YOLFTbeta
Cruzados SADP

Cruzados SADP

CRUZADOS · SN · Communication Services / Entertainment

63.73CLP+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close63.73
Open63.73
Day Range63.73 – 63.73
52-Week Range51.58 – 68.10
Volume4.68K
Market Cap15.18B
P/E (TTM)7.88
Forward P/E0.00
EPS6.60
Dividend Yield0.00%
Beta-0.06
50-Day Avg51.58
200-Day Avg51.62

About

Cruzados SADP organizes, produces, markets, and participates in professional sports activities related to football in Chile. It operates in two segments, Collection and Commercial. The company was incorporated in 2009 and is based in Santiago, Chile.

Company Details

  • SectorCommunication Services
  • IndustryEntertainment
  • CEOMr. Juan Pablo Pareja Lillo
  • Employees0
  • HeadquartersAvenida Las Flores 13,000, Santiago, Chile, Chile
  • Websitehttps://www.cruzados.cl

Leadership

  • Mr. Juan Pablo Pareja LilloGeneral Manager and Member of Management Board
  • Mr. José María BuljubasichMember of Management Board & Sports Manager
  • Mr. Nelson Parraguez RiverosManager of Football Academy and Member of Management Board
  • Mr. Rodrigo Veloso ContrerasOperations Manager & Member of Management Board

Financials

Income Statement

Currency: CLP2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue11.14B11.26B15.58B15.22B14.08B23.19B14.29B20.71B25.43B
Growth (%)-+1.11%+38.34%-2.29%-7.49%+64.66%-38.35%+44.88%+22.80%
Cost of Revenue10.19B9.08B12.59B13.72B15.55B19.16B16.09B18.08B20.99B
Gross Profit951.50M2.18B2.99B1.50B-1.47B4.03B-1.80B2.63B4.45B
Gross Margin8.54%19.36%19.17%9.87%-10.44%17.38%-12.56%12.72%17.48%
Operating Expense1.54B1.74B1.77B1.64B1.71B2.03B2.47B2.62B4.19B
Operating Income-590.11M441.64M1.22B-134.08M-3.18B2.00B-4.27B13.84M250.64M
Operating Margin-5.30%3.92%7.83%-0.88%-22.60%8.64%-29.85%0.07%0.99%
EBITDA-805.10M203.40M2.68B-444.67M-3.39B1.57B-1.89B-1.02B-4.20M
EBITDA Margin-7.23%1.81%17.18%-2.92%-24.07%6.79%-13.25%-4.93%-0.02%
Net Income-810.27M199.35M2.58B-533.46M-3.54B277.85M-2.07B-1.35B-729.85M
Net Income Margin-7.28%1.77%16.57%-3.50%-25.13%1.20%-14.48%-6.54%-2.87%
Interest Expense04.05M94.47M88.79M149.38M319.30M175.65M333.55M725.65M
Interest Expense % of Total Revenue0.00%0.04%0.61%0.58%1.06%1.38%1.23%1.61%2.85%

Balance Sheet

Currency: CLP2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets14.14B16.20B24.26B24.57B24.57B58.11B54.17B68.94B87.14B
Total Liabilities2.16B2.06B7.90B8.74B12.28B35.18B32.59B48.48B60.90B
Total Equity11.98B14.13B16.36B15.83B12.29B22.93B21.58B20.46B26.23B
Cash2.60B5.91B6.49B6.21B5.91B33.61B11.87B807.20M1.71B
Net Debt------10.95B28.91B29.32B

Cash Flow

Currency: CLP2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-29.77M2.59B2.71B734.90M3.83B-207.41M---
Investing Cash Flow-625.71M-1.24B-2.13B-2.01B-3.47B-2.22B---
Financing Cash Flow3.60M1.95B1.00B1.00B-666.46M30.13B---
Capital Expenditure58.17M250.55M276.75M1.02B974.00M489.05M18.78B22.78B10.23B
Free Cash Flow-1.66B1.17B-166.87M-2.72B-732.03M-229.08M-23.25B-20.47B-6.07B
FCF to OCF5584.36%45.02%-6.16%-369.54%-19.13%110.45%---

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------------------------------------------------------
EPS Actual-9.28-13.73-19.01-8.75-3.456.99-0.19-9.41-10.43-12.0414.001.58-5.38-6.3218.75-6.311.35-12.53-12.1011.12-6.68-0.70-3.54-3.5715.63-6.02-6.33-0.5113.80-18.070.62-7.05-4.0112.7114.9420.1014.44-20.066.577.48-19.80-0.33-9.36-0.95-13.48-16.53-5.995.357.84-2.811.63-6.85-6.50-0.466.88-18.554.78-0.596.78-7.52-1.840.555.322.57
Surprise----------------------------------------------------------------
Timing----------------------------------------------------------------

Key Statistics & Ratios

Market Cap15.18B
Enterprise Value53.60B
Trailing P/E7.88
Forward P/E0.00
Price / Sales0.58
Price / Book0.52
EPS6.60
Book Value95.15
Revenue (TTM)26.37B
Gross Profit (TTM)4.75B
EBITDA2.87B
Profit Margin-3.87%
Operating Margin18.66%
Return on Equity-3.67%
Return on Assets-0.55%
Shares Outstanding292.01M
Shares Float238.34M
Beta-0.06
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Feb 12, 2025367:333
  • Mar 24, 2022439:426