
0.07Jul 21, 2022