Boliden AB

Boliden AB

BOL · ST · Basic Materials / Other Industrial Metals & Mining

500.40SEK-9.00 (-1.77%)

Price History

Full chart

Market Stats

Previous Close509.40
Open501.00
Day Range497.00 – 511.40
52-Week Range394.49 – 711.73
Volume1.38M
Market Cap142.95B
P/E (TTM)9.93
Forward P/E9.89
EPS50.67
Dividend Yield2.19%
Beta1.18
50-Day Avg526.63
200-Day Avg549.06

About

Boliden AB (publ) engages in the extracting, producing, and recycling of base metals in Sweden, Finland, other Nordic region, Germany, the United Kingdom, Europe, North America, and internationally. The company operates through Business Area Mines and Business Area Smelters segments. It explores copper, zinc, nickel, lead, gold, silver, cobalt, sulphuric acid, tellurium, platinum, palladium, rhodium, iridium, ruthenium, and osmium deposits. The company operates the Aitik, the Boliden Area, and Garpenberg mines in Sweden; the Tara mine in Ireland; the Kevitsa mines in Finland; the Somincor mine in Portugal; Kokkola smelters in Finland; Odda zinc smelters in Norway; the Rönnskär smelter in Sweden; Harjavalta copper smelters in Finland; and the Bergsöe lead smelter in Sweden. It sells its metals primarily to industrial customers. The company was founded in 1924 and is headquartered in Stockholm, Sweden.

Company Details

  • SectorBasic Materials
  • IndustryOther Industrial Metals & Mining
  • CEOMr. Mikael Staffas M.Sc., MBA
  • Employees8.00K
  • HeadquartersKlarabergsviadukten 90, Stockholm, Sweden, 101 20, Sweden
  • Websitehttps://www.boliden.com

Leadership

  • Mr. Mikael Staffas M.Sc., MBAPresident & CEO · b. 1965
  • Mr. Håkan GabrielssonExecutive VP & CFO · b. 1967
  • Ms. Linn AnderssonEVP of Strategy & Chief Technology Officer · b. 1978
  • Mr. Olof GrenmarkDirector of Investor Relations
  • Daniel Isaksson BonnevierHead of Corporate Communications
  • Ms. Åsa Jackson M.Sc.Executive Vice President of People & Sustainability · b. 1964
  • Mr. Stefan RomedahlPresident of Business Area Mines · b. 1967
  • Mr. Daniel Peltonen M.Sc.President of Business Area Smelters · b. 1971
  • Gunnar AgmalmHead of Ore Base & Project Evaluation

