YOLFTbeta
Afry AB

Afry AB

AFRY · ST · Industrials / Engineering & Construction

129.60SEK-0.90 (-0.69%)

Price History

Full chart

Market Stats

Previous Close130.50
Open130.30
Day Range129.00 – 130.90
52-Week Range94.00 – 165.19
Volume112.11K
Market Cap11.60B
P/E (TTM)14.67
Forward P/E8.31
EPS6.98
Dividend Yield5.87%
Beta0.94
50-Day Avg102.95
200-Day Avg119.71

About

Afry AB provides engineering, design, and advisory services for the infrastructure, industry, and energy sectors in the Nordics, North America, South America, Asia, rest of Europe, and internationally. It operates through Energy, Industry, and Transportation & Places segments. The company offers architecture and design services; automation and manufacturing solutions; automotive and mobility services; building solutions for airports, culture and sports facilities, high security facilities, hospitals, healthcare and research facilities, hotels and restaurants, housing and industrial facilities, offices, retail properties, schools and academic facilities, and stations and terminals; defense technology systems; digital solutions and information technology services; and engineering and consulting services for energy and power applications. It also provides sustainable and environmental solutions; services for food, life science, and pharmaceutical industries; management consulting services; solutions for processing industries, including mining and metals, food and beverage, pulp and paper, and chemical industries, as well as biorefining and biobased solutions; product development services; project management services; transport infrastructure services; solutions for water management; and consulting services and software products. The company was formerly known as ÅF Pöyry AB (publ) and changed its name to Afry AB in June 2021. Afry AB was founded in 1895 and is headquartered in Stockholm, Sweden.

Company Details

  • SectorIndustrials
  • IndustryEngineering & Construction
  • CEOMs. Linda Palsson
  • Employees17.30K
  • HeadquartersFrOesundaleden 2A, Stockholm, Sweden, 169 75, Sweden
  • Websitehttps://afry.com

Leadership

  • Ms. Linda PalssonPresident & CEO · b. 1974
  • Mr. Bo SandstromExecutive VP & CFO · b. 1975
  • Ebba VassalloHead of Investor Relations
  • Ms. Susan GustafssonExecutive VP & Group General Counsel · b. 1973
  • Ms. Prima GamukamaCompliance & Ethics Officer
  • Mr. Henrik TegnerEVP of Commercial & Communications · b. 1970
  • Daniela SpetzEVP of Corporate Development and M&A · b. 1990
  • Sara KlingenborgExecutive VP of People & Culture · b. 1973
  • Mr. Nicholas OksanenEVP of Global Division Industry · b. 1967
  • Helena PaulssonHead of Urban Development

