Autoliv Inc

ALIV-SDB · ST · Consumer Cyclical / Auto Parts

1,214.00SEK+18.00 (+1.51%)

Price History

Full chart

Market Stats

Previous Close1,196.00

Open1,196.00

Day Range1,190.00 – 1,215.00

52-Week Range919.08 – 1,234.08

Volume70.55K

Market Cap82.61B

P/E (TTM)13.29

Forward P/E9.96

EPS84.89

Dividend Yield3.02%

Beta1.37

50-Day Avg1,159.30

200-Day Avg1,116.65

About

Autoliv, Inc., through its subsidiaries, develops, manufactures, and supplies passive safety systems to the automotive industry in the Americas, Europe, China, and Asia. The company offers passive safety systems, such as modules and components for frontal-impact airbag protection systems, side-impact airbag protection systems, pedestrian protection systems, steering wheels, inflator technologies, battery cut-off switches, and seatbelts. It also develops and manufactures mobility safety solutions, including passive safety systems for commercial vehicles; and safety solutions for riders of motorcycles and bikes. The company primarily serves car manufacturers. Autoliv, Inc. was founded in 1953 and is based in Stockholm, Sweden.

Company Details

SectorConsumer Cyclical
IndustryAuto Parts
CEOMr. Mikael Bratt
Employees56.52K
HeadquartersKlarabergsviadukten 70, Stockholm, Sweden, 107 24, Sweden
Websitehttps://www.autoliv.com

Leadership

Mr. Mikael BrattPresident, CEO, Member of Research Advisory Board & Director · b. 1967
Mr. Anthony J. NellisActing President of Autoliv Americas, Executive VP of Legal Affairs, General Counsel & Secretary · b. 1968
Mr. Magnus JarlegrenPresident of Autoliv EMEA · b. 1978
Mr. Kevin FoxExecutive Senior Advisor to the CEO · b. 1967
Ms. Monika GramaExecutive VP of Finance & CFO
Mr. Staffan OlssonExecutive Vice President of Operations · b. 1967
Mr. Fabien DumontExecutive VP & Chief Technology Officer · b. 1979
Mr. Anders TrappVice President of Investor Relations
Ms. Gabriella EkelundSenior Vice President of Communications · b. 1975
Megan FisherSenior Vice President of Sales