Financials

Income Statement

Currency: SEK1997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue9.55B8.55B8.78B10.97B10.25B9.57B9.47B18.02B20.45B35.09B33.35B31.02B27.64B36.72B40.32B40.00B34.41B36.89B40.24B40.32B49.53B52.45B49.94B56.32B68.64B86.44B78.55B89.21B93.51B
Growth (%)--10.51%+2.76%+24.93%-6.58%-6.58%-1.04%+90.18%+13.52%+71.59%-4.96%-6.98%-10.92%+32.86%+9.82%-0.80%-13.98%+7.21%+9.08%+0.18%+22.86%+5.90%-4.80%+12.79%+21.87%+25.94%-9.12%+13.56%+4.82%
Cost of Revenue7.52B7.19B7.53B9.34B9.68B8.58B8.44B15.64B16.50B25.74B26.83B28.87B22.96B30.04B34.40B34.64B31.42B32.91B35.35B33.20B38.99B41.76B40.52B45.52B55.71B68.29B67.82B76.31B77.72B
Gross Profit2.03B1.36B1.25B1.63B566.01M988.20M1.03B2.38B3.95B9.35B6.52B2.15B4.68B6.68B5.92B5.37B2.99B3.99B4.89B7.11B10.54B10.69B9.41B10.80B12.93B18.15B10.74B12.90B15.79B
Gross Margin21.21%15.87%14.19%14.85%5.52%10.32%10.88%13.19%19.33%26.65%19.55%6.94%16.93%18.19%14.68%13.41%8.69%10.80%12.15%17.64%21.29%20.39%18.85%19.18%18.84%20.99%13.67%14.46%16.88%
Operating Expense1.14B1.91B1.79B7.86B842.44M690.09M764.92M902.71M998.61M1.05B1.18B1.29B1.17B1.03B1.17B1.29B1.19B1.23B1.30B1.43B1.53B1.69B1.82B1.87B1.85B2.25B2.45B-790.00M3.22B
Operating Income887.54M-557.99M-541.60M-6.23B-276.42M298.12M266.06M1.47B2.95B8.30B5.34B860.10M3.51B5.64B4.75B4.07B1.80B2.76B3.59B5.68B9.02B9.00B7.60B8.94B11.08B15.89B8.29B13.69B12.57B
Operating Margin9.29%-6.53%-6.17%-56.78%-2.70%3.11%2.81%8.18%14.45%23.66%16.00%2.77%12.70%15.37%11.77%10.18%5.24%7.48%8.92%14.09%18.20%17.17%15.21%15.86%16.15%18.39%10.55%15.35%13.44%
EBITDA1.43B589.95M495.68M873.67M1.72B938.52M920.13M2.80B4.25B9.75B6.73B2.41B5.20B7.46B6.67B6.28B4.59B5.96B7.07B9.80B13.54B13.85B12.52B14.52B16.60B21.69B14.46B20.58B22.15B
EBITDA Margin14.97%6.90%5.64%7.96%16.76%9.80%9.71%15.55%20.80%27.78%20.18%7.78%18.82%20.30%16.54%15.70%13.35%16.14%17.56%24.32%27.34%26.40%25.08%25.78%24.19%25.09%18.41%23.07%23.68%
Net Income649.68M-614.06M-581.04M-6.22B-2.24B132.50M11.09M1.06B2.05B6.25B3.81B937.70M2.50B3.96B3.39B3.27B1.29B1.90B2.64B4.24B6.85B7.20B5.79B6.80B8.70B12.41B6.07B10.02B9.40B
Net Income Margin6.80%-7.19%-6.62%-56.73%-21.84%1.38%0.12%5.87%10.00%17.80%11.41%3.02%9.05%10.77%8.40%8.18%3.75%5.14%6.56%10.51%13.84%13.72%11.59%12.07%12.68%14.36%7.73%11.23%10.06%
R&D---14.30M107.00M94.00M89.00M169.00M199.00M215.00M322.00M377.00M218.00M286.00M358.00M429.00M405.00M395.00M496.00M530.00M659.00M705.00M740.00M749.00M965.00M1.05B1.14B1.12B1.29B
R&D as % of Total Revenue---0.13%1.04%0.98%0.94%0.94%0.97%0.61%0.97%1.22%0.79%0.78%0.89%1.07%1.18%1.07%1.23%1.31%1.33%1.34%1.48%1.33%1.41%1.21%1.45%1.26%1.38%
Interest Expense0176.04M0564.03M2.86B353.32M299.32M503.97M280.43M292.96M313.87M323.34M257.00M319.00M259.00M160.00M105.00M210.00M148.00M232.00M208.00M212.00M88.00M229.00M142.00M257.00M894.00M1.36B1.47B
Interest Expense % of Total Revenue0.00%2.06%0.00%5.14%27.87%3.69%3.16%2.80%1.37%0.83%0.94%1.04%0.93%0.87%0.64%0.40%0.31%0.57%0.37%0.58%0.42%0.40%0.18%0.41%0.21%0.30%1.14%1.52%1.57%

Balance Sheet

Currency: SEK1997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets8.22B14.95B15.99B12.60B11.17B10.71B19.71B20.11B22.93B26.84B27.35B30.28B33.26B35.13B37.62B40.03B41.84B43.87B43.02B53.88B55.88B58.73B66.42B72.49B80.55B96.38B101.96B116.19B143.40B
Total Liabilities2.82B9.65B10.42B11.67B8.64B8.12B13.66B11.11B12.64B10.80B14.37B14.14B17.00B16.28B16.58B17.09B18.77B19.89B17.21B24.48B20.83B19.72B24.98B26.85B29.67B38.05B45.54B51.18B66.86B
Total Equity5.40B5.30B5.56B931.73M2.53B2.59B6.05B9.00B10.29B16.03B12.99B16.15B16.25B18.83B21.02B22.93B23.06B23.97B25.80B29.39B35.04B39.00B41.43B45.63B50.87B58.31B56.40B64.99B76.51B
Cash519.08M609.34M566.33M429.17M506.78M231.87M836.98M426.43M437.74M2.29B882.77M4.37B825.00M821.00M355.00M1.01B611.00M865.00M923.00M1.50B2.51B2.27B1.37B5.06B8.25B12.16B4.98B7.05B9.24B
Total Debt476.28M6.37B6.93B7.68B5.14B331.24M8.65B7.17B6.57B2.52B5.94B7.05B7.68B4.81B5.77B5.98B8.31B7.68B5.68B10.10B5.34B3.36B5.77B6.15B6.16B11.19B14.58B16.51B23.80B
Net Debt-42.79M5.76B6.36B7.25B4.63B99.37M7.81B6.74B6.14B228.51M5.06B2.68B6.85B3.99B5.41B4.97B7.70B6.82B4.75B8.60B2.83B1.09B4.40B1.09B-2.09B-967.00M9.60B9.46B14.56B

