YOLFTbeta
Semiconductor Manufacturing Intl Co

Semiconductor Manufacturing Intl Co

688981 · SHG · Technology / Semiconductors

110.50CNY-1.22 (-1.09%)

Price History

Full chart

Market Stats

Previous Close111.72
Open111.72
Day Range108.70 – 116.28
52-Week Range91.20 – 176.34
Volume60.68M
Market Cap828.75B
P/E (TTM)106.36
Forward P/E62.89
EPS0.91
Dividend Yield0.00%
Beta0.38
50-Day Avg113.82
200-Day Avg121.21

About

Semiconductor Manufacturing International Corporation, an investment holding company, engages in the manufacture, testing, and sale of integrated circuits wafer and various compound semiconductors in the United States, China, and Eurasia. The company is also involved in the manufacturing, sale, and trading of semiconductor products; and research and development activities. In addition, it offers semiconductor foundry and technology services; supporting services comprising design and IP support, photomask manufacturing, etc.; development, design, and technical services related to integrated circuits; marketing related services; and private education services. Further, the company tests and sells self-produced products, and other services. Semiconductor Manufacturing International Corporation was incorporated in 2000 and is headquartered in Shanghai, China.

Company Details

  • SectorTechnology
  • IndustrySemiconductors
  • CEODr. Haijun Zhao
  • Employees20.34K
  • HeadquartersNo.18 Zhangjiang Road, Shanghai, China, 201203, China
  • Websitehttps://www.smics.com

Leadership

  • Dr. Xunfeng LiuExecutive Chairman of the Board · b. 1965
  • Dr. Haijun ZhaoCo-Chief Executive Officer · b. 1964
  • Dr. Mong Song LiangCo-Chief Executive Officer · b. 1952
  • Dr. Junfeng WuSenior Vice President of Finance · b. 1973
  • Mr. Xin ZhangSenior Vice President in Operation & Engineering · b. 1966
  • Chen Jian LiuAccounting Supervisor
  • Mr. Zhi LiExecutive VP of Legal, Public Affairs & General Administration · b. 1964
  • Ms. Guangli Guo CPASenior VP, Board Secretary & Company Secretary · b. 1971
  • Mr. Da JinSenior Vice President - Core Technician · b. 1976
  • Mr. Dayong YanVice President · b. 1979