Financials

Income Statement

Currency: USD	1997-12-31	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: USD	1997-12-31	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	2.74B	3.49B	3.81B	4.12B	3.99B	4.44B	5.30B	6.14B	6.20B	6.19B	6.77B	6.47B	5.12B	7.17B	8.23B	8.27B	8.80B	9.24B	9.17B	10.07B	10.38B	8.68B	8.55B	7.45B	8.23B	8.84B	10.47B	10.39B	11.48B
Growth (%)	-	+27.34%	+9.27%	+7.97%	-3.04%	+11.34%	+19.30%	+15.91%	+0.99%	-0.27%	+9.39%	-4.37%	-20.89%	+40.03%	+14.81%	+0.42%	+6.49%	+4.97%	-0.77%	+9.86%	+3.07%	-16.42%	-1.50%	-12.87%	+10.51%	+7.44%	+18.47%	-0.81%	+10.46%
Cost of Revenue	2.03B	2.57B	2.82B	3.13B	3.34B	3.63B	4.30B	4.92B	4.94B	4.92B	5.44B	5.35B	4.27B	5.58B	6.50B	6.62B	7.10B	7.44B	7.33B	8.02B	8.23B	6.97B	6.96B	6.20B	6.72B	7.45B	8.65B	8.46B	9.28B
Gross Profit	706.50M	914.00M	996.10M	988.50M	654.80M	810.80M	1.00B	1.22B	1.27B	1.27B	1.33B	1.12B	847.90M	1.59B	1.73B	1.65B	1.70B	1.80B	1.84B	2.06B	2.15B	1.71B	1.58B	1.25B	1.51B	1.40B	1.82B	1.93B	2.20B
Gross Margin	25.79%	26.20%	26.13%	24.02%	16.41%	18.25%	18.92%	19.88%	20.44%	20.45%	19.66%	17.37%	16.56%	22.20%	20.99%	19.91%	19.36%	19.52%	20.11%	20.42%	20.70%	19.72%	18.54%	16.74%	18.36%	15.79%	17.38%	18.55%	19.18%
Operating Expense	431.10M	562.70M	627.50M	654.80M	481.10M	480.00M	575.90M	708.10M	755.30M	745.20M	828.60M	817.70M	779.00M	722.90M	838.70M	940.80M	943.20M	1.08B	1.12B	1.21B	1.54B	1.03B	858.60M	864.80M	836.00M	737.00M	1.13B	948.00M	1.04B
Operating Income	275.40M	351.30M	368.60M	333.70M	173.70M	330.80M	426.80M	513.10M	512.70M	520.00M	502.00M	306.50M	68.90M	869.20M	889.20M	705.40M	761.40M	722.60M	727.80M	847.70M	605.30M	686.00M	725.80M	382.10M	675.00M	659.00M	690.00M	979.00M	1.16B
Operating Margin	10.05%	10.07%	9.67%	8.11%	4.35%	7.44%	8.05%	8.35%	8.26%	8.40%	7.42%	4.73%	1.35%	12.12%	10.80%	8.53%	8.65%	7.82%	7.94%	8.42%	5.83%	7.90%	8.49%	5.13%	8.20%	7.45%	6.59%	9.42%	10.08%
EBITDA	438.00M	579.30M	622.00M	608.50M	477.90M	579.30M	705.60M	811.40M	821.60M	822.60M	822.80M	668.50M	388.00M	1.16B	1.16B	983.50M	1.05B	1.04B	1.06B	1.23B	1.28B	1.08B	1.07B	735.00M	1.07B	1.03B	1.08B	1.37B	1.59B
EBITDA Margin	15.99%	16.61%	16.32%	14.78%	11.97%	13.04%	13.31%	13.21%	13.24%	13.29%	12.16%	10.33%	7.58%	16.17%	14.07%	11.90%	11.96%	11.21%	11.56%	12.20%	12.32%	12.39%	12.51%	9.87%	12.98%	11.60%	10.34%	13.19%	13.83%
Net Income	-579.60M	188.30M	199.90M	168.70M	47.90M	180.50M	268.40M	326.30M	292.60M	402.30M	287.90M	164.70M	10.00M	590.60M	623.40M	483.10M	485.80M	467.80M	456.80M	567.10M	427.10M	190.40M	461.50M	187.00M	435.00M	423.00M	488.00M	646.00M	779.96M
Net Income Margin	-21.16%	5.40%	5.24%	4.10%	1.20%	4.06%	5.06%	5.31%	4.72%	6.50%	4.25%	2.54%	0.20%	8.24%	7.57%	5.84%	5.52%	5.06%	4.98%	5.63%	4.11%	2.19%	5.40%	2.51%	5.29%	4.78%	4.66%	6.22%	6.80%
R&D	136.60M	176.20M	197.30M	195.70M	200.80M	229.80M	305.40M	368.40M	385.80M	397.60M	395.70M	367.20M	322.40M	361.30M	441.50M	455.40M	489.30M	535.60M	523.80M	651.00M	740.90M	412.60M	405.50M	375.50M	391.00M	390.00M	425.00M	398.00M	438.26M
R&D as % of Total Revenue	4.99%	5.05%	5.18%	4.75%	5.03%	5.17%	5.76%	6.00%	6.22%	6.43%	5.85%	5.67%	6.30%	5.04%	5.36%	5.51%	5.56%	5.80%	5.71%	6.46%	7.14%	4.75%	4.74%	5.04%	4.75%	4.41%	4.06%	3.83%	3.82%
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	72.90M	68.20M	54.30M	62.00M	41.70M	32.90M	63.40M	65.10M	62.40M	61.20M	66.10M	69.50M	73.00M	60.00M	60.00M	93.00M	108.00M	109.30M
Interest Expense % of Total Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	1.13%	1.33%	0.76%	0.75%	0.50%	0.37%	0.69%	0.71%	0.62%	0.59%	0.76%	0.81%	0.98%	0.73%	0.68%	0.89%	1.04%	0.95%

