68

GRIPM Advanced Materials Co. Ltd. A

688456 · SHG · Basic Materials / Chemicals

50.25CNY-1.95 (-3.74%)

Price History

Full chart

Market Stats

Previous Close52.20
Open52.78
Day Range49.91 – 53.50
52-Week Range44.43 – 164.31
Volume3.68M
Market Cap6.96B
P/E (TTM)78.12
Forward P/E0.00
EPS0.86
Dividend Yield0.35%
Beta1.02
50-Day Avg76.73
200-Day Avg77.23

About

GRIPM Advanced Materials Co., Ltd. engages in the design, research and development, production, and sales of non-ferrous metal powder materials in China and internationally. It offers copper-based metal powder materials, microelectronic interconnect materials, and 3D printing powder materials, as well as electrolytic copper, atomized copper, copper alloy, tin, infiltration copper, FeCu pre-alloy, fine pre-alloyed, fine copper and cobalt, and CuSn diffusion powders. Its products are used in powder metallurgy, superhard tools, microelectronic interconnect packaging, friction materials, catalysts, electrical alloys, electro-carbon products, conductive materials, thermal management materials, 3D printing, and other applications. GRIPM Advanced Materials Co., Ltd. was founded in 2004 and is headquartered in Beijing, China.

Company Details

  • SectorBasic Materials
  • IndustryChemicals
  • CEOMr. Xiangqing Liu
  • Employees655
  • HeadquartersBuilding 1, Beijing, China, 101407, China
  • Websitehttps://www.gripm.com

Leadership

  • Mr. Xiangqing LiuGeneral Manager & Director · b. 1984
  • Ms. Shan JiangCFO, General Counsel & Board Secretary · b. 1977
  • Mr. Zhanrong LiDeputy General Manager · b. 1979
  • Mr. Qiang HuDeputy General Manager · b. 1973
  • Xunsheng WangAccounting Supervisor

Financials

Income Statement

Currency: CNY2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.64B1.80B1.71B1.74B2.78B2.78B2.68B3.23B3.90B
Growth (%)-+9.58%-4.78%+1.43%+60.16%-0.01%-3.58%+20.44%+20.85%
Cost of Revenue1.45B1.61B1.52B1.56B2.54B2.58B2.46B2.98B3.59B
Gross Profit187.26M192.36M190.34M175.03M236.59M203.44M221.30M244.59M3.90B
Gross Margin11.41%10.70%11.12%10.08%8.51%7.32%8.25%7.58%100.00%
Operating Expense127.64M133.95M131.18M45.12M157.57M151.21M158.57M179.36M3.82B
Operating Income59.61M58.41M59.17M129.91M79.02M52.23M62.73M65.23M77.35M
Operating Margin3.63%3.25%3.46%7.48%2.84%1.88%2.34%2.02%1.98%
EBITDA87.01M97.64M85.46M170.90M110.42M87.11M93.96M106.58M110.50M
EBITDA Margin5.30%5.43%4.99%9.84%3.97%3.13%3.50%3.30%2.83%
Net Income46.65M62.29M60.19M132.17M81.23M55.44M55.12M59.38M70.91M
Net Income Margin2.84%3.46%3.52%7.61%2.92%1.99%2.06%1.84%1.82%
R&D48.85M56.83M57.76M64.60M101.30M91.51M105.60M110.68M134.89M
R&D as % of Total Revenue2.98%3.16%3.37%3.72%3.64%3.29%3.94%3.43%3.46%
Interest Expense5.09M6.11M3.86M2.65M3.72M5.64M6.67M9.05M9.71M
Interest Expense % of Total Revenue0.31%0.34%0.23%0.15%0.13%0.20%0.25%0.28%0.25%

Balance Sheet

Currency: CNY2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets647.27M659.09M904.20M994.09M1.42B1.46B1.58B1.72B2.14B
Total Liabilities184.59M151.16M266.20M247.84M329.53M324.51M403.17M500.45M859.63M
Total Equity383.64M507.92M638.00M746.25M1.09B1.12B1.16B1.21B1.26B
Cash54.44M56.09M162.83M105.11M180.89M247.18M230.00M291.06M210.58M
Total Debt54.94M47.59M50.67M35.67M82.38M106.91M163.83M207.91M-
Net Debt496.95K-8.50M-112.15M-69.44M-98.50M-140.27M-66.17M-83.15M14.79M

Cash Flow

Currency: CNY2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow26.53M82.33M-9.72M7.19M-35.68M29.03M1.16M-2.81M-94.46M
Investing Cash Flow-5.16M-36.41M46.98M-16.64M-197.09M58.67M-74.47M33.86M-
Financing Cash Flow-4.47M-44.70M65.53M-47.79M308.24M-26.15M54.95M28.08M-
Capital Expenditure9.70M36.67M45.54M30.53M33.57M77.10M88.67M41.07M36.96M
Free Cash Flow16.83M45.66M-55.26M-23.34M-69.24M-48.07M-87.52M-43.88M-131.42M
Dividends Paid20.82M20.42M3.66M23.92M19.60M30.66M25.50M28.34M29.46M
FCF to OCF63.42%55.46%568.41%-324.50%194.09%-165.62%-7560.63%1559.78%139.13%
Dividend Paid to FCF123.75%44.73%-6.62%-102.50%-28.30%-63.77%-29.14%-64.58%-22.42%

Earnings

Report DateMar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023
EPS Estimate---------
EPS Actual0.140.190.150.310.150.170.060.160.10
Surprise---------
Timing---------

Key Statistics & Ratios

Market Cap6.96B
Enterprise Value8.11B
Trailing P/E78.12
Forward P/E0.00
Price / Sales1.47
Price / Book6.33
EPS0.86
Book Value12.38
Revenue (TTM)4.73B
Gross Profit (TTM)362.54M
EBITDA122.04M
Profit Margin1.89%
Operating Margin1.24%
Return on Equity7.15%
Return on Assets2.45%
Shares Outstanding103.66M
Shares Float61.55M
Beta1.02
Dividend Yield0.35%
Dividend Rate0.24
Payout Ratio27.56%

Dividends

20261×
0.24Jun 25, 2026
20251×
0.20Jun 18, 2025
20241×
0.20Jun 28, 2024
20231×
0.20Jun 28, 2023
20221×
0.24Jul 7, 2022
20211×
0.15Jun 29, 2021