YOLFTbeta
Wuxi Chipown Micro-electronics Ltd

Wuxi Chipown Micro-electronics Ltd

688508 · SHG · Technology / Semiconductors

56.67CNY-2.48 (-4.19%)

Price History

Full chart

Market Stats

Previous Close59.15
Open60.00
Day Range56.10 – 62.00
52-Week Range54.11 – 104.78
Volume3.49M
Market Cap10.14B
P/E (TTM)39.08
Forward P/E0.00
EPS1.96
Dividend Yield0.59%
Beta1.89
50-Day Avg81.96
200-Day Avg75.65

About

Wuxi Chipown Micro-electronics limited engages in the research, development, and sale of semiconductor products in China. The company offers HV products, including AC-DC, PFC and X capacitor discharge; LV products, such as DC-DC, car charger, battery charger, LED backlight, high power white LED, OVP and current limiter, reset and detect, and LDO products; and drivers that include high and low side gate, 3-phase gate, isolated gate, brushed motor, stepper motor, and low side gate driver IC. It also provides charger protocol IC; power devices comprising IGBT, SJ, SiC, and planar MOSFET, and GaN FET; and power module products, which includes IPM and wireless charger micro IPM. In addition, the company offers solutions for home appliances, photovoltaic/energy storage, charger and charging stations, STB and multimedia, server, communication, electric power, and motor applications. The company was founded in 2005 and is headquartered in Wuxi, China.

Company Details

  • SectorTechnology
  • IndustrySemiconductors
  • CEOMr. Yangbo Yi
  • Employees308
  • HeadquartersChipown Building, Wuxi, China, 214028, China
  • Websitehttps://www.chipown.com.cn

Leadership

  • Mr. Yangbo YiGM & Director · b. 1979
  • Ms. Huimin YiFinancial Director & Secretary of the Board of Directors · b. 1989
  • Ye Jiang YinAccounting Supervisor

Financials

Income Statement

Currency: CNY2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue121.85M130.61M158.30M162.56M187.01M229.53M274.49M312.31M335.10M429.30M753.17M719.59M780.38M964.60M1.14B
Growth (%)-+7.19%+21.20%+2.69%+15.04%+22.74%+19.59%+13.78%+7.30%+28.11%+75.44%-4.46%+8.45%+23.61%+18.47%
Cost of Revenue86.34M88.70M107.09M113.72M132.94M150.92M175.82M195.05M203.60M270.06M429.61M427.57M501.85M643.30M717.22M
Gross Profit35.51M41.92M51.21M48.83M54.06M78.62M98.67M117.26M131.51M159.24M323.56M292.02M278.53M321.29M1.14B
Gross Margin29.14%32.09%32.35%30.04%28.91%34.25%35.95%37.55%39.24%37.09%42.96%40.58%35.69%33.31%100.00%
Operating Expense29.48M36.15M36.39M35.05M40.20M51.10M51.00M59.16M60.15M58.62M111.65M210.29M231.89M217.13M954.37M
Operating Income6.04M5.76M14.81M13.78M13.87M27.52M47.67M58.10M71.36M100.62M211.91M81.73M46.64M104.17M188.35M
Operating Margin4.95%4.41%9.36%8.48%7.42%11.99%17.37%18.60%21.30%23.44%28.14%11.36%5.98%10.80%16.48%
EBITDA7.92M19.99M22.01M19.19M27.09M40.07M55.41M61.68M74.61M109.69M223.26M98.60M73.39M130.36M206.81M
EBITDA Margin6.50%15.30%13.91%11.80%14.48%17.46%20.19%19.75%22.26%25.55%29.64%13.70%9.40%13.51%18.10%
Net Income12.14M16.16M18.45M14.93M20.63M30.05M47.48M53.51M66.17M99.74M201.28M89.84M59.48M111.33M186.30M
Net Income Margin9.97%12.37%11.65%9.18%11.03%13.09%17.30%17.14%19.75%23.23%26.72%12.49%7.62%11.54%16.30%
R&D-26.12M26.12M--41.17M43.18M46.92M47.78M58.60M131.74M189.09M211.07M226.13M258.28M
R&D as % of Total Revenue-20.00%16.50%--17.93%15.73%15.02%14.26%13.65%17.49%26.28%27.05%23.44%22.60%
Interest Expense313.56K72.73K---879.74K237.07K61.90K1.09M498.84K330.83K757.72K4.15M6.81M7.07M
Interest Expense % of Total Revenue0.26%0.06%---0.38%0.09%0.02%0.33%0.12%0.04%0.11%0.53%0.71%0.62%