Financials

Income Statement

Currency: USD2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue-50.32M365.82M974.66M1.17B1.47B1.55B1.35B1.07B1.55B1.32B1.70B2.07B1.97B2.24B2.91B3.10B3.36B3.12B3.91B5.44B7.27B6.32B8.03B9.62B
Growth (%)--+627.06%+166.43%+20.18%+25.10%+5.76%-12.65%-20.93%+45.25%-15.14%+28.96%+21.59%-4.78%+13.53%+30.31%+6.42%+8.35%-7.27%+25.40%+39.32%+33.62%-13.09%+27.02%+19.86%
Cost of Revenue-105.24M363.24M721.40M1.08B1.34B1.40B1.41B1.18B1.24B1.22B1.35B1.63B1.49B1.55B2.06B2.36B2.61B2.47B2.99B3.77B4.51B5.10B6.58B7.37B
Gross Profit--54.92M2.58M253.26M89.73M127.17M152.73M-59.14M-114.20M310.07M101.94M348.76M438.44M483.45M682.62M849.68M740.74M746.68M642.46M920.91M1.68B2.76B1.22B1.45B1.96B
Gross Margin--109.16%0.71%25.98%7.66%8.68%9.85%-4.37%-10.67%19.94%7.73%20.50%21.19%24.54%30.52%29.16%23.89%22.22%20.62%23.57%30.79%37.97%19.26%18.03%20.33%
Operating Expense-61.38M75.33M170.88M173.53M141.04M188.66M317.80M849.71M266.62M292.66M332.58M319.07M353.21M460.62M510.48M615.85M732.04M593.55M608.97M283.21M925.97M860.00M974.07M769.49M
Operating Income-27.66M-116.30M-72.75M82.38M-83.80M-13.87M-35.93M-376.94M-963.92M43.45M-190.72M16.19M119.37M130.25M222.00M339.21M124.89M14.64M48.91M311.95M1.39B1.84B357.75M473.90M1.19B
Operating Margin--231.15%-19.89%8.45%-7.15%-0.95%-2.32%-27.84%-90.05%2.79%-14.45%0.95%5.77%6.61%9.93%11.64%4.03%0.44%1.57%7.98%25.58%25.24%5.66%5.90%12.33%
EBITDA-7.53M-16.90M172.65M560.17M703.38M930.14M697.42M439.26M-199.37M667.43M394.64M618.26M755.71M706.18M769.80M1.07B1.14B1.18B1.27B2.02B3.71B4.51B4.01B4.34B1.19B
EBITDA Margin--33.59%47.19%57.47%60.05%63.48%45.00%32.45%-18.63%42.93%29.91%36.33%36.53%35.85%34.42%36.81%36.75%35.17%40.88%51.82%68.21%62.05%63.37%54.03%12.33%
Net Income-2.65M-102.60M-66.14M89.74M-111.53M-44.11M-19.47M-440.23M-963.54M13.10M-246.82M22.77M173.18M152.97M253.41M376.63M179.68M134.06M234.68M715.55M1.70B1.82B902.53M492.75M999.72M
Net Income Margin--203.92%-18.08%9.21%-9.52%-3.01%-1.26%-32.52%-90.02%0.84%-18.71%1.34%8.37%7.77%11.33%12.92%5.79%3.99%7.53%18.31%31.27%24.99%14.28%6.14%10.39%
R&D9.33M37.46M32.07M78.17M78.87M94.17M97.03M102.24M160.75M174.90M191.47M224.57M172.21M227.13M271.46M370.75M591.56M768.67M897.77M964.11M941.74M1.02B707.27M765.28M773.63M
R&D as % of Total Revenue-74.45%8.77%8.02%6.73%6.43%6.26%7.55%15.02%11.25%14.51%13.20%8.32%11.53%12.14%12.72%19.08%22.88%28.81%24.68%17.30%14.05%11.19%9.53%8.04%
Interest Expense-176.09K1.42M13.70M38.78M50.93M37.94M50.77M24.70M22.66M20.58M39.46M34.39M20.71M17.11M34.68M42.20M43.77M63.46M73.23M110.14M125.58M209.42M297.11M373.11M
Interest Expense % of Total Revenue-0.35%0.39%1.41%3.31%3.48%2.45%3.75%2.31%1.46%1.56%2.32%1.66%1.05%0.77%1.19%1.36%1.30%2.04%1.87%2.02%1.73%3.31%3.70%3.88%

Balance Sheet

Currency: USD2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets763.06M1.54B2.29B4.38B4.59B4.54B4.71B4.27B3.52B3.90B3.73B4.07B4.52B5.77B7.12B10.12B11.92B14.42B16.44B31.32B36.11B43.81B47.79B49.16B52.27B
Total Liabilities249.07M669.09M805.39M1.27B1.52B1.50B1.66B1.48B1.69B1.73B1.48B1.80B1.93B2.46B2.93B4.71B5.20B5.50B6.24B9.64B10.67B14.85B16.94B17.29B17.25B
Total Equity513.99M870.99M1.49B3.11B3.03B3.01B3.01B2.75B1.80B2.17B2.24B2.28B2.48B2.95B3.73B4.15B5.23B6.02B6.23B15.17B17.15B19.15B20.12B20.61B21.44B
Cash178.92M91.86M445.28M607.17M585.80M363.62M469.28M450.23M443.46M515.81M261.62M358.49M462.48M603.04M1.01B2.13B1.84B1.79B2.24B9.83B8.58B6.93B6.22B6.36B5.87B
Total Debt152.97M459.06M521.98M827.45M1.14B1.07B1.14B1.17B1.29B969.81M957.64M1.13B1.17B1.29B1.41B3.03B3.31B3.43B3.95B6.37B6.77B8.69B10.21B11.60B-
Net Debt-25.95M367.19M76.70M220.28M552.82M704.59M675.00M719.18M849.88M454.00M696.02M767.30M709.60M686.19M409.74M899.27M1.47B1.64B1.71B-3.45B-1.81B1.76B3.99B5.23B6.72B

