Billerud AB

BILL · ST · Basic Materials / Paper & Paper Products

89.75SEK+1.50 (+1.70%)

Price History

Full chart

Market Stats

Previous Close88.25

Open88.35

Day Range88.20 – 89.80

52-Week Range58.19 – 95.15

Volume322.72K

Market Cap20.17B

P/E (TTM)0.00

Forward P/E18.98

EPS-0.17

Dividend Yield2.47%

Beta0.47

50-Day Avg78.96

200-Day Avg75.08

About

Billerud AB (publ) provides paper and packaging materials worldwide. It operates through Region Europe, Region North America, and Other segments. The company offers liquid packaging board, containerboard, cartonboard, and sack paper; kraft paper bags; specialty and formable paper; graphic and label papers comprising coated sheets, web papers, WC Caliper web, coated digital, and inkjet papers; and hardwood and softwood pulp, which are used to produce packaging for food and beverages, industrial, medical and hygiene, and consumer and luxury goods. It also procures and supplies wood. The company serves packaging and paper manufacturers, printers, publishers, converters, and distribution partners. The company was formerly known as BillerudKorsnäs AB (publ) and changed its name to Billerud AB (publ) in October 2022. Billerud AB (publ) was founded in 1883 and is headquartered in Solna, Sweden.

Company Details

SectorBasic Materials
IndustryPaper & Paper Products
CEOMr. Ivar Vatne
Employees5.52K
HeadquartersEvenemangsgatan 17, Solna, Sweden, 169 27, Sweden
Websitehttps://www.billerud.com

Leadership

Mr. Ivar VatnePresident & CEO · b. 1978
Mr. Andrei KresChief Financial Officer · b. 1986
Ms. Lena SchattauerHead of Investor Relations & Director Investor Relations
Mr. Andreas MattssonExecutive Vice President of Legal & Strategic Projects · b. 1978
Ms. Paulina EkvallExecutive Vice President of HR, Brand & Communications · b. 1968
Louise Wileen BjarkeHead of Press
Mr. Tor LundqvistSVP Operations of Billerud Europe · b. 1971
Mr. Robert PletzinHead of Media Relations
Mr. Douglas SchwartzPresident of North America · b. 1965
Mr. Jaakko NikkilaPresident of Billerud Europe · b. 1967