Financials

Income Statement

Currency: SEK1997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.16B1.31B1.60B1.74B1.96B1.91B2.00B2.16B2.27B3.11B3.86B4.57B4.68B4.33B5.12B5.80B8.34B8.80B9.85B11.07B12.66B13.97B19.79B18.99B20.10B23.55B26.98B27.16B25.76B
Growth (%)-+12.70%+22.73%+8.69%+12.49%-2.37%+4.24%+8.26%+5.03%+37.23%+24.02%+18.31%+2.39%-7.35%+18.23%+13.12%+43.83%+5.61%+11.88%+12.38%+14.35%+10.40%+41.62%-4.05%+5.86%+17.15%+14.55%+0.67%-5.16%
Cost of Revenue---------------2.01B2.33B2.39B2.67B2.94B3.19B3.55B4.41B3.81B3.88B3.06B21.89B5.70B24.11B
Gross Profit1.16B1.31B1.60B1.74B1.96B1.91B2.00B2.16B2.27B3.11B3.86B4.57B4.68B4.33B5.12B3.79B6.01B6.41B7.18B8.13B9.47B10.43B15.38B15.18B16.22B20.49B5.08B21.46B1.65B
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%65.36%72.08%72.82%72.87%73.41%74.78%74.62%77.73%79.93%80.69%86.99%18.84%79.01%6.41%
Operating Expense1.21B1.38B1.65B2.08B2.05B1.78B1.94B2.12B2.04B2.95B3.53B4.09B4.29B3.53B4.70B3.31B5.29B5.66B6.34B7.16B8.43B9.22B14.11B13.72B14.70B19.05B3.30B19.52B-13.00M
Operating Income-52.37M-70.66M-49.29M-339.31M-85.00M135.57M52.88M37.77M226.34M168.32M331.88M478.66M388.25M805.80M426.50M480.50M722.50M756.30M839.00M965.00M1.03B1.20B1.28B1.46B1.52B1.44B1.78B1.94B1.67B
Operating Margin-4.52%-5.41%-3.07%-19.47%-4.34%7.08%2.65%1.75%9.98%5.41%8.59%10.48%8.30%18.59%8.32%8.29%8.67%8.59%8.52%8.72%8.16%8.61%6.45%7.67%7.58%6.13%6.59%7.15%6.46%
EBITDA1.36M-10.84M25.94M-259.12M178.51M229.95M115.62M100.02M267.52M225.60M384.99M534.79M450.76M826.10M492.70M543.30M796.10M843.20M933.00M1.08B1.18B1.36B2.08B2.23B2.37B2.26B2.79B2.92B2.50B
EBITDA Margin0.12%-0.83%1.62%-14.87%9.10%12.01%5.79%4.63%11.79%7.25%9.97%11.71%9.64%19.06%9.62%9.37%9.55%9.58%9.47%9.78%9.29%9.74%10.52%11.73%11.80%9.61%10.36%10.75%9.73%
Net Income45.21M48.00M36.48M230.20M56.97M127.52M30.11M30.06M204.38M107.63M217.53M324.18M268.75M709.90M306.00M345.00M522.80M553.10M605.20M726.00M744.00M850.00M821.00M933.00M1.13B974.00M1.10B1.23B800.00M
Net Income Margin3.90%3.67%2.28%13.21%2.91%6.66%1.51%1.39%9.01%3.46%5.63%7.10%5.75%16.38%5.97%5.95%6.27%6.28%6.14%6.56%5.88%6.08%4.15%4.91%5.62%4.14%4.08%4.53%3.11%
Interest Expense20.91M19.25M17.29M7.73M18.16M10.06M4.38M4.38M7.35M20.04M18.25M30.69M23.50M21.30M11.70M9.80M39.90M40.50M34.80M45.00M76.00M101.00M248.00M189.00M149.00M204.00M403.00M408.00M607.00M
Interest Expense % of Total Revenue1.80%1.47%1.08%0.44%0.93%0.53%0.22%0.20%0.32%0.64%0.47%0.67%0.50%0.49%0.23%0.17%0.48%0.46%0.35%0.41%0.60%0.72%1.25%1.00%0.74%0.87%1.49%1.50%2.36%

Balance Sheet

Currency: SEK1997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets752.22M813.60M1.01B1.39B1.28B1.09B1.12B1.30B1.22B2.30B2.80B3.61B3.58B3.95B4.12B7.52B7.07B7.30B8.32B10.41B11.38B13.21B24.38B23.61B25.91B28.00B28.17B28.30B27.04B
Total Liabilities371.66M431.02M669.28M836.67M733.83M761.73M779.24M910.83M638.95M1.21B1.46B1.91B1.76B1.59B1.67B4.09B3.40B3.35B4.09B5.71B6.39B7.74B15.01B13.51B14.92B15.82B15.72B15.15B14.36B
Total Equity380.56M382.58M328.85M542.79M527.76M319.27M341.91M380.85M581.13M1.09B1.33B1.69B1.81B2.35B2.44B3.41B3.66B3.95B4.23B4.68B4.97B5.45B9.37B10.10B10.99B12.18B12.45B13.13B12.68B
Cash36.35M70.96M112.06M286.62M188.37M68.75M92.55M175.05M242.01M257.47M310.38M290.34M344.66M327.90M345.30M497.70M187.70M178.40M264.30M329.00M223.00M239.00M997.00M1.93B2.11B1.09B1.17B1.27B1.38B
Total Debt--58.71M50.98M19.01M18.98M12.06M8.18M70.94M298.98M76.21M95.72M329.15M230.60M69.00M1.87B1.02B965.10M1.64B2.46B2.76B3.55B7.81B6.80B7.65B7.80B7.86B7.25B6.61B
Net Debt-36.35M-70.96M-53.34M-235.64M-169.36M-49.78M-80.48M-166.87M-171.06M41.50M-234.17M-194.62M-15.51M-97.30M-276.30M1.37B836.60M786.70M1.38B2.13B2.53B3.31B6.82B4.87B5.54B6.71B6.69B5.99B5.23B