Cash Flow

Currency: USD2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow3.36M-48.80M114.27M518.66M648.10M769.65M672.46M569.78M283.57M694.61M398.35M435.17M738.02M608.10M669.20M977.20M1.08B799.43M1.02B1.66B3.01B5.35B3.36B3.18B3.19B
Investing Cash Flow-501.78M-751.14M-454.50M-1.83B-859.65M-917.37M-643.34M-761.71M-211.50M-583.71M-922.63M-522.28M-807.47M-1.14B-789.56M-2.44B-2.66B-3.20B-1.95B-7.07B-6.66B-10.39B-6.21B-4.52B-
Financing Cash Flow583.15M712.93M693.50M1.47B190.36M-74.44M76.64M173.31M-78.90M-37.85M268.85M184.10M173.46M676.68M537.08M2.61B1.27B2.38B1.38B12.70B2.36B3.61B2.47B1.61B-
Capital Expenditure459.78M773.56M456.68M1.85B872.52M892.15M807.26M748.33M276.37M513.22M981.74M476.66M771.62M703.54M1.27B2.84B2.33B1.83B1.88B5.31B4.34B6.26B7.63B7.67B8.40B
Free Cash Flow-456.42M-822.37M-342.41M-1.33B-224.41M-122.51M-134.80M-178.55M7.20M181.39M-583.39M-41.49M-33.60M-95.44M-600.26M-1.87B-1.25B-1.03B-863.18M-3.65B-1.33B-912.63M-4.28B-4.49B-5.21B
Dividends Paid-----------------6.30M11.30M8.00M-----
FCF to OCF-13582.56%1685.11%-299.65%-255.93%-34.63%-15.92%-20.05%-31.34%2.54%26.11%-146.45%-9.53%-4.55%-15.69%-89.70%-190.93%-115.69%-129.23%-84.70%-219.76%-44.11%-17.07%-127.30%-141.53%-163.08%
Dividend Paid to FCF------------------0.61%-1.31%-0.22%-----

Earnings

Report DateMay 13, 2020Aug 6, 2020Nov 11, 2020Feb 4, 2021May 13, 2021Aug 29, 2021Nov 11, 2021Feb 10, 2022May 12, 2022Aug 26, 2022Nov 10, 2022Feb 9, 2023May 11, 2023Aug 10, 2023Nov 9, 2023Feb 6, 2024May 9, 2024Aug 8, 2024Nov 7, 2024Feb 11, 2025May 8, 2025Jun 30, 2025Nov 13, 2025Feb 10, 2026May 14, 2026Jun 30, 2026Aug 27, 2026
EPS Estimate--0.070.080.080.560.220.260.370.400.430.270.190.140.140.160.070.060.210.180.180.070.140.210.140.270.27
EPS Actual0.080.130.200.130.090.530.260.440.360.430.400.340.210.360.080.140.070.140.110.070.15-0.160.120.15-0.22
Surprise--185.71%62.50%12.50%-5.36%18.18%69.23%-2.70%7.50%-6.98%25.93%10.53%157.14%-42.86%-12.50%0.00%133.33%-47.62%-61.11%-16.67%-14.29%-42.86%7.14%--18.52%
TimingPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-market

Key Statistics & Ratios

Market Cap828.75B
Enterprise Value474.44B
Trailing P/E106.36
Forward P/E62.89
PEG Ratio2.07
Price / Sales79.83
Price / Book4.94
EPS0.91
Book Value19.62
Revenue (TTM)10.38B
Gross Profit (TTM)2.27B
EBITDA5.28B
Profit Margin10.03%
Operating Margin17.10%
Return on Equity4.20%
Return on Assets1.10%
Shares Outstanding2.55B
Shares Float6.58B
Beta0.38
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%