Balance Sheet

Currency: USD	1997-12-31	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: USD	1997-12-31	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	3.43B	3.67B	3.65B	4.07B	4.00B	4.29B	4.89B	5.35B	5.07B	5.11B	5.31B	5.21B	5.19B	5.66B	6.12B	6.57B	6.98B	7.44B	7.53B	8.23B	8.55B	6.72B	6.77B	8.16B	7.54B	7.72B	8.33B	7.80B	8.62B
Total Liabilities	1.71B	1.81B	1.71B	2.14B	2.10B	2.21B	2.45B	2.66B	2.68B	2.62B	2.90B	3.03B	2.75B	2.73B	2.77B	2.79B	2.98B	4.00B	4.06B	4.31B	4.38B	4.82B	4.65B	5.73B	4.89B	5.09B	5.76B	5.52B	6.05B
Total Equity	1.70B	1.85B	1.93B	1.91B	1.88B	2.05B	2.40B	2.64B	2.32B	2.40B	2.35B	2.12B	2.39B	2.93B	3.33B	3.76B	3.98B	3.43B	3.46B	3.68B	4.04B	1.88B	2.11B	2.41B	2.63B	2.61B	2.56B	2.28B	2.57B
Cash	152.00M	118.50M	119.20M	82.20M	84.20M	101.50M	93.70M	229.20M	295.90M	168.10M	153.80M	488.60M	472.70M	587.70M	739.20M	977.70M	1.12B	1.53B	1.33B	1.23B	959.50M	615.80M	444.70M	1.18B	969.00M	594.00M	498.00M	330.00M	602.47M
Total Debt	798.00M	821.20M	714.90M	1.09B	1.11B	965.60M	995.60M	980.90M	1.27B	1.18B	1.35B	1.67B	1.14B	724.80M	666.30M	632.70M	618.50M	1.60B	1.54B	1.54B	1.34B	2.23B	2.25B	2.55B	2.14B	1.92B	2.04B	2.07B	2.32B
Net Debt	646.00M	702.70M	595.70M	1.01B	1.02B	864.10M	901.90M	751.70M	969.60M	1.01B	1.20B	1.18B	666.60M	137.10M	-72.90M	-345.00M	-499.80M	71.80M	205.50M	316.70M	381.90M	1.61B	1.81B	1.37B	1.17B	1.33B	1.54B	1.74B	1.72B

Cash Flow

Currency: USD	1997-12-31	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: USD	1997-12-31	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	388.60M	314.30M	436.10M	265.80M	266.20M	509.00M	530.10M	680.20M	478.90M	559.80M	780.80M	613.60M	492.60M	924.40M	758.20M	688.50M	837.90M	712.70M	750.50M	868.40M	935.90M	590.60M	640.70M	848.90M	754.00M	713.00M	982.00M	1.06B	1.23B
Investing Cash Flow	-223.40M	-308.70M	-255.40M	-427.90M	-269.60M	-240.20M	-276.70M	-302.90M	-302.60M	-288.40M	-431.10M	-327.80M	-157.30M	-297.20M	-372.70M	-358.20M	-377.40M	-453.00M	-591.10M	-726.00M	-697.30M	-627.70M	-476.00M	-340.00M	-454.00M	-485.00M	-569.00M	-563.00M	-448.88M
Financing Cash Flow	-127.50M	-44.60M	-172.00M	130.90M	10.30M	-257.00M	-272.80M	-260.70M	-85.50M	-438.20M	-374.70M	105.30M	-376.10M	-528.90M	-222.90M	-91.30M	-318.30M	226.30M	-318.90M	-200.20M	-566.20M	-245.00M	-338.10M	160.10M	-469.00M	-531.00M	-490.00M	-680.00M	-391.57M
Capital Expenditure	227.60M	314.30M	304.60M	244.80M	248.40M	228.40M	258.00M	324.20M	314.60M	330.80M	325.90M	279.10M	130.40M	224.40M	367.30M	360.40M	379.30M	453.40M	449.60M	498.60M	569.60M	554.80M	476.10M	339.60M	458.00M	585.00M	573.00M	579.00M	467.98M
Free Cash Flow	161.00M	-	131.50M	21.00M	17.80M	280.60M	272.10M	356.00M	164.30M	229.00M	454.90M	334.50M	362.20M	700.00M	390.90M	328.10M	458.60M	259.30M	300.90M	369.80M	366.30M	35.80M	164.60M	509.30M	296.00M	128.00M	409.00M	480.00M	758.74M
Dividends Paid	42.90M	45.00M	45.00M	44.50M	43.00M	42.90M	51.30M	70.30M	109.50M	112.10M	120.60M	115.20M	14.80M	57.70M	154.70M	177.60M	191.00M	194.90M	195.70M	202.80M	208.70M	214.30M	217.00M	54.10M	165.00M	224.00M	225.00M	219.00M	252.56M
FCF to OCF	41.43%	-	30.15%	7.90%	6.69%	55.13%	51.33%	52.34%	34.31%	40.91%	58.26%	54.51%	73.53%	75.72%	51.56%	47.65%	54.73%	36.38%	40.09%	42.58%	39.14%	6.06%	25.69%	60.00%	39.26%	17.95%	41.65%	45.33%	61.85%
Dividend Paid to FCF	26.65%	-	34.22%	211.90%	241.57%	15.29%	18.85%	19.75%	66.65%	48.95%	26.51%	34.44%	4.09%	8.24%	39.58%	54.13%	41.65%	75.16%	65.04%	54.84%	56.98%	598.60%	131.83%	10.62%	55.74%	175.00%	55.01%	45.63%	33.29%