Balance Sheet

Currency: CNY2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets85.94M102.23M118.49M146.04M204.18M248.96M281.35M349.99M546.78M1.40B1.63B1.72B2.78B2.95B3.31B
Total Liabilities30.85M31.38M33.30M33.21M34.03M64.08M56.77M91.14M79.46M104.03M119.10M249.77M293.43M462.81M582.74M
Total Equity55.08M70.85M85.20M112.83M170.15M184.87M224.58M258.85M467.32M1.29B1.51B1.47B2.49B2.49B2.73B
Cash35.59M49.60M59.19M47.87M14.08M25.54M143.78M148.31M334.47M987.89M709.75M519.60M1.10B392.62M568.04M
Total Debt-----25.00M26.11M52.33M45.86M44.21M10.11M51.12M124.15M234.71M411.64M
Net Debt-35.59M-49.60M-59.19M-47.87M-14.08M-541.84K-117.68M-95.98M-288.61M-943.68M-699.64M-468.48M-969.92M-157.91M-156.40M

Cash Flow

Currency: CNY2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow14.76M15.51M19.24M-8.48M17.63M10.86M38.61M35.89M49.75M36.59M256.62M51.85M-6.14M40.58M1.84M
Investing Cash Flow-623.40K-1.79M-4.70M-15.44M-92.73M-9.85M111.54M-8.52M-4.04M-105.12M-514.57M-112.34M-465.53M-573.56M-119.20M
Financing Cash Flow-14.48M-400.00K-4.10M13.15M41.24M10.36M-35.46M-19.27M141.92M721.98M-20.21M-131.01M1.03B-3.12M123.31M
Capital Expenditure1.81M1.79M2.87M5.89M3.43M2.85M1.13M8.52M9.04M108.84M40.84M39.05M34.94M34.36M75.60M
Free Cash Flow12.94M13.71M16.38M-14.37M14.20M8.01M37.48M27.38M40.71M-72.25M215.78M12.81M-41.08M6.22M-73.75M
Dividends Paid5.48M2.40M4.10M4.10M8.80M16.27M7.98M19.27M7.71M-33.84M67.86M31.38M25.47M58.44M
FCF to OCF87.72%88.43%85.10%169.51%80.54%73.76%97.09%76.27%81.83%-197.46%84.08%24.70%669.39%15.32%-3997.62%
Dividend Paid to FCF42.30%17.50%25.04%-28.52%61.98%203.06%21.28%70.41%18.94%-15.68%529.85%-76.40%409.63%-79.23%

Earnings

Report DateOct 25, 2020Apr 28, 2021Aug 6, 2021Oct 27, 2021Feb 16, 2022Apr 27, 2022Aug 29, 2022Oct 27, 2022Mar 16, 2023Apr 21, 2023Aug 29, 2023Oct 27, 2023Feb 28, 2024
EPS Estimate-----0.550.430.800.100.290.230.40-
EPS Actual0.260.260.360.520.630.260.140.180.100.180.240.10-0.02
Surprise------52.73%-67.44%-77.50%0.00%-37.93%4.35%-75.00%-
TimingPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap10.14B
Enterprise Value10.08B
Trailing P/E39.08
Forward P/E0.00
Price / Sales8.65
Price / Book4.10
EPS1.96
Book Value22.10
Revenue (TTM)1.17B
Gross Profit (TTM)338.68M
EBITDA8.05M
Profit Margin21.62%
Operating Margin-5.50%
Return on Equity9.25%
Return on Assets-0.32%
Shares Outstanding132.42M
Shares Float90.21M
Beta1.89
Dividend Yield0.59%
Dividend Rate0.45
Payout Ratio22.96%

Dividends

20261×
0.45Jun 9, 2026
20251×
0.40May 29, 2025
20241×
0.15Jun 4, 2024
20231×
0.25May 8, 2023
20221×
0.60Apr 29, 2022
20211×
0.30May 27, 2021