OPT Machine Vision Tech Co. Ltd. A

OPT Machine Vision Tech Co. Ltd. A

688686 · SHG · Technology / Electronic Components

149.00CNY-2.66 (-1.75%)

Price History

Full chart

Market Stats

Previous Close151.66
Open152.42
Day Range148.36 – 157.26
52-Week Range85.38 – 186.74
Volume3.94M
Market Cap15.70B
P/E (TTM)74.65
Forward P/E19.19
EPS1.72
Dividend Yield0.57%
Beta1.22
50-Day Avg127.58
200-Day Avg123.75

About

OPT Machine Vision Tech Co., Ltd., together with its subsidiaries, engages in research, development, production, and sale of core machine vision software and hardware, and motion control products in Mainland China and internationally. The company offers machine vision systems, comprising machine vision software, SKD, and vision controllers; smart and industrial cameras; smart code readers; 3D cameras; and industrial lenses, consisting of line scan, fixed focal, telecentric, microscopic, liquid, and special lenses. It also provides standard and custom light sources; light source controllers; and measurement system products. In addition, the company offers 3D laser profilers and barcode readers; and after-sales services. Its products are used in semiconductors, display panels, 3C products, battery technology and renewable energy, laser processing, automotive, pharmaceutics, household chemicals, food and beverage, packaging and printing, tooling and machining, and plastic products applications. The company was formerly known as Guangdong Technology Private Enterprise and changed its name to OPT Machine Vision Tech Co., Ltd. in 2016. OPT Machine Vision Tech Co., Ltd. was founded in 2006 and is headquartered in Dongguan, China.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEODr. Shenglin Lu
  • Employees1.01K
  • HeadquartersNo. 66 Xingfa South Road, Dongguan, China, 523850, China
  • Websitehttps://www.optmv.com

Leadership

  • Dr. Shenglin LuDeputy GM & Chairman of the Board · b. 1980
  • Mr. Zhilin LuGM & Director · b. 1983
  • Mr. Jian Ping YeChief Financial Officer · b. 1974
  • Mr. Jiangfeng LiTechnical Director · b. 1983
  • Mr. Xueliang XuDeputy GM, Board Secretary & Employee Representative Director · b. 1976
  • Mr. Zhenzhen HeVice President · b. 1982
  • Wanhong ZhuAccounting Supervisor

Financials

Income Statement

Currency: CNY2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue302.61M422.13M524.62M642.43M875.05M1.14B943.87M911.37M1.27B
Growth (%)-+39.50%+24.28%+22.46%+36.21%+30.39%-17.27%-3.44%+39.24%
Cost of Revenue90.82M128.80M142.05M172.96M297.37M396.48M347.87M344.38M496.68M
Gross Profit211.79M293.33M382.57M469.46M577.69M744.47M596.00M567.00M1.27B
Gross Margin69.99%69.49%72.92%73.08%66.02%65.25%63.14%62.21%100.00%
Operating Expense118.02M133.83M139.28M188.58M240.50M387.39M395.10M437.36M1.07B
Operating Income93.78M159.50M243.29M280.88M337.19M357.08M200.90M129.63M195.80M
Operating Margin30.99%37.78%46.37%43.72%38.53%31.30%21.28%14.22%15.43%
EBITDA89.52M163.10M247.62M286.34M342.97M363.85M215.69M146.39M211.29M
EBITDA Margin29.58%38.64%47.20%44.57%39.19%31.89%22.85%16.06%16.65%
Net Income75.81M136.81M206.45M244.17M302.86M324.86M193.71M136.26M183.34M
Net Income Margin25.05%32.41%39.35%38.01%34.61%28.47%20.52%14.95%14.45%
R&D46.46M49.92M58.18M76.44M137.11M191.02M202.24M216.96M255.08M
R&D as % of Total Revenue15.35%11.82%11.09%11.90%15.67%16.74%21.43%23.81%20.10%
Interest Expense59.20K726.60K358.20K220.00K418.21K891.41K644.66K673.80K1.23M
Interest Expense % of Total Revenue0.02%0.17%0.07%0.03%0.05%0.08%0.07%0.07%0.10%