Cash Flow

Currency: SEK1997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow1.05B150.89M144.23M-50.65M-2.34B496.86M947.84M1.56B2.54B7.98B3.75B5.48B3.97B6.20B4.02B5.52B3.50B5.79B6.24B7.00B12.74B11.77B9.44B11.26B13.14B16.40B12.18B17.66B20.69B
Investing Cash Flow-1.28B-4.30B-1.25B-1.60B1.05B-518.94M-7.97B-1.52B-984.93M-1.73B-2.53B-4.64B-4.92B-3.00B-4.02B-4.13B-4.97B-4.21B-3.67B-9.79B-5.43B-6.08B-8.81B-6.30B-6.00B-10.07B-15.54B-15.00B-29.94B
Financing Cash Flow495.73M4.27B1.01B1.44B1.68B11.04M7.63B-553.81M-909.69M-4.58B-3.55B-517.35M571.00M-3.20B-464.00M-730.00M1.06B-1.35B-2.50B3.38B-6.30B-5.93B-1.54B-1.27B-3.96B-2.42B-3.83B-590.00M11.44B
Capital Expenditure1.19B4.31B1.43B1.55B664.74M502.38M604.18M1.54B1.33B1.84B2.52B4.64B4.92B3.00B4.01B4.17B4.97B3.49B3.65B3.99B5.59B6.14B8.83B6.30B5.99B10.03B14.99B14.99B15.44B
Free Cash Flow-139.49M-4.16B-1.29B-1.61B-3.00B-5.52M343.66M22.15M1.21B6.14B1.22B840.70M-941.00M3.20B6.00M1.34B-1.47B2.30B2.59B3.01B7.14B5.63B615.00M4.96B7.16B6.37B-3.35B2.67B5.24B
Dividends Paid--18.84M------574.20M1.16B1.09B274.00M822.00M1.37B1.09B1.09B479.00M615.00M889.00M1.44B3.83B3.56B1.92B3.90B7.11B7.25B2.05B0
FCF to OCF-13.29%-2757.29%-891.43%3169.21%128.45%-1.11%36.26%1.42%47.58%76.95%32.64%15.35%-23.68%51.65%0.15%24.34%-41.80%39.70%41.51%42.97%56.07%47.84%6.51%44.03%54.44%38.85%-27.48%15.13%25.35%
Dividend Paid to FCF---1.47%------9.35%95.19%130.00%-29.12%25.68%22816.67%81.46%-74.74%20.84%23.76%29.57%20.11%68.01%578.21%38.64%54.48%111.63%-216.49%76.79%0.00%

