YOLFTbeta
Leaguer Shenzhen MicroElectronics Corp

Leaguer Shenzhen MicroElectronics Corp

688589 · SHG · Technology / Semiconductors

16.87CNY-0.30 (-1.75%)

Price History

Full chart

Market Stats

Previous Close17.17
Open17.36
Day Range16.83 – 17.56
52-Week Range15.80 – 27.83
Volume2.35M
Market Cap2.93B
P/E (TTM)201.30
Forward P/E0.00
EPS0.10
Dividend Yield0.50%
Beta0.49
50-Day Avg18.98
200-Day Avg21.90

About

Leaguer (Shenzhen) Microelectronics Corp., a fabless chip design company, engages in the designing, development, and sells of integrated circuits, computer software, and electronic information products. It designs and develops ASIC chip products and solutions for smart grid, automatic meter reading (AMR), and smart metering; smart homes and buildings; street lighting control and management in smart cities; smart energy management; and IoT, data collection, and remote controls. The company also provides power line communication (PLC) products for smart meters and AMR; smart home and appliances; smart cities, and street lighting remote control and management; electric car charging control and management; and data transmission over low-voltage, medium voltage, and DC power lines. In addition, it offers PLC meter reading and smart home solutions. The company was founded in 2002 and is based in Shenzhen, China.

Company Details

  • SectorTechnology
  • IndustrySemiconductors
  • CEOMr. Kun Liu
  • Employees294
  • HeadquartersTsinghua Information Port Research Building, Shenzhen, China, 518057, China
  • Websitehttps://www.leaguerme.com

Leadership

  • Mr. Kun LiuChairman & GM · b. 1963
  • Ms. Haixia LiChief Financial Officer & Accounting Officer · b. 1973
  • Mr. Xingping HuangDeputy GM & Director · b. 1975
  • Mr. Liheng ChenDeputy General Manager & Director · b. 1979
  • Mr. Bin XiaDeputy GM & Secretary of the Board of Directors · b. 1977
  • Mr. Feng GaoDeputy General Manager · b. 1961
  • Mr. Zhiyu ZhangDeputy General Manager · b. 1978
  • Ms. Lihui ZhongDeputy General Manager · b. 1976
  • Mr. Yong ZhuTechnical Director & GM of the IoT Applications Business Unit · b. 1978
  • Mr. Xiaoxin ZhouGeneral Manager of Chip Design and R&D Center · b. 1976

Financials

Income Statement

Currency: CNY2012-12-312013-12-312014-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue96.59M145.89M143.62M112.64M134.96M188.17M276.76M215.63M360.07M503.82M579.19M548.83M357.88M
Growth (%)-+51.03%-1.56%-21.57%+19.81%+39.42%+47.08%-22.09%+66.99%+39.92%+14.96%-5.24%-34.79%
Cost of Revenue47.00M74.49M64.04M45.40M60.28M101.12M149.32M115.00M219.34M312.16M351.12M308.23M195.84M
Gross Profit49.59M71.40M79.58M67.24M74.68M87.04M127.44M100.63M140.74M191.67M228.06M240.61M357.88M
Gross Margin51.34%48.94%55.41%59.69%55.34%46.26%46.05%46.67%39.09%38.04%39.38%43.84%100.00%
Operating Expense32.58M40.73M47.66M66.42M60.43M61.76M81.00M74.19M95.77M111.22M108.32M145.68M337.70M
Operating Income17.01M30.67M31.91M820.57K14.26M25.28M46.45M26.44M44.97M80.45M119.75M94.93M20.18M
Operating Margin17.61%21.02%22.22%0.73%10.56%13.44%16.78%12.26%12.49%15.97%20.67%17.30%5.64%
EBITDA20.76M33.79M38.95M8.18M16.78M28.07M51.83M31.28M52.93M89.90M142.13M124.20M29.43M
EBITDA Margin21.49%23.16%27.12%7.26%12.43%14.92%18.73%14.51%14.70%17.84%24.54%22.63%8.22%
Net Income19.17M29.86M32.74M8.40M13.44M22.98M43.46M27.82M42.04M75.14M106.89M84.34M20.92M
Net Income Margin19.85%20.47%22.79%7.46%9.96%12.21%15.70%12.90%11.67%14.91%18.45%15.37%5.85%
R&D16.37M23.27M25.45M30.41M34.07M35.74M42.72M45.98M56.35M73.30M65.58M71.59M72.12M
R&D as % of Total Revenue16.94%15.95%17.72%27.00%25.24%18.99%15.44%21.32%15.65%14.55%11.32%13.04%20.15%
Interest Expense186.90K--33.58K46.50K408.60K722.90K60.40K1.21M1.17M10.37M20.04M21.32M
Interest Expense % of Total Revenue0.19%--0.03%0.03%0.22%0.26%0.03%0.33%0.23%1.79%3.65%5.96%