Balance Sheet

Currency: CNY2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets268.71M434.51M645.83M2.43B2.70B2.96B3.05B3.19B3.56B
Total Liabilities50.26M77.05M82.30M136.25M186.66M179.49M169.09M269.29M-3.08B
Total Equity218.45M357.46M563.54M2.29B2.51B2.78B2.88B2.92B3.08B
Cash82.41M163.94M94.39M1.63B595.46M554.73M653.86M237.75M300.42M
Total Debt-12.95M2.70M4.00M9.44M5.80M1.98M2.15M-
Net Debt-82.41M-151.00M-91.69M-1.62B-586.03M-548.93M-651.88M-235.60M-

Cash Flow

Currency: CNY2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow30.62M83.18M157.76M95.78M173.01M44.94M201.59M8.14M140.38M
Investing Cash Flow11.50M-17.10M-230.69M-43.56M-1.10B10.50M-1.88M-336.05M-
Financing Cash Flow-4.25M12.42M-10.26M1.49B-98.09M-98.85M-101.09M-87.70M-
Capital Expenditure29.99M16.90M10.96M35.23M133.88M222.36M123.64M92.70M28.68M
Free Cash Flow633.71K66.28M146.80M60.55M39.13M-177.42M77.95M-84.56M111.70M
Dividends Paid3.00M522.17K120.21M50.00M82.48M94.85M103.75M80.68M31.40M
FCF to OCF2.07%79.68%93.05%63.22%22.62%-394.81%38.67%-1038.23%79.57%
Dividend Paid to FCF474.14%0.79%81.89%82.57%210.76%-53.46%133.11%-95.41%28.11%

Earnings

Report DateApr 22, 2021Aug 18, 2021Oct 22, 2021Mar 29, 2022Apr 25, 2022Aug 22, 2022Oct 24, 2022Mar 20, 2023Apr 24, 2023Aug 28, 2023Oct 30, 2023Feb 23, 2024Apr 29, 2024Jun 30, 2024Oct 29, 2024Apr 28, 2025Aug 20, 2025Sep 30, 2025Feb 27, 2026Apr 28, 2026Aug 19, 2026
EPS Estimate0.460.660.890.550.640.710.870.650.540.931.030.060.600.660.360.020.660.210.100.460.79
EPS Actual0.430.630.610.570.461.080.620.370.480.820.26-0.040.470.460.20-0.040.640.26-0.100.520.87
Surprise-6.52%-4.55%-31.46%3.64%-28.13%52.11%-28.74%-43.08%-11.11%-11.83%-74.76%-166.67%-21.67%-30.30%-44.44%-300.00%-3.03%22.90%-200.00%13.04%10.13%
TimingPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hours-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap15.70B
Enterprise Value16.45B
Trailing P/E74.65
Forward P/E19.19
Price / Sales10.53
Price / Book5.43
EPS1.72
Book Value26.11
Revenue (TTM)1.49B
Gross Profit (TTM)843.28M
EBITDA211.06M
Profit Margin14.13%
Operating Margin19.32%
Return on Equity7.10%
Return on Assets3.04%
Shares Outstanding122.24M
Shares Float33.23M
Beta1.22
Dividend Yield0.57%
Dividend Rate0.74
Payout Ratio47.48%

Dividends

20262×
0.20Sep 10, 20260.54May 15, 2026
20251×
0.25Jun 16, 2025
20242×
0.13Oct 14, 20240.53May 31, 2024
20231×
0.85Apr 24, 2023
20221×
0.78May 12, 2022
20211×
0.68May 21, 2021

Stock Splits

  • Sep 21, 20221.48:1