Wuxi Hyatech Co. Ltd. A

688510 · SHG · Industrials / Aerospace & Defense

19.03CNY-0.30 (-1.55%)

Price History

Full chart

Market Stats

Previous Close19.33

Open19.62

Day Range18.92 – 20.33

52-Week Range19.47 – 50.14

Volume5.26M

Market Cap6.11B

P/E (TTM)67.14

Forward P/E0.00

EPS0.35

Dividend Yield0.85%

Beta0.82

50-Day Avg23.47

200-Day Avg30.02

About

Wuxi Hyatech Co.,Ltd., together with its subsidiaries, research, develops, manufactures, and sells aero-engines and gas turbine components; and medical orthopedic implant forgings in China and internationally. The company offers compressor blades; rotating and structural parts, including rectifiers, casing, turbine, compressor, and bladed disks; and other products. It also provides medical orthopedic implant forgings for artificial hip joints, femoral stems, acetabular cups, artificial knee joints, tibial trays, and artificial trauma bone plates. The company serves aero engine and medical orthopedic joint manufacturers. Wuxi Hyatech Co.,Ltd. was founded in 2013 and is based in Wuxi, China.

Company Details

SectorIndustrials
IndustryAerospace & Defense
CEOMr. Hongda Zhu
Employees698
HeadquartersNo. 35, Xindongan Road, Wuxi, China, 214142, China
Websitehttps://www.hyatech.cn

Leadership

Mr. Hongda ZhuGeneral Manager · b. 1971

Financials

Income Statement

Currency: CNY	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	563.65K	15.10M	31.03M	97.55M	161.44M	257.60M	301.12M	312.64M	362.51M	543.51M	703.24M	698.67M
Growth (%)	-	+2578.17%	+105.58%	+214.34%	+65.49%	+59.56%	+16.89%	+3.82%	+15.95%	+49.93%	+29.39%	-0.65%
Cost of Revenue	133.83K	5.60M	19.00M	69.34M	107.41M	155.47M	169.60M	218.97M	264.80M	360.71M	451.18M	437.25M
Gross Profit	429.83K	9.50M	12.03M	28.22M	54.03M	102.14M	131.52M	93.67M	97.71M	182.80M	252.06M	698.67M
Gross Margin	76.26%	62.93%	38.77%	28.93%	33.47%	39.65%	43.68%	29.96%	26.95%	33.63%	35.84%	100.00%
Operating Expense	19.09M	32.45M	39.87M	34.52M	40.95M	56.75M	63.29M	72.14M	82.64M	86.76M	115.73M	586.11M
Operating Income	-18.66M	-22.95M	-27.84M	-6.30M	13.08M	45.38M	68.23M	21.53M	15.07M	96.04M	136.33M	112.56M
Operating Margin	-3310.31%	-152.02%	-89.70%	-6.46%	8.10%	17.62%	22.66%	6.89%	4.16%	17.67%	19.39%	16.11%
EBITDA	-15.94M	-15.27M	-15.17M	7.85M	30.43M	69.06M	100.83M	64.83M	63.85M	152.82M	216.72M	185.76M
EBITDA Margin	-2828.84%	-101.17%	-48.88%	8.05%	18.85%	26.81%	33.48%	20.74%	17.61%	28.12%	30.82%	26.59%
Net Income	-15.39M	-18.46M	-17.67M	-7.32M	13.99M	42.19M	59.90M	24.27M	20.06M	90.20M	126.53M	102.13M
Net Income Margin	-2730.46%	-122.26%	-56.95%	-7.50%	8.66%	16.38%	19.89%	7.76%	5.53%	16.60%	17.99%	14.62%
R&D	5.08M	-	-	14.54M	22.43M	30.73M	30.89M	51.26M	38.64M	48.27M	61.20M	72.59M
R&D as % of Total Revenue	901.44%	-	-	14.91%	13.89%	11.93%	10.26%	16.40%	10.66%	8.88%	8.70%	10.39%
Interest Expense	-	-	-	3.22M	3.40M	1.58M	3.77M	4.96M	4.64M	4.43M	6.87M	7.25M
Interest Expense % of Total Revenue	-	-	-	3.30%	2.10%	0.61%	1.25%	1.59%	1.28%	0.81%	0.98%	1.04%

