YOLFTbeta
Absolent Group AB

Absolent Group AB

ABSO · ST · Industrials / Pollution & Treatment Controls

171.00SEK-2.50 (-1.44%)

Price History

Full chart

Market Stats

Previous Close173.50
Open172.50
Day Range169.00 – 174.50
52-Week Range167.29 – 266.68
Volume1.28K
Market Cap2.25B
P/E (TTM)25.51
Forward P/E0.00
EPS7.78
Dividend Yield1.69%
Beta0.65
50-Day Avg202.76
200-Day Avg197.57

About

Absolent Air Care Group AB (publ) designs, develops, sells, installs, and maintains air filtration units. Its air cleaning solutions are used to separate air pollutants across a range of industries, including aerospace, automotive, chemical, defense, electronics, pharmaceuticals, woodworking, and food, as well as in power generation, contract manufacturing, dental laboratories, hotels, and restaurants. The company's commercial kitchen systems handle harmful airborne particles and gases generated from cooking activities, and its product portfolio comprises hoods, filtration technologies, and fire suppression systems. Absolent Air Care Group AB (publ) operates in Sweden, the United Kingdom, Canada, China, the United States, Germany, the Netherlands, Finland, France, India, Switzerland, Japan, Hong Kong, and Italy. The company was formerly known as Absolent Group AB (publ) and changed its name to Absolent Air Care Group AB (publ) in May 2021. Founded in 1993, it is headquartered in Gothenburg, Sweden. Absolent Air Care Group AB (publ) operates as a subsidiary of Mexab Industri AB.

Company Details

  • SectorIndustrials
  • IndustryPollution & Treatment Controls
  • CEOMr. Peter Unelind
  • Employees474
  • HeadquartersKarl Gustavsgatan 1A, Gothenburg, Sweden, 411 25, Sweden
  • Websitehttps://absolentgroup.com

Leadership

  • Mr. Peter UnelindPresident & CEO · b. 1973
  • Mr. Joakim Westh M.Sc.Co-Founder & Director · b. 1961
  • Ms. Karin Brossing LundqvistChief Financial Officer · b. 1964
  • Mr. Robert WiktorenChief Technology Officer · b. 1975

Financials

Income Statement

Currency: SEK2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue186.49M189.82M209.68M272.47M399.13M411.45M491.53M643.76M1.04B895.86M1.03B1.34B1.41B1.40B1.28B
Growth (%)-+1.79%+10.46%+29.94%+46.49%+3.09%+19.46%+30.97%+61.30%-13.72%+14.95%+30.06%+5.16%-0.59%-8.65%
Cost of Revenue80.24M73.87M110.31M112.13M164.43M227.42M263.94M345.62M616.83M592.49M615.62M791.11M788.03M790.57M732.29M
Gross Profit106.25M115.95M99.37M160.34M234.70M184.04M227.58M298.14M421.52M303.37M414.19M548.21M620.44M609.63M546.72M
Gross Margin56.98%61.09%47.39%58.85%58.80%44.73%46.30%46.31%40.60%33.86%40.22%40.93%44.05%43.54%42.75%
Operating Expense86.73M92.89M67.96M123.52M160.98M105.16M141.98M178.16M310.37M337.17M282.65M328.21M405.79M404.70M402.51M
Operating Income19.52M23.07M31.41M36.82M73.72M78.88M85.61M119.98M111.15M-33.80M131.54M220.00M214.65M204.93M144.21M
Operating Margin10.47%12.15%14.98%13.51%18.47%19.17%17.42%18.64%10.70%-3.77%12.77%16.43%15.24%14.64%11.28%
EBITDA46.77M47.36M54.52M59.47M80.00M89.37M97.81M138.01M174.98M93.31M169.58M252.45M258.53M276.81M203.57M
EBITDA Margin25.08%24.95%26.00%21.83%20.04%21.72%19.90%21.44%16.85%10.42%16.47%18.85%18.36%19.77%15.92%
Net Income6.24M10.41M17.44M20.64M57.15M63.92M64.36M97.43M74.07M-55.09M98.23M151.75M140.22M143.92M70.17M
Net Income Margin3.35%5.48%8.32%7.57%14.32%15.53%13.09%15.13%7.13%-6.15%9.54%11.33%9.96%10.28%5.49%
R&D----9.14M9.12M10.51M14.10M13.85M24.95M27.22M33.90M33.75M25.41M36.40M
R&D as % of Total Revenue----2.29%2.22%2.14%2.19%1.33%2.78%2.64%2.53%2.40%1.81%2.85%
Interest Expense1.67M1.60M1.30M1.02M237.00K123.00K40.00K124.00K3.48M10.33M9.36M14.98M31.64M31.27M32.88M
Interest Expense % of Total Revenue0.90%0.84%0.62%0.37%0.06%0.03%0.01%0.02%0.33%1.15%0.91%1.12%2.25%2.23%2.57%