Balance Sheet

Currency: CNY2012-12-312013-12-312014-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets152.86M220.57M237.58M255.62M268.05M345.02M376.23M805.23M961.12M1.03B1.44B1.53B1.49B
Total Liabilities55.93M65.15M49.43M58.12M64.58M125.77M113.48M89.21M214.85M218.06M435.03M462.42M439.97M
Total Equity96.92M155.41M188.15M197.50M203.47M219.25M262.75M716.02M746.27M816.38M1.01B1.07B1.05B
Cash38.70M103.79M114.22M102.54M87.91M75.19M74.42M435.11M179.89M301.80M896.46M710.60M662.11M
Total Debt----13.37M17.01M2.30M37.41M18.24M22.54M296.11M318.05M-
Net Debt-38.70M-103.79M-114.22M-102.54M-74.54M-58.18M-72.12M-397.70M-161.65M-279.26M-600.35M-392.55M-

Cash Flow

Currency: CNY2012-12-312013-12-312014-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow484.80K11.19M34.87M-8.05M278.32K-7.85M24.45M2.71M37.30M-47.38M272.77M88.64M73.95M
Investing Cash Flow-734.60K-2.42M263.50K-6.66M-9.64M-6.72M-3.65M-63.57M-322.11M221.29M-60.43M-202.15M-
Financing Cash Flow-33.51M-100-14.60M-7.30M9.07M-20.33M423.71M-20.56M-8.66M351.65M-36.27M-
Capital Expenditure5.01M3.14M1.44M6.66M9.64M6.72M4.61M16.98M19.77M29.99M37.43M45.67M41.88M
Free Cash Flow-4.53M8.05M33.43M-14.71M-9.36M-14.57M19.84M-14.27M17.52M-77.37M235.34M42.97M32.08M
Dividends Paid---14.60M7.30M7.64M1.39M606.51K15.00M20.00M25.05M36.29M38.13M
FCF to OCF-934.06%71.95%95.88%182.80%-3363.75%185.67%81.15%-526.25%46.98%163.30%86.28%48.48%43.38%
Dividend Paid to FCF----99.26%-77.98%-52.42%6.99%-4.25%85.60%-25.85%10.64%84.46%118.85%

Earnings

Report DateSep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Dec 1, 2021Mar 24, 2022Apr 22, 2022Aug 18, 2022Oct 27, 2022Mar 22, 2023Apr 24, 2023
EPS Estimate-----------
EPS Actual-0.070.190.010.150.010.250.140.180.200.240.21
Surprise-----------
Timing-----Pre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hours

Key Statistics & Ratios

Market Cap2.93B
Enterprise Value3.08B
Trailing P/E201.30
Forward P/E0.00
Price / Sales7.91
Price / Book2.95
EPS0.10
Book Value7.26
Revenue (TTM)369.79M
Gross Profit (TTM)149.81M
EBITDA13.54M
Profit Margin4.06%
Operating Margin6.58%
Return on Equity1.43%
Return on Assets0.20%
Shares Outstanding145.33M
Shares Float98.99M
Beta0.49
Dividend Yield0.50%
Dividend Rate0.10
Payout Ratio100.00%

Dividends

20261×
0.10Jun 10, 2026
20251×
0.30Jun 6, 2025
20241×
0.29May 23, 2024
20231×
0.17Apr 28, 2023
20221×
0.14May 27, 2022
20211×
0.10Jul 15, 2021

Stock Splits

  • Jun 6, 20251.2:1
  • May 23, 20241.2:1