Balance Sheet

Currency: CNY	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	134.59M	214.99M	240.53M	320.16M	534.40M	627.78M	1.21B	1.36B	1.44B	1.59B	1.92B	2.02B
Total Liabilities	69.98M	59.76M	102.96M	138.67M	167.91M	221.09M	270.26M	357.39M	441.24M	496.03M	734.84M	768.85M
Total Equity	64.61M	155.24M	137.56M	178.14M	365.15M	405.61M	939.82M	960.63M	957.56M	1.05B	1.14B	1.21B
Cash	7.46M	11.52M	32.75M	79.18M	78.26M	74.32M	466.70M	501.29M	319.07M	218.15M	321.14M	318.39M
Total Debt	15.00M	30.00M	59.00M	78.00M	30.60M	58.30M	81.37M	104.96M	115.82M	69.38M	213.26M	-
Net Debt	7.54M	18.48M	26.25M	-1.18M	-47.66M	-16.02M	-385.33M	-396.33M	-203.25M	-14.70M	-107.88M	-

Cash Flow

Currency: CNY	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	-10.93M	-23.99M	-29.76M	-2.22M	38.38M	57.49M	52.60M	65.57M	52.04M	120.73M	210.47M	180.04M
Investing Cash Flow	-36.01M	-84.69M	14.41M	-26.31M	-170.52M	-82.35M	-151.30M	-94.30M	-205.30M	-224.11M	-196.20M	-
Financing Cash Flow	47.76M	112.80M	27.43M	68.56M	121.99M	25.49M	500.93M	55.40M	-27.11M	-6.53M	58.54M	-
Capital Expenditure	27.51M	39.71M	39.49M	26.31M	112.59M	118.26M	100.56M	136.75M	230.64M	218.28M	196.20M	154.44M
Free Cash Flow	-38.45M	-63.70M	-69.25M	-28.53M	-74.21M	-60.77M	-47.95M	-71.18M	-178.61M	-97.55M	14.26M	25.60M
Dividends Paid	116.00K	1.89M	1.57M	4.06M	3.63M	1.62M	3.98M	4.59M	32.08M	3.99M	58.12M	58.83M
FCF to OCF	351.64%	265.54%	232.70%	1283.01%	-193.36%	-105.70%	-91.16%	-108.55%	-343.23%	-80.80%	6.78%	14.22%
Dividend Paid to FCF	-0.30%	-2.96%	-2.27%	-14.22%	-4.89%	-2.67%	-8.31%	-6.45%	-17.96%	-4.09%	407.47%	229.80%

Earnings

Report Date	Dec 31, 2020	Mar 31, 2021	Jun 30, 2021	Sep 30, 2021	Dec 31, 2021	Mar 31, 2022	Jun 30, 2022	Sep 30, 2022	Dec 31, 2022	Mar 31, 2023	Jun 30, 2023
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	0.08	0.01	0.03	0.00	0.05	0.01	0.02	0.00	0.04	0.05	0.08
Surprise	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-	-	-	-

Key Statistics & Ratios

Market Cap6.11B

Enterprise Value6.51B

Trailing P/E67.14

Forward P/E0.00

Price / Sales8.72

Price / Book5.34

EPS0.35

Book Value4.68

Revenue (TTM)700.79M

Gross Profit (TTM)229.30M

EBITDA180.46M

Profit Margin13.13%

Operating Margin16.79%

Return on Equity7.59%

Return on Assets2.65%

Shares Outstanding259.92M

Shares Float179.20M

Beta0.82

Dividend Yield0.85%

Dividend Rate0.20

Payout Ratio57.14%

Dividends

20261×

0.20May 25, 2026

20251×

0.20May 6, 2025

20241×

0.20May 6, 2024

20221×

0.10Jun 6, 2022