Cash Flow

Currency: SEK1997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--60.87M228.99M11.90M37.05M46.72M51.13M55.69M121.31M313.12M321.19M305.84M201.30M413.90M482.70M425.10M600.70M522.80M622.00M624.00M874.00M1.99B2.08B1.50B1.04B1.79B1.99B2.22B
Investing Cash Flow-13.12M33.90M-130.83M-40.58M-12.99M46.82M2.75M57.69M223.94M-564.77M-236.02M272.42M-79.06M77.40M-81.30M-1.23B-198.50M-238.00M-807.00M-963.00M-525.00M-1.15B-5.29B-345.00M-1.21B-873.00M-756.00M-383.00M-329.00M
Financing Cash Flow-17.48M-32.05M111.05M402.00K-84.00M63.53M20.35M26.30M-212.69M458.93M-24.19M102.85M-161.00M-289.00M-315.00M901.80M-529.10M-367.30M370.20M411.00M-209.00M306.00M4.07B-987.00M-12.00M-1.01B-942.00M-1.47B-1.68B
Capital Expenditure79.13M64.76M116.44M70.50M53.38M50.56M43.50M52.95M59.87M43.71M46.12M126.42M58.29M34.30M37.80M35.80M63.40M101.70M68.90M99.00M94.00M125.00M203.00M182.00M114.00M151.00M147.00M133.00M88.00M
Free Cash Flow-79.13M-64.76M-55.56M158.49M-41.48M-13.51M3.21M-1.82M-4.18M77.60M267.01M194.78M247.54M167.00M376.10M446.90M361.70M499.00M453.90M523.00M530.00M749.00M1.79B1.90B1.38B891.00M1.65B1.86B2.13B
Dividends Paid31.62M45.99M86.23M20.12M74.73M74.73M11.50M15.40M15.50M30.36M48.83M112.16M111.45M139.30M142.20M173.60M217.20M254.00M273.20M292.00M350.00M387.00M560.00M566.00M566.00M623.00M623.00M623.00M680.00M
FCF to OCF---91.28%69.21%-348.54%-36.48%6.88%-3.55%-7.51%63.97%85.27%60.64%80.94%82.96%90.87%92.58%85.09%83.07%86.82%84.08%84.94%85.70%89.81%91.27%92.39%85.51%91.81%93.33%96.03%
Dividend Paid to FCF-39.95%-71.01%-155.19%12.69%-180.18%-553.00%357.64%-848.18%-370.57%39.13%18.29%57.59%45.02%83.41%37.81%38.85%60.05%50.90%60.19%55.83%66.04%51.67%31.28%29.74%40.90%69.92%37.83%33.48%31.91%

