Bawat Water Technologies AB

Bawat Water Technologies AB

BAWAT · ST · Industrials / Pollution & Treatment Controls

0.905SEK-0.01 (-0.55%)

Price History

Full chart

Market Stats

Previous Close0.91
Open0.905
Day Range0.905 – 0.905
52-Week Range0.805 – 1.25
Volume750
Market Cap88.27M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.17
Dividend Yield0.00%
Beta1.56
50-Day Avg1.09
200-Day Avg1.06

About

Bawat Water Technologies AB, through its subsidiary, provides patented heat-based ballast water management system (BWMS) in Europe, Asia, and North America. The company offers ship based BWMS for new build and retrofit applications on ships; mobile BWMS for ports, terminals, shipyards, and service providers; and Ballast as a Service, a ballast water treatment solution. It also offers after-sales and maintenance services. The company was founded in 2011 and is based in Horsholm, Denmark.

Company Details

  • SectorIndustrials
  • IndustryPollution & Treatment Controls
  • CEOMarcus Peter Hummer
  • Employees12
  • HeadquartersAgern Alle 5A, Horsholm, Denmark, 2970, Sweden
  • Websitehttps://bawat.com

Leadership

  • Marcus Peter HummerCEO & Member of Executive Board
  • Jesper Lyngby SorensenChief Finance Officer
  • Tim ReeveChief Sales Officer

Financials

Income Statement

Currency: SEK2020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue9.48M10.72M15.87M22.68M14.58M21.34M
Growth (%)-+13.07%+47.98%+42.92%-35.68%+46.29%
Cost of Revenue-1.62M00---
Gross Profit11.11M10.72M15.87M---
Gross Margin117.13%100.00%100.00%---
Operating Expense35.97M39.16M53.19M---
Operating Income-24.86M-28.44M-37.32M-28.19M-32.74M-16.59M
Operating Margin-262.21%-265.25%-235.22%-124.33%-224.49%-77.76%
EBITDA-16.56M-17.59M-25.87M-18.70M-24.52M-10.66M
EBITDA Margin-174.61%-164.06%-163.03%-82.45%-168.12%-49.97%
Net Income-21.35M-30.05M-38.91M-33.60M-41.31M-22.11M
Net Income Margin-225.13%-280.29%-245.23%-148.20%-283.28%-103.63%
Interest Expense3.79M4.05M3.91M4.85M7.12M5.79M
Interest Expense % of Total Revenue40.01%37.78%24.63%21.40%48.83%27.15%

Balance Sheet

Currency: SEK2020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets60.73M25.00K51.72M45.81M48.96M31.49M
Total Liabilities55.12M60.51M42.69M53.84M69.18M60.22M
Total Equity5.62M25.00K9.03M-8.03M-20.22M-28.72M
Cash7.55M25.00K6.72M2.26M13.61M1.06M
Net Debt34.19M42.76M23.39M42.39M45.18M54.63M

Cash Flow

Currency: SEK2020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-10.70M-13.98M-29.30M-27.83M-25.27M-19.61M
Investing Cash Flow-2.23M-1.84M-1.27M---
Financing Cash Flow-683.00K12.95M32.11M---
Capital Expenditure45.00K21.00K22.00K6.20M3.26M5.54M
Free Cash Flow-12.96M-15.82M-30.57M-34.02M-28.54M-25.16M
FCF to OCF121.09%113.15%104.30%122.27%112.91%128.27%

Key Statistics & Ratios

Market Cap88.27M
Enterprise Value92.96M
Trailing P/E0.00
Forward P/E0.00
Price / Sales3.47
Price / Book60.62
EPS-0.17
Book Value-0.403
Revenue (TTM)25.44M
Gross Profit (TTM)11.89M
EBITDA-8.27M
Profit Margin-58.68%
Operating Margin-43.65%
Return on Equity-5811.50%
Return on Assets-17.16%
Shares Outstanding88.27M
Shares Float57.37M
Beta1.56
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%