Scandinavian Astor Group AB

Scandinavian Astor Group AB

ASTOR · ST · Industrials / Aerospace & Defense

12.74SEK-0.20 (-1.51%)

Price History

Full chart

Market Stats

Previous Close12.93
Open12.93
Day Range12.20 – 13.19
52-Week Range13.26 – 34.50
Volume271.32K
Market Cap689.65M
P/E (TTM)3.41
Forward P/E10.22
EPS3.25
Dividend Yield0.00%
Beta1.57
50-Day Avg18.11
200-Day Avg20.58

About

Scandinavian Astor Group AB (publ) produces and develops solutions to defense and industrial sectors in Europe, Africa, the Middle East, the Americas, and Asia. The company operates through Astor Tech, Astor Industry, and Astor Protect segments. The Astor Industry segment manufactures composite and metal components for the defense industry and civilian markets, including die casting, composite and carbon fiber, as well as metalworking through etching and laser cutting; and components for defense material, maritime products, ammunition, transport equipment, and special equipment. The Astor Protect segment offers systems and products in the defense and security industries, such as electronic warfare systems and flash X-ray systems, as well as security and survival solutions for critical environments. The Astor Tech segment develops and delivers advanced systems solutions in electromagnetic warfare, stealth and stealth vehicles for military underwater operations and flash X-ray systems. Scandinavian Astor Group AB (publ) was incorporated in 2021 and is headquartered in Kista, Sweden.

Company Details

  • SectorIndustrials
  • IndustryAerospace & Defense
  • CEOMr. Martin Elovsson
  • Employees245
  • HeadquartersBorgarfjordsgatan 18, Kista, Sweden, 164 40, Sweden
  • Websitehttps://astorgroup.se

Leadership

  • Mr. Martin ElovssonChief Executive Officer · b. 1974
  • Mr. Niclas LundinChief Financial Officer
  • Ms. Louise ÅbergChief Operating & Communications Officer · b. 1994
  • Mr. Fredrik LindblomCEO of Marstrom Composite AB
  • Mr. John AhlundCEO of Scandiflash
  • Mr. Jörgen LindqvistCEO of Mikroponent
  • Mr. Fredrik BergmanChief Executive Officer of Oscilion · b. 1967
  • Ms. Emelie AgnedalChief Business Development Officer · b. 1983
  • Mr. Gabor NagyHead of Business Area of Astor Protect · b. 1964
  • Mr. Kaspars PollaksChief Executive Officer of Ammunity · b. 1989

Financials

Income Statement

Currency: SEK2021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue7.66M52.81M83.01M222.98M433.25M
Growth (%)-+589.48%+57.19%+168.63%+94.30%
Cost of Revenue25.30M14.13M26.51M88.94M395.73M
Gross Profit-17.65M38.68M56.50M134.04M37.52M
Gross Margin-230.40%73.25%68.07%60.11%8.66%
Operating Expense047.78M61.31M128.45M6.26M
Operating Income-17.65M-9.10M-4.81M5.59M31.26M
Operating Margin-230.40%-17.23%-5.80%2.51%7.22%
EBITDA-12.33M-6.22M-376.00K20.52M62.86M
EBITDA Margin-160.96%-11.78%-0.45%9.20%14.51%
Net Income-17.04M-10.09M-5.47M411.00K39.82M
Net Income Margin-222.48%-19.10%-6.59%0.18%9.19%
Interest Expense108.00K1.41M3.72M4.73M9.58M
Interest Expense % of Total Revenue1.41%2.67%4.48%2.12%2.21%

Balance Sheet

Currency: SEK2021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets34.42M115.82M201.97M452.24M1.19B
Total Liabilities13.17M78.93M117.52M208.78M430.97M
Total Equity19.20M36.89M84.45M243.46M756.17M
Cash1.74M1.91M15.36M49.68M210.93M
Total Debt2.51M19.86M35.20M91.08M175.80M
Net Debt767.00K17.96M19.84M41.40M-35.13M

Cash Flow

Currency: SEK2021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-8.93M5.26M-12.45M10.53M32.08M
Investing Cash Flow-3.46M-37.79M-38.84M-150.08M-269.06M
Financing Cash Flow3.09M32.69M64.75M173.87M394.96M
Capital Expenditure825.00K9.92M9.20M34.23M65.67M
Free Cash Flow-9.75M-4.65M-20.83M-23.70M-33.59M
FCF to OCF109.24%-88.40%167.31%-225.10%-104.71%

Earnings

Report DateMar 31, 2023Jun 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Feb 19, 2025May 13, 2025Aug 26, 2025Nov 12, 2025Feb 17, 2026May 7, 2026Aug 12, 2026
EPS Estimate------0.060.010.03-0.250.040.08
EPS Actual-0.14-0.12-0.01-0.10-0.07-0.190.280.040.060.070.540.24-0.08
Surprise------366.67%300.00%100.00%-116.00%500.00%-200.00%
Timing------Pre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-market

Key Statistics & Ratios

Market Cap689.65M
Enterprise Value1.20B
Trailing P/E3.41
Forward P/E10.22
Price / Sales1.21
Price / Book1.06
EPS3.25
Book Value14.48
Revenue (TTM)569.00M
Gross Profit (TTM)360.42M
EBITDA202.38M
Profit Margin31.04%
Operating Margin72.77%
Return on Equity21.82%
Return on Assets6.41%
Shares Outstanding62.24M
Shares Float41.09M
Beta1.57
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%