Financials

Income Statement

Currency: SEK	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: SEK	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	6.67B	6.91B	7.03B	6.99B	7.16B	6.82B	7.37B	7.77B	7.81B	7.76B	8.83B	9.34B	10.43B	19.53B	20.85B	21.81B	21.66B	22.34B	23.69B	24.45B	23.88B	26.21B	42.59B	41.30B	43.45B	40.49B
Growth (%)	-	+3.66%	+1.72%	-0.53%	+2.39%	-4.69%	+8.00%	+5.44%	+0.48%	-0.60%	+13.76%	+5.83%	+11.60%	+87.33%	+6.76%	+4.61%	-0.72%	+3.18%	+6.03%	+3.18%	-2.29%	+9.72%	+62.52%	-3.02%	+5.20%	-6.82%
Cost of Revenue	2.30B	2.41B	2.42B	2.44B	2.77B	2.98B	3.11B	3.73B	3.93B	3.84B	4.15B	4.48B	5.34B	10.22B	10.43B	10.81B	10.13B	10.69B	11.86B	13.01B	12.55B	12.84B	19.43B	22.36B	22.24B	21.02B
Gross Profit	4.37B	4.50B	4.61B	4.55B	4.39B	3.84B	4.25B	4.04B	3.88B	3.92B	8.83B	4.86B	5.09B	9.31B	10.43B	11.00B	11.53B	11.66B	11.84B	11.44B	11.33B	13.36B	23.16B	18.95B	21.21B	19.47B
Gross Margin	65.56%	65.11%	65.61%	65.12%	61.36%	56.29%	57.74%	51.94%	49.67%	50.46%	100.00%	52.06%	48.83%	47.66%	50.00%	50.44%	53.25%	52.16%	49.96%	46.79%	47.45%	50.99%	54.38%	45.87%	48.82%	48.09%
Operating Expense	2.99B	3.20B	3.40B	3.44B	3.61B	4.04B	3.70B	3.45B	3.59B	3.62B	7.79B	3.89B	4.60B	8.20B	8.53B	8.42B	9.49B	9.41B	10.41B	10.35B	10.56B	11.37B	17.47B	18.41B	18.65B	18.42B
Operating Income	1.38B	1.30B	1.21B	1.12B	786.00M	-200.00M	552.00M	590.00M	289.00M	300.00M	1.04B	978.00M	489.00M	1.11B	1.90B	2.59B	2.04B	2.24B	1.43B	1.09B	774.00M	1.99B	5.69B	534.00M	2.56B	1.05B
Operating Margin	20.76%	18.80%	17.27%	15.99%	10.98%	-2.93%	7.49%	7.59%	3.70%	3.87%	11.75%	10.47%	4.69%	5.70%	9.12%	11.85%	9.44%	10.03%	6.04%	4.44%	3.24%	7.59%	13.35%	1.29%	5.89%	2.60%
EBITDA	1.56B	1.54B	1.58B	1.50B	1.19B	226.00M	1.03B	1.08B	802.00M	838.00M	1.65B	1.59B	1.21B	2.57B	3.27B	4.01B	3.51B	3.73B	2.91B	3.13B	2.73B	3.88B	8.51B	3.33B	4.82B	3.92B
EBITDA Margin	23.34%	22.24%	22.46%	21.42%	16.64%	3.31%	14.03%	13.94%	10.27%	10.80%	18.71%	17.05%	11.56%	13.16%	15.67%	18.38%	16.23%	16.69%	12.30%	12.81%	11.45%	14.82%	19.98%	8.07%	11.09%	9.69%
Net Income	903.00M	867.00M	800.00M	748.00M	514.00M	-183.00M	312.00M	336.00M	152.00M	165.00M	705.00M	683.00M	677.00M	671.00M	1.28B	1.81B	1.52B	1.64B	1.04B	1.01B	660.00M	1.49B	4.59B	484.00M	1.75B	711.00M
Net Income Margin	13.55%	12.55%	11.38%	10.70%	7.18%	-2.68%	4.23%	4.32%	1.95%	2.13%	7.99%	7.31%	6.49%	3.44%	6.12%	8.30%	7.01%	7.33%	4.38%	4.14%	2.76%	5.67%	10.78%	1.17%	4.02%	1.76%
Interest Expense	260.00M	11.00M	20.00M	167.00M	85.00M	91.00M	111.00M	135.00M	181.00M	118.00M	82.00M	67.00M	104.00M	304.00M	237.00M	176.00M	135.00M	100.00M	65.00M	148.00M	117.00M	100.00M	149.00M	335.00M	415.00M	290.00M
Interest Expense % of Total Revenue	3.90%	0.16%	0.28%	2.39%	1.19%	1.33%	1.51%	1.74%	2.32%	1.52%	0.93%	0.72%	1.00%	1.56%	1.14%	0.81%	0.62%	0.45%	0.27%	0.61%	0.49%	0.38%	0.35%	0.81%	0.96%	0.72%

