68

Crown Advanced Material Co. Ltd. A

688560 · SHG · Basic Materials / Chemicals

11.30CNY-0.37 (-3.17%)

Price History

Full chart

Market Stats

Previous Close11.67
Open11.67
Day Range11.27 – 11.79
52-Week Range9.85 – 23.93
Volume3.06M
Market Cap2.57B
P/E (TTM)0.00
Forward P/E0.00
EPS-0.58
Dividend Yield0.00%
Beta1.15
50-Day Avg12.00
200-Day Avg14.96

About

Crown Advanced Material Co.,Ltd., together with its subsidiaries, engages in the research, development, production, and sale of composite new materials in China and internationally. The company offers special mesh, grid, and solar cell encapsulation films; back sheets for solar cells; OBB grid films for photovoltaic grid-less cells; aluminum-plastic films for lithium battery encapsulation; battery back sheets; PVB, multifunctional, and special protective films; special functional composite materials; and new energy battery packaging materials for use in photovoltaic cells and pouch cell packaging. It also engages in the manufacture and sale of intelligent basic manufacturing equipment, plastic products, high-performance fibers, and electronic special materials; the sale of synthetic materials and new membrane materials; software development; industrial design; technology development and consulting; services related to internet equipment; venture capital; investment activities; and research and development of new material and emerging energy technologies. Crown Advanced Material Co.,Ltd. was founded in 2007 and is headquartered in Yichun, China.

Company Details

  • SectorBasic Materials
  • IndustryChemicals
  • CEOMs. Shanshan Li
  • Employees570
  • HeadquartersNo. 32, Jingfa Avenue, Yichun, China, 336000, China
  • Websitehttps://www.mg-crown.com

Leadership

  • Mr. Hongjia YanGM & Chairman of the Board · b. 1980
  • Ms. Shanshan LiDeputy GM, CEO & Director · b. 1981
  • Mr. Zion LaiChief Financial Officer & Accounting Supervisor · b. 1984
  • Mr. Yong YeSecretary · b. 1973

Financials

Income Statement

Currency: CNY2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue317.52M401.16M594.62M866.79M945.75M918.63M1.29B1.74B1.40B863.88M719.60M
Growth (%)-+26.34%+48.22%+45.77%+9.11%-2.87%+40.33%+35.10%-19.82%-38.13%-16.70%
Cost of Revenue238.21M307.07M467.23M687.00M716.86M732.85M1.07B1.43B1.33B858.58M858.20M
Gross Profit79.32M94.09M127.38M179.79M228.88M185.78M222.20M309.05M62.79M5.30M-138.60M
Gross Margin24.98%23.45%21.42%20.74%24.20%20.22%17.24%17.75%4.50%0.61%-19.26%
Operating Expense43.77M65.06M79.26M81.21M108.59M65.21M80.50M164.67M78.90M68.74M0
Operating Income35.55M29.03M48.13M98.58M120.29M120.57M141.70M144.37M-16.11M-63.44M-138.60M
Operating Margin11.19%7.24%8.09%11.37%12.72%13.12%10.99%8.29%-1.15%-7.34%-19.26%
EBITDA59.12M50.18M65.81M128.26M145.60M144.38M159.68M189.19M34.46M-2.31M-84.75M
EBITDA Margin18.62%12.51%11.07%14.80%15.40%15.72%12.39%10.86%2.47%-0.27%-11.78%
Net Income36.37M25.63M37.21M88.50M104.91M105.49M122.92M104.90M-23.88M-67.08M-138.08M
Net Income Margin11.45%6.39%6.26%10.21%11.09%11.48%9.54%6.02%-1.71%-7.76%-19.19%
R&D12.88M18.83M20.75M33.51M37.32M37.07M52.60M68.34M55.05M40.94M33.98M
R&D as % of Total Revenue4.06%4.69%3.49%3.87%3.95%4.04%4.08%3.92%3.94%4.74%4.72%
Interest Expense4.07M5.38M5.84M9.02M5.33M1.90M855.86K4.56M1.95M997.23K298.43K
Interest Expense % of Total Revenue1.28%1.34%0.98%1.04%0.56%0.21%0.07%0.26%0.14%0.12%0.04%

Balance Sheet

Currency: CNY2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets535.41M583.36M826.40M985.78M1.06B1.74B1.98B3.75B3.41B2.93B2.79B
Total Liabilities144.60M166.93M372.71M443.59M408.33M413.27M557.78M599.30M539.67M188.68M205.99M
Total Equity390.81M416.43M453.69M542.18M647.24M1.33B1.42B3.14B2.87B2.74B2.59B
Cash49.62M62.24M117.26M112.91M106.03M649.93M393.55M1.84B1.75B1.63B1.42B
Total Debt15.00M75.80M97.15M82.74M38.19M30.23M1.00M55.81M46.90M7.74M-
Net Debt-34.62M13.56M-20.11M-30.17M-67.84M-619.70M-392.55M-1.78B-1.70B-1.63B-

Cash Flow

Currency: CNY2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-40.64M-22.33M99.11M48.97M139.61M33.62M-93.26M82.98M212.40M146.62M-287.65M
Investing Cash Flow-3.22M-22.74M-36.91M-31.57M-84.73M-49.41M-129.86M-286.25M-72.35M-246.02M-
Financing Cash Flow38.95M54.60M-15.58M-21.99M-47.46M571.17M-31.83M1.65B-265.60M-57.19M-
Capital Expenditure3.39M21.13M38.29M33.09M85.10M49.50M124.33M225.09M123.15M97.77M19.55M
Free Cash Flow-44.03M-43.46M60.83M15.88M54.51M-15.88M-217.59M-142.10M89.25M48.84M-307.21M
Dividends Paid1.64M1.29M3.73M3.75M2.65M852.95K32.82M40.97M35.10M--
FCF to OCF108.34%194.60%61.37%32.43%39.04%-47.23%233.33%-171.24%42.02%33.31%106.80%
Dividend Paid to FCF-3.74%-2.96%6.13%23.63%4.86%-5.37%-15.08%-28.83%39.33%--

Earnings

Report DateDec 31, 2020Apr 29, 2021Aug 26, 2021Oct 27, 2021Feb 25, 2022Apr 26, 2022Aug 25, 2022Oct 27, 2022Dec 31, 2022Apr 25, 2023
EPS Estimate----------
EPS Actual0.160.150.190.190.220.200.370.25-0.150.10
Surprise----------
Timing-After-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-market-After-hours

Key Statistics & Ratios

Market Cap2.57B
Enterprise Value1.24B
Trailing P/E0.00
Forward P/E0.00
Price / Sales3.44
Price / Book1.01
EPS-0.58
Book Value13.58
Revenue (TTM)747.16M
Gross Profit (TTM)17.03M
EBITDA-39.44M
Profit Margin-14.21%
Operating Margin-4.14%
Return on Equity-4.05%
Return on Assets-2.26%
Shares Outstanding201.30M
Shares Float105.27M
Beta1.15
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20231×
0.18Jul 24, 2023
20221×
0.25Jul 14, 2022
20211×
0.20Jul 20, 2021