Balance Sheet

Currency: SEK2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets151.97M139.50M144.20M166.62M228.07M283.01M377.44M481.64M1.02B1.13B1.46B1.67B1.68B1.68B1.58B
Total Liabilities115.95M98.36M88.87M61.79M62.71M69.41M111.87M122.94M597.88M783.07M927.18M971.64M873.34M734.51M651.35M
Total Equity35.46M40.40M55.33M104.83M165.36M213.60M265.57M358.70M427.07M343.79M530.04M694.29M806.02M943.66M930.06M
Cash20.75M26.43M31.05M43.54M38.43M63.16M105.41M172.77M150.38M451.85M233.23M335.52M298.08M255.83M238.90M
Total Debt13.80M50.57M53.33M9.67M1.01M447.00K349.00K225.00K303.55M581.75M625.33M628.65M594.94M496.78M412.38M
Net Debt-6.95M24.14M22.28M-33.88M-37.42M-62.71M-105.06M-172.55M153.17M129.90M392.10M293.13M296.86M240.95M173.48M

Cash Flow

Currency: SEK2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow27.32M31.36M42.31M47.54M49.52M49.36M89.03M92.07M126.08M54.45M114.51M196.14M214.09M146.11M129.91M
Investing Cash Flow-3.27M-57.78M-35.45M-12.90M-48.02M-13.00M-35.79M-15.78M-430.81M-35.55M-252.35M-45.43M-101.39M-37.09M-46.63M
Financing Cash Flow-27.64M32.80M-2.23M-25.27M-8.24M-9.66M-10.30M-11.46M277.57M289.38M-90.75M-62.43M-146.50M-163.18M-82.46M
Capital Expenditure3.27M2.04M6.69M11.76M38.55M8.11M9.30M16.54M68.33M13.94M15.16M27.23M21.61M35.05M27.79M
Free Cash Flow24.06M29.32M35.61M35.77M10.97M41.25M79.73M75.54M57.75M40.50M99.35M168.91M192.48M111.06M102.12M
Dividends Paid3.69M3.97M4.99M4.80M6.49M9.06M10.19M11.32M16.98M20.38M20.38M22.64M31.13M33.96M36.79M
FCF to OCF88.04%93.50%84.18%75.26%22.15%83.57%89.55%82.04%45.80%74.39%86.76%86.12%89.91%76.01%78.61%
Dividend Paid to FCF15.34%13.53%14.02%13.42%59.18%21.96%12.78%14.99%29.40%50.31%20.51%13.40%16.17%30.58%36.03%

Earnings

Report DateDec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Feb 24, 2022May 19, 2022Aug 17, 2022Nov 10, 2022Feb 22, 2023May 16, 2023Aug 17, 2023Oct 30, 2023Feb 20, 2024May 3, 2024Jul 19, 2024Oct 30, 2024Feb 21, 2025May 5, 2025Jul 18, 2025Nov 4, 2025Feb 19, 2026Apr 29, 2026Jul 17, 2026
EPS Estimate------------------------------3.843.453.633.94-3.483.012.713.323.402.861.27--2.76--
EPS Actual0.511.321.500.881.351.291.391.221.741.451.271.181.781.982.402.112.122.692.250.920.690.28-6.00-1.081.93-0.370.600.338.113.413.753.812.433.434.033.481.444.393.561.743.011.141.711.761.592.042.38
Surprise-------------------------------2.34%10.43%-33.06%-12.94%-0.00%-52.16%61.99%7.23%-48.82%5.24%-10.24%---42.39%--
Timing----------------------------Pre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market--

Key Statistics & Ratios

Market Cap2.25B
Enterprise Value2.48B
Trailing P/E25.51
Forward P/E0.00
Price / Sales1.74
Price / Book2.42
EPS7.78
Book Value84.60
Revenue (TTM)1.29B
Gross Profit (TTM)551.55M
EBITDA159.71M
Profit Margin6.81%
Operating Margin13.09%
Return on Equity9.40%
Return on Assets5.55%
Shares Outstanding11.32M
Shares Float3.57M
Beta0.65
Dividend Yield1.69%
Dividend Rate3.25
Payout Ratio41.83%

Dividends

20261×
3.25May 13, 2026
20251×
3.25May 16, 2025
20241×
3.00May 17, 2024
20231×
2.75May 17, 2023
20221×
2.00May 20, 2022
20211×
1.80May 5, 2021
20191×
1.50May 6, 2019
20181×
1.00May 23, 2018
20171×
0.90May 23, 2017
20161×
0.80May 26, 2016
20151×
0.60May 27, 2015