Balance Sheet

Currency: SEK	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: SEK	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	6.86B	6.64B	6.87B	6.64B	7.13B	7.76B	8.19B	9.20B	9.02B	9.08B	9.20B	9.34B	24.72B	24.29B	25.71B	25.08B	25.85B	28.20B	33.71B	36.92B	36.36B	37.98B	51.41B	47.93B	50.23B	47.39B
Total Liabilities	4.63B	3.55B	3.64B	3.44B	4.09B	5.23B	5.51B	6.30B	6.38B	5.09B	4.56B	4.46B	15.23B	14.37B	15.01B	12.66B	12.83B	14.38B	19.36B	17.46B	17.07B	17.94B	22.16B	20.98B	21.29B	19.65B
Total Equity	2.22B	3.09B	3.23B	3.20B	3.04B	2.53B	2.68B	2.90B	2.64B	4.00B	4.64B	4.87B	9.45B	9.86B	10.62B	12.25B	13.02B	13.81B	14.36B	19.46B	19.29B	20.04B	29.25B	26.95B	28.98B	27.74B
Cash	729.00M	347.00M	596.00M	253.00M	378.00M	182.00M	443.00M	718.00M	542.00M	818.00M	740.00M	929.00M	745.00M	484.00M	737.00M	188.00M	708.00M	168.00M	456.00M	3.45B	3.04B	3.56B	2.05B	2.30B	2.56B	1.28B
Total Debt	-	-	1.70B	1.07B	866.00M	-	1.82B	1.71B	2.98B	1.78B	948.00M	819.00M	8.13B	7.57B	7.10B	4.42B	3.83B	5.14B	9.02B	8.07B	7.59B	6.73B	5.43B	7.58B	7.97B	7.39B
Net Debt	-729.00M	-347.00M	1.10B	817.00M	488.00M	-182.00M	1.38B	990.00M	2.43B	959.00M	208.00M	-110.00M	7.38B	7.08B	6.36B	4.23B	3.13B	4.97B	8.57B	4.63B	4.55B	3.17B	3.39B	5.27B	5.41B	6.11B

Cash Flow

Currency: SEK	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: SEK	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	1.48B	1.32B	1.34B	1.37B	514.00M	413.00M	794.00M	730.00M	791.00M	854.00M	1.39B	1.27B	1.00B	1.84B	3.12B	3.66B	3.74B	3.32B	2.50B	2.32B	2.33B	3.89B	6.83B	3.29B	3.03B	3.19B
Investing Cash Flow	-678.00M	-443.00M	-370.00M	-380.00M	433.00M	-1.07B	-628.00M	-656.00M	-621.00M	-292.00M	-592.00M	-591.00M	-7.19B	-1.18B	-1.38B	-760.00M	-1.65B	-4.24B	-5.17B	1.97B	-1.22B	-1.50B	-9.42B	-3.13B	-2.41B	-2.64B
Financing Cash Flow	-	-1.26B	-720.00M	-1.24B	-405.00M	456.00M	97.00M	201.00M	-352.00M	-282.00M	-867.00M	-493.00M	6.02B	-946.00M	-1.55B	-3.41B	-1.61B	375.00M	2.93B	-1.31B	-1.50B	-1.90B	895.00M	154.00M	-545.00M	-1.62B
Capital Expenditure	679.00M	458.00M	373.00M	381.00M	568.00M	1.07B	626.00M	629.00M	613.00M	270.00M	334.00M	466.00M	955.00M	1.27B	1.38B	1.67B	1.61B	4.20B	5.12B	2.87B	1.25B	1.53B	3.33B	3.18B	2.44B	2.66B
Free Cash Flow	797.00M	859.00M	966.00M	991.00M	-54.00M	-662.00M	168.00M	101.00M	178.00M	584.00M	1.06B	806.00M	47.00M	571.00M	1.73B	1.99B	2.13B	-880.00M	-2.62B	-549.00M	1.08B	2.37B	3.50B	113.00M	593.00M	534.00M
Dividends Paid	-	-	220.00M	376.00M	346.00M	334.00M	167.00M	180.00M	180.00M	-	52.00M	361.00M	361.00M	413.00M	465.00M	651.00M	880.00M	891.00M	890.00M	889.00M	889.00M	890.00M	890.00M	1.86B	497.00M	870.00M
FCF to OCF	54.00%	65.22%	72.14%	72.23%	-10.51%	-160.29%	21.16%	13.84%	22.50%	68.38%	76.02%	63.36%	4.69%	30.95%	55.63%	54.29%	57.06%	-26.54%	-104.64%	-23.67%	46.37%	60.79%	51.24%	3.43%	19.57%	16.74%
Dividend Paid to FCF	-	-	22.77%	37.94%	-640.74%	-50.45%	99.40%	178.22%	101.12%	-	4.91%	44.79%	768.09%	72.33%	26.83%	32.78%	41.22%	-101.25%	-34.00%	-161.93%	82.24%	37.62%	25.44%	1649.56%	83.81%	162.92%