Earnings

Report Date	Jul 22, 2004	Oct 21, 2004	Jan 27, 2005	Apr 21, 2005	Jul 21, 2005	Oct 20, 2005	Feb 9, 2006	Apr 27, 2006	Jul 26, 2006	Oct 26, 2006	Feb 8, 2007	Apr 26, 2007	Jul 26, 2007	Oct 25, 2007	Jan 31, 2008	Apr 22, 2008	Jul 22, 2008	Oct 21, 2008	Jan 29, 2009	Apr 21, 2009	Jul 21, 2009	Oct 20, 2009	Jan 29, 2010	Apr 27, 2010	Jul 23, 2010	Oct 26, 2010	Feb 1, 2011	Apr 20, 2011	Jul 21, 2011	Oct 25, 2011	Feb 1, 2012	Apr 27, 2012	Jul 20, 2012	Oct 23, 2012	Jan 31, 2013	Apr 26, 2013	Jul 19, 2013	Oct 24, 2013	Jan 31, 2014	Apr 25, 2014	Jul 18, 2014	Oct 23, 2014	Jan 29, 2015	Apr 22, 2015	Jul 17, 2015	Oct 23, 2015	Jan 29, 2016	Apr 29, 2016	Jul 22, 2016	Oct 27, 2016	Feb 2, 2017	Apr 28, 2017	Jul 21, 2017	Oct 26, 2017	Jan 30, 2018	Apr 27, 2018	Jul 27, 2018	Oct 26, 2018	Jan 29, 2019	Apr 26, 2019	Jul 19, 2019	Oct 25, 2019	Jan 28, 2020	Apr 24, 2020	Jul 17, 2020	Oct 23, 2020	Jan 26, 2021	Apr 23, 2021	Jul 16, 2021	Oct 22, 2021	Jan 28, 2022	Apr 22, 2022	Jul 22, 2022	Oct 21, 2022	Jan 27, 2023	Apr 21, 2023	Jul 21, 2023	Oct 20, 2023	Jan 26, 2024	Apr 26, 2024	Jul 19, 2024	Oct 18, 2024	Jan 24, 2025	Apr 16, 2025	Jul 18, 2025	Oct 17, 2025	Jan 30, 2026	Apr 17, 2026	Jul 17, 2026	Oct 23, 2026
EPS Estimate	0.85	0.67	0.92	0.90	1.01	0.71	0.91	0.95	0.97	1.07	0.98	0.73	0.96	0.80	1.30	1.00	1.33	0.69	-0.16	-1.22	-0.65	0.14	0.87	1.23	1.19	1.42	1.74	1.72	1.34	1.46	1.67	1.68	1.36	1.42	1.32	1.23	1.36	1.34	1.50	1.44	1.42	1.37	1.54	1.29	1.51	1.41	1.95	1.53	1.71	1.38	1.91	1.55	1.45	1.26	1.68	1.70	1.78	1.53	1.68	1.56	1.48	1.40	1.79	0.19	-1.35	1.16	2.05	1.47	1.39	0.72	1.29	1.07	0.36	1.24	1.67	0.96	1.44	1.77	3.29	1.45	2.26	1.84	2.81	1.66	2.13	2.10	2.91	1.84	2.36	2.15