Earnings

Report DateJun 29, 1999Sep 29, 1999Dec 30, 1999Jun 29, 2000Sep 29, 2000Mar 13, 2001Apr 27, 2001Jul 26, 2001Oct 25, 2001Feb 5, 2002Apr 29, 2002Jun 30, 2002Sep 30, 2002Dec 31, 2002May 5, 2003Aug 19, 2003Feb 9, 2004Oct 25, 2004Feb 9, 2005Apr 27, 2005Jul 25, 2005Oct 24, 2005Feb 6, 2006May 4, 2006Aug 9, 2006Oct 31, 2006Feb 8, 2007May 3, 2007Jul 19, 2007Oct 30, 2007Jan 24, 2008May 8, 2008Jul 21, 2008Oct 28, 2008Apr 29, 2009Jul 20, 2009Oct 26, 2009Feb 12, 2010Apr 27, 2010Jul 19, 2010Oct 21, 2010Feb 11, 2011May 3, 2011Jul 19, 2011Oct 25, 2011Feb 10, 2012May 3, 2012Jul 19, 2012Oct 25, 2012Feb 11, 2013May 3, 2013Jul 17, 2013Oct 22, 2013Feb 12, 2014May 6, 2014Jul 18, 2014Oct 22, 2014Feb 12, 2015May 5, 2015Jul 17, 2015Oct 23, 2015Feb 11, 2016May 3, 2016Jul 19, 2016Oct 20, 2016Feb 10, 2017Apr 25, 2017Jul 20, 2017Oct 24, 2017Feb 14, 2018Apr 27, 2018Jul 20, 2018Oct 24, 2018Feb 13, 2019May 3, 2019Jul 19, 2019Oct 24, 2019Feb 13, 2020Apr 28, 2020Jul 22, 2020Oct 28, 2020Feb 12, 2021Apr 27, 2021Jul 21, 2021Oct 22, 2021Feb 11, 2022Apr 28, 2022Jul 21, 2022Oct 20, 2022Feb 14, 2023Apr 25, 2023Jul 20, 2023Oct 20, 2023Feb 8, 2024Apr 23, 2024Jul 19, 2024Oct 22, 2024Feb 5, 2025Apr 22, 2025Jul 18, 2025Oct 22, 2025Feb 3, 2026Apr 28, 2026Jul 20, 2026Oct 28, 2026Oct 29, 2026Feb 3, 2027
EPS Estimate-0.56-0.56-0.56-0.360.39--0.440.08-0.16-1.850.30---0.480.582.200.750.751.330.881.053.554.085.005.406.044.624.654.022.94-1.20-0.401.160.731.66-3.283.133.144.744.573.872.973.343.252.592.523.12-0.841.281.191.001.201.982.613.452.912.111.722.022.083.855.546.794.586.617.357.317.176.045.026.135.094.075.384.303.886.216.797.548.957.878.4211.0112.429.769.8810.926.585.265.263.3811.825.819.056.482.846.1110.8713.817.8011.0611.0611.10
EPS Actual-39.03-4.88-13.98-22.32-2.87-16.10-12.05-6.32-37.910.140.150.120.210.750.460.09-1.550.980.660.810.531.383.783.955.664.915.572.945.563.201.334.620.95-0.492.061.582.503.003.212.763.335.173.512.943.062.883.981.892.993.111.86-0.371.811.420.561.082.243.063.272.962.361.192.402.264.156.546.105.345.408.507.357.454.696.826.914.135.144.973.834.927.448.457.968.006.579.2714.5111.549.909.429.291.904.966.064.1614.248.3410.957.992.028.0715.3113.457.8113.6913.69-
Surprise-6869.64%-771.43%-2396.43%-6100.00%-835.90%--2638.64%-8000.00%-23593.75%107.57%-50.00%----4.17%-84.48%-170.45%30.67%-12.00%-39.10%-39.77%31.43%6.48%-3.19%13.20%-9.07%-7.78%-36.36%19.57%-20.40%-54.76%--20.83%-22.50%77.59%116.44%50.60%--2.13%-11.82%6.05%9.07%-23.19%-24.03%3.03%-13.77%22.46%-27.03%18.65%-0.32%--144.05%41.41%19.33%-44.00%-10.00%13.13%17.24%-5.22%1.72%11.85%-30.81%18.81%8.65%7.79%18.05%-10.16%16.59%-18.31%15.65%0.55%3.91%-22.35%35.86%12.72%-18.86%26.29%-7.62%-10.93%26.80%19.81%24.45%5.57%-10.61%-16.52%10.10%31.79%-7.09%1.43%-4.66%-14.93%-71.12%-5.70%15.21%23.08%20.47%43.55%20.99%23.30%-28.87%32.08%40.85%-2.61%0.13%23.78%23.78%-
TimingAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-market-------After-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hours-Pre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap142.95B
Enterprise Value161.91B
Trailing P/E9.93
Forward P/E9.89
PEG Ratio2.98
Price / Sales1.27
Price / Book1.68
EPS50.67
Book Value301.36
Revenue (TTM)112.13B
Gross Profit (TTM)21.76B
EBITDA28.75B
Profit Margin12.73%
Operating Margin17.79%
Return on Equity18.03%
Return on Assets8.15%
Shares Outstanding283.96M
Shares Float278.77M
Beta1.18
Dividend Yield2.19%
Dividend Rate11.00
Payout Ratio21.89%

Dividends

20261×
11.00Apr 29, 2026
20241×
7.50Apr 24, 2024
20232×
11.50May 9, 202314.53Apr 26, 2023
20221×
9.76Apr 29, 2022
20211×
7.53Apr 28, 2021
20201×
6.39Apr 29, 2020
20191×
7.84May 6, 2019
20181×
7.26Apr 30, 2018
20171×
4.62Apr 26, 2017
20161×
2.86May 4, 2016
20151×
1.98May 6, 2015
20141×
1.54May 7, 2014
20131×
3.52May 6, 2013
20121×
3.52May 4, 2012
20111×
4.40May 4, 2011
20101×
2.64Apr 28, 2010
20091×
0.88Apr 30, 2009
20081×
3.52May 9, 2008
20071×
3.25May 4, 2007
20061×
1.62May 5, 2006

Stock Splits

  • Mar 10, 2004609:491