Earnings

Report Date	Jul 20, 2004	Oct 21, 2004	Jan 27, 2005	May 3, 2005	Aug 3, 2005	Nov 9, 2005	Feb 8, 2006	May 3, 2006	Jul 27, 2006	Nov 15, 2006	Feb 13, 2007	May 3, 2007	Jul 26, 2007	Nov 14, 2007	Feb 8, 2008	Apr 29, 2008	Jul 24, 2008	Nov 13, 2008	Feb 11, 2009	Apr 28, 2009	Jul 23, 2009	Oct 28, 2009	Feb 11, 2010	Apr 29, 2010	Jul 22, 2010	Oct 29, 2010	Feb 15, 2011	Apr 20, 2011	Jul 21, 2011	Oct 28, 2011	Feb 1, 2012	Apr 26, 2012	Jul 19, 2012	Oct 25, 2012	Feb 8, 2013	Apr 23, 2013	Jul 18, 2013	Oct 30, 2013	Feb 18, 2014	Apr 24, 2014	Jul 21, 2014	Oct 28, 2014	Feb 3, 2015	Apr 21, 2015	Jul 20, 2015	Oct 21, 2015	Feb 10, 2016	Apr 21, 2016	Jul 20, 2016	Oct 21, 2016	Feb 2, 2017	Apr 20, 2017	Jul 18, 2017	Oct 17, 2017	Jan 29, 2018	Apr 20, 2018	Jul 18, 2018	Oct 16, 2018	Jan 29, 2019	Apr 17, 2019	Jul 16, 2019	Oct 24, 2019	Jan 29, 2020	Apr 24, 2020	Jul 17, 2020	Oct 22, 2020	Jan 29, 2021	Apr 27, 2021	Jul 19, 2021	Oct 22, 2021	Jan 28, 2022	May 5, 2022	Jul 20, 2022	Oct 25, 2022	Jan 27, 2023	Apr 26, 2023	Jul 20, 2023	Oct 25, 2023	Jan 25, 2024	Apr 24, 2024	Jul 19, 2024	Oct 24, 2024	Feb 4, 2025	Apr 29, 2025	Jul 18, 2025	Oct 23, 2025	Jan 30, 2026	Apr 28, 2026	Jul 16, 2026	Oct 22, 2026
EPS Estimate	2.03	2.96	1.52	1.25	0.11	-2.31	0.37	1.34	1.49	1.46	2.96	1.55	0.86	2.11	2.32	2.39	1.72	1.52	-0.86	-	-0.42	-0.76	1.36	1.77	1.27	1.65	1.98	-	1.77	1.77	0.92	0.93	1.20	1.06	0.80	-	1.04	0.64	-	1.79	1.49	1.54	1.67	2.33	2.06	2.15	1.26	2.56	1.85	2.36	1.91	1.98	1.70	2.50	1.87	2.62	1.92	2.62	1.67	2.28	0.78	0.49	0.52	0.99	1.41	0.30	0.52	1.78	1.31	1.98	2.27	3.61	5.62	3.88	5.01	2.78	-0.83	-0.72	0.17	1.03	-0.46	3.95	3.43	1.79	1.02	-0.14	0.70	-0.20	-0.64	0.61
EPS Actual	1.34	2.43	1.16	1.03	0.10	1.31	0.84	1.13	1.01	1.58	1.24	1.46	-0.48	1.17	2.09	1.78	0.79	0.86	-1.34	-0.40	0.11	0.48	1.55	1.51	1.30	1.84	2.18	1.71	1.87	2.03	0.44	0.94	1.42	1.09	3.21	1.00	1.06	0.99	0.45	1.83	1.45	1.92	1.55	2.37	1.92	2.41	0.96	2.32	2.05	2.41	1.86	1.93	1.72	2.47	2.03	2.60	1.18	1.85	1.61	2.23	0.73	0.48	1.46	0.89	1.13	0.25	0.89	1.82	1.50	2.30	2.40	4.27	5.81	5.41	3.78	2.57	-1.94	2.64	-0.41	1.26	0.61	2.27	2.10	1.67	0.22	0.87	0.13	-0.69	-0.26	-
Surprise	-33.99%	-17.91%	-23.68%	-17.60%	-9.09%	156.71%	127.03%	-15.67%	-32.21%	8.22%	-58.11%	-5.81%	-155.81%	-44.55%	-9.91%	-25.52%	-54.07%	-43.42%	-55.81%	-	126.19%	163.16%	13.97%	-14.69%	2.36%	11.52%	10.10%	-	5.65%	14.69%	-52.17%	1.08%	18.33%	2.83%	301.25%	-	1.92%	54.69%	-	2.23%	-2.68%	24.68%	-7.19%	1.72%	-6.80%	12.09%	-23.81%	-9.38%	10.81%	2.12%	-2.62%	-2.53%	1.18%	-1.20%	8.56%	-0.76%	-38.54%	-29.39%	-3.59%	-2.19%	-6.41%	-2.04%	180.77%	-10.10%	-19.86%	-16.67%	71.15%	2.25%	14.50%	16.16%	5.73%	18.28%	3.38%	39.43%	-24.55%	-7.55%	-133.73%	466.67%	-341.18%	22.33%	232.61%	-42.53%	-38.78%	-6.70%	-78.43%	721.43%	-81.43%	-245.00%	59.38%	-
Timing	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	-	Pre-market	Pre-market	Pre-market	After-hours	After-hours	After-hours	After-hours	-	After-hours	Pre-market	-	After-hours	Pre-market	Pre-market	Pre-market	-	Pre-market	Pre-market	-	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	-	Pre-market	-	After-hours	After-hours