EPS Actual	0.94	0.72	0.99	0.84	0.94	0.66	0.94	1.06	1.00	0.68	0.97	0.96	0.72	0.81	1.56	1.11	1.24	0.76	-0.17	-0.67	0.02	0.36	1.39	1.39	1.69	1.61	2.47	1.93	1.54	1.48	1.70	1.56	1.39	1.30	1.58	1.32	1.48	1.29	1.70	1.43	1.45	1.25	1.81	1.42	1.62	1.53	2.08	1.66	1.75	1.63	1.71	1.65	1.44	1.47	2.03	1.66	2.22	1.35	1.42	1.20	1.38	1.30	1.84	0.88	-1.40	1.48	2.19	1.79	1.20	0.73	1.30	0.45	0.90	1.23	1.83	0.90	1.93	1.66	3.74	1.58	1.87	1.84	3.05	2.15	2.16	2.32	3.19	2.05	2.43	-
Surprise	10.59%	7.46%	7.61%	-6.67%	-6.93%	-7.04%	3.30%	11.58%	3.09%	-36.45%	-1.02%	31.51%	-25.00%	1.25%	20.00%	11.00%	-6.77%	10.14%	-6.25%	45.08%	103.08%	157.14%	59.77%	13.01%	42.02%	13.38%	41.95%	12.21%	14.93%	1.37%	1.80%	-7.14%	2.21%	-8.45%	19.70%	7.32%	8.82%	-3.73%	13.33%	-0.69%	2.11%	-8.76%	17.53%	10.08%	7.28%	8.51%	6.67%	8.50%	2.34%	18.12%	-10.47%	6.45%	-0.69%	16.67%	20.83%	-2.35%	24.72%	-11.76%	-15.48%	-23.08%	-6.76%	-7.14%	2.79%	363.16%	-3.70%	27.59%	6.83%	21.77%	-13.67%	1.39%	0.78%	-57.94%	150.00%	-0.81%	9.58%	-6.25%	34.03%	-6.21%	13.68%	8.97%	-17.26%	0.00%	8.60%	29.52%	1.41%	10.48%	9.62%	11.41%	2.97%	-
Timing	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	After-hours

Key Statistics & Ratios

Market Cap82.61B

Enterprise Value101.00B

Trailing P/E13.29

Forward P/E9.96

PEG Ratio0.85

Price / Sales7.46

Price / Book3.44

EPS84.89

Book Value34.00

Revenue (TTM)11.08B

Gross Profit (TTM)2.14B

EBITDA1.56B

Profit Margin5.80%

Operating Margin9.60%

Return on Equity25.86%

Return on Assets8.29%

Shares Outstanding73.24M

Shares Float72.93M

Beta1.37

Dividend Yield3.02%

Dividend Rate34.04

Payout Ratio1.81%

Dividends

20263×

0.87Aug 27, 20260.87May 19, 20267.98Mar 3, 2026

20254×

8.31Nov 20, 20258.00Sep 4, 20256.77May 20, 20257.17Mar 6, 2025

20244×

7.64Dec 2, 20246.97Sep 3, 20247.28May 22, 20246.94Mar 11, 2024

20234×

7.10Nov 27, 20237.33Sep 6, 20237.02May 24, 20236.90Mar 7, 2023

20224×

7.00Nov 21, 20227.13Sep 6, 20226.38May 23, 20226.33Mar 7, 2022

20213×

5.80Nov 26, 20215.32Sep 8, 20215.15May 27, 2021

20201×

6.06Feb 19, 2020

20191×

5.96Nov 19, 2019

Stock Splits

May 29, 19962:1