Earnings

Report DateNov 9, 2005Apr 27, 2006Nov 9, 2006May 8, 2007Aug 21, 2007Nov 9, 2007Feb 19, 2008Apr 23, 2008Jul 25, 2008Oct 23, 2008Feb 17, 2009Jul 17, 2009Oct 21, 2009Feb 17, 2010May 5, 2010Jul 13, 2010Oct 21, 2010Feb 14, 2011May 2, 2011Jul 14, 2011Oct 17, 2011Feb 13, 2012May 7, 2012Jul 13, 2012Oct 15, 2012Feb 5, 2013Apr 26, 2013Jul 12, 2013Oct 21, 2013Feb 11, 2014May 5, 2014Jul 11, 2014Oct 21, 2014Feb 10, 2015Apr 29, 2015Jul 13, 2015Oct 23, 2015Feb 8, 2016Apr 27, 2016Jul 13, 2016Oct 21, 2016Feb 3, 2017Apr 25, 2017Jul 13, 2017Oct 23, 2017Feb 8, 2018Apr 25, 2018Jul 13, 2018Oct 24, 2018Feb 7, 2019May 15, 2019Jul 12, 2019Oct 29, 2019Feb 7, 2020Apr 28, 2020Jul 14, 2020Oct 23, 2020Feb 5, 2021Apr 29, 2021Jul 14, 2021Oct 26, 2021Feb 4, 2022Apr 28, 2022Jul 14, 2022Oct 28, 2022Feb 10, 2023Apr 27, 2023Jul 18, 2023Oct 27, 2023Feb 2, 2024Apr 23, 2024Jul 16, 2024Oct 25, 2024Feb 7, 2025Apr 21, 2025Jul 15, 2025Oct 24, 2025Feb 5, 2026Apr 28, 2026Jul 15, 2026Oct 22, 2026
EPS Estimate0.201.110.59-1.871.212.12-2.541.502.561.871.402.101.440.870.641.04-1.190.821.301.27-0.841.531.601.791.202.051.78-1.302.141.922.121.432.172.162.641.502.712.682.722.502.592.833.121.803.602.373.072.363.433.182.401.983.322.862.712.643.703.212.641.947.113.224.421.803.133.213.263.116.153.492.631.673.482.982.591.87
EPS Actual0.420.430.520.651.771.331.941.042.771.732.711.981.362.301.110.820.671.001.011.150.691.551.351.170.731.591.661.701.142.051.881.741.121.931.922.061.072.352.102.701.592.792.602.651.702.842.973.361.892.792.283.192.172.363.002.051.633.162.892.702.493.022.342.161.593.773.851.991.593.063.413.551.633.342.492.001.472.222.372.06-
Surprise110.00%-61.26%-11.86%--5.35%9.92%-8.49%-9.06%15.33%5.86%5.88%-2.86%9.52%-22.92%-5.75%4.69%-3.85%--3.36%-15.85%19.23%6.30%--13.10%3.92%3.75%-5.03%-5.00%0.00%5.62%--13.85%-9.81%0.00%-2.83%-25.17%8.29%-2.78%2.27%6.00%2.95%-2.99%-2.57%-32.00%9.65%4.95%7.69%5.00%-22.50%-3.80%3.91%-8.05%-31.20%-5.66%-14.58%-17.68%-4.82%1.05%-0.37%-5.68%-18.38%-27.10%-18.18%-18.04%-46.98%19.57%-54.98%-11.67%-2.24%6.23%8.90%-47.59%-45.69%-28.50%-23.95%-11.98%-36.21%-20.47%-20.46%-
TimingPre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hours-Pre-marketPre-marketAfter-hoursAfter-hours-After-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hours

Key Statistics & Ratios

Market Cap11.60B
Enterprise Value17.82B
Trailing P/E14.67
Forward P/E8.31
PEG Ratio1.15
Price / Sales0.46
Price / Book0.92
EPS6.98
Book Value112.57
Revenue (TTM)25.17B
Gross Profit (TTM)4.58B
EBITDA1.85B
Profit Margin3.14%
Operating Margin5.82%
Return on Equity6.26%
Return on Assets3.53%
Shares Outstanding108.96M
Shares Float90.71M
Beta0.94
Dividend Yield5.87%
Dividend Rate6.00
Payout Ratio73.89%

Dividends

20261×
6.00Apr 29, 2026
20251×
6.00Apr 25, 2025
20241×
5.50Apr 24, 2024
20231×
5.50Apr 28, 2023
20221×
5.50Apr 29, 2022
20211×
5.00Jun 4, 2021
20191×
5.00May 16, 2019
20181×
4.45Apr 26, 2018
20171×
4.01Apr 26, 2017
20161×
3.34Apr 28, 2016
20151×
3.12Apr 30, 2015
20141×
2.89May 6, 2014
20131×
2.45Apr 29, 2013
20121×
2.23May 8, 2012
20111×
1.78May 3, 2011
20101×
1.78May 6, 2010
20091×
1.45May 6, 2009
20081×
1.45Apr 24, 2008
20071×
0.67May 9, 2007
20061×
0.56Apr 28, 2006
20051×
0.29Apr 29, 2005
20041×
0.29May 12, 2004
20031×
0.22May 8, 2003
20021×
1.45Apr 30, 2002

Stock Splits

  • Jun 13, 20142:1
  • May 31, 20102:1
  • May 2, 20062:1