Key Statistics & Ratios

Market Cap20.17B

Enterprise Value27.65B

Trailing P/E0.00

Forward P/E18.98

PEG Ratio4.03

Price / Sales0.52

Price / Book0.77

EPS-0.17

Book Value110.33

Revenue (TTM)38.90B

Gross Profit (TTM)17.93B

EBITDA2.66B

Profit Margin-0.11%

Operating Margin-0.65%

Return on Equity-0.15%

Return on Assets0.10%

Shares Outstanding248.70M

Shares Float218.43M

Beta0.47

Dividend Yield2.47%

Dividend Rate2.00

Payout Ratio40.00%

Dividends

20261×

2.00May 27, 2026

20251×

3.50May 21, 2025

20241×

2.00May 22, 2024

20231×

7.50May 25, 2023

20221×

4.01May 11, 2022

20211×

4.01May 6, 2021

20201×

4.01May 6, 2020

20192×

2.00Nov 12, 20192.00May 10, 2019

20181×

4.01May 16, 2018

20171×

4.01May 11, 2017

20161×

3.96May 11, 2016

20151×

2.93May 6, 2015

20141×

2.10May 7, 2014

20131×

1.86May 8, 2013

20121×

2.62May 10, 2012

20111×

2.62May 5, 2011

20101×

0.37May 5, 2010

20081×

1.86Apr 30, 2008

20071×

1.86May 4, 2007

20061×

1.72May 4, 2006

20051×

3.45May 4, 2005

20041×

3.45May 6, 2004

20031×

3.45May 7, 2003

Stock Splits

May 31, 20225393:5024
Dec 4, 2012210:169
Aug 28, 2009229:162