YOLFTbeta
Bure Equity AB

Bure Equity AB

BURE · ST · Financial Services / Asset Management

295.80SEK-7.60 (-2.50%)

Price History

Full chart

Market Stats

Previous Close303.40
Open302.60
Day Range294.40 – 302.60
52-Week Range188.26 – 330.60
Volume73.53K
Market Cap23.35B
P/E (TTM)4.66
Forward P/E10.52
EPS67.22
Dividend Yield0.88%
Beta1.31
50-Day Avg295.71
200-Day Avg256.45

About

Bure Equity AB (publ) is a private equity and venture capital firm specializing in secondary direct, later stage, middle market, mature, buyouts, mid venture, late venture, PIPES, bridge, industry consolidation, recapitalizations, growth capital, special situation and turnarounds. It primarily invests in education service companies, communication services, telecommunication services, medtech, consumer staples, financials, industrials, healthcare and information technology sectors. The firm prefers to invest in the Nordics and European developed markets. It invests between $5 million to $100 million. The firm seeks to be a principal shareholder with a controlling influence in the portfolio company. The firm takes majority stakes. Bure Equity AB (publ) was founded on November 23, 1992 and is based in Stockholm, Sweden.

Company Details

  • SectorFinancial Services
  • IndustryAsset Management
  • CEOMr. Henrik Blomquist
  • Employees12
  • HeadquartersNybrogatan 6, Stockholm, Sweden, 114 34, Sweden
  • Websitehttps://www.bure.se/en/home-en

Leadership

  • Mr. Henrik BlomquistPresident & CEO · b. 1971
  • Mr. Max JonsonChief Financial Officer · b. 1968
  • Ms. Sophie HagstromerInvestment Director · b. 1980
  • Mr. Gosta Per JohannessonSenior Advisor · b. 1959
  • Mr. Oskar HörnellInvestment Manager · b. 1987
  • Ms. Gabriella ÖmanInvestment Associate · b. 1993
  • Ms. Ella KuritzénInvestment Associate · b. 1992
  • Ms. Leah EngmanData & investment Analyst · b. 1997
  • Mr. Kristoffer ÖstlinInvestment Analyst · b. 1998

Financials

Income Statement

Currency: SEK2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue10.83B4.62B5.92B3.64B5.31B5.38B2.15B1.14B1.10B907.90M786.60M835.90M540.10M617.50M835.80M1.05B607.70M718.30M460.70M954.10M81.00M197.00M227.00M220.00M241.00M258.00M
Growth (%)--57.38%+28.15%-38.51%+46.06%+1.24%-60.10%-47.09%-2.79%-17.79%-13.36%+6.27%-35.39%+14.33%+35.35%+25.86%-42.23%+18.20%-35.86%+107.10%-91.51%+143.21%+15.23%-3.08%+9.55%+7.05%
Cost of Revenue------250.30M320.90M355.90M--493.80M357.00M322.70M310.90M277.90M268.90M278.90M266.80M236.90M34.00M51.00M49.00M48.00M71.00M45.00M
Gross Profit--5.92B3.64B5.31B5.38B1.90B815.10M748.40M907.90M786.60M342.10M183.10M294.80M524.90M774.00M338.80M439.40M193.90M717.20M47.00M146.00M178.00M172.00M170.00M213.00M
Gross Margin--100.00%100.00%100.00%100.00%88.34%71.75%67.77%100.00%100.00%40.93%33.90%47.74%62.80%73.58%55.75%61.17%42.09%75.17%58.02%74.11%78.41%78.18%70.54%82.56%
Operating Expense--7.54B3.71B5.18B4.73B1.76B660.70M682.60M904.00M343.50M410.30M323.50M-211.70M-460.60M-2.19B-823.60M-413.00M-1.63B-3.52B-3.24B-6.21B9.42B-4.56B-5.53B4.90B
Operating Income2.91B355.40M-1.62B-70.60M132.20M648.40M139.60M154.40M65.80M3.90M443.10M-68.20M-140.40M506.50M985.50M2.96B1.16B852.40M1.83B4.23B3.29B6.36B-9.25B4.73B5.70B-4.69B
Operating Margin26.82%7.70%-27.45%-1.94%2.49%12.05%6.50%13.59%5.96%0.43%56.33%-8.16%-26.00%82.02%117.91%281.35%191.28%118.67%396.40%443.85%4061.73%3227.41%-4073.13%2150.45%2365.56%-1817.05%
EBITDA---311.80M-56.00M154.10M378.60M290.10M253.70M-22.60M987.10M501.10M-3.30M-2.60M609.50M1.01B2.98B1.19B878.90M1.84B4.27B3.30B6.36B-9.23B4.75B5.74B-4.67B
EBITDA Margin---5.27%-1.54%2.90%7.04%13.51%22.33%-2.05%108.72%63.70%-0.39%-0.48%98.70%121.06%283.15%195.29%122.36%399.20%447.04%4070.37%3229.44%-4066.52%2160.91%2381.74%-1808.91%
Net Income2.00B--2.01B-186.90M95.90M543.70M867.60M1.05B882.60M45.50M571.40M-58.70M-135.90M516.10M961.50M2.94B1.17B834.10M1.82B4.23B3.29B6.35B-9.24B4.75B5.74B-4.68B
Net Income Margin18.46%--33.92%-5.14%1.80%10.10%40.41%92.17%79.92%5.01%72.64%-7.02%-25.16%83.58%115.04%279.52%192.99%116.12%395.14%443.07%4060.49%3224.37%-4071.81%2156.82%2382.57%-1813.18%
R&D----------------1.931.083.524.0142.7331.541.623.05--
R&D as % of Total Revenue----------------0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%--
Interest Expense00000012.50M24.40M0015.50M10.70M9.00M17.60M8.90M6.90M3.50M15.40M2.50M4.90M5.00M1.00M8.00M17.00M5.60B3.00M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.58%2.15%0.00%0.00%1.97%1.28%1.67%2.85%1.06%0.66%0.58%2.14%0.54%0.51%6.17%0.51%3.52%7.73%2323.24%1.16%

Balance Sheet

Currency: SEK2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets9.06B7.79B4.78B4.44B4.51B4.03B3.88B3.75B3.00B2.15B2.97B2.62B2.44B2.81B3.54B6.28B7.27B7.97B9.62B13.79B17.93B24.00B14.64B19.19B24.74B20.09B
Total Liabilities3.61B4.50B3.71B3.38B3.29B2.05B1.15B992.90M514.30M656.70M352.70M295.20M325.50M254.30M243.20M216.30M169.50M169.20M161.10M213.30M232.30M48.00M95.00M57.00M52.00M270.00M
Total Equity4.36B3.09B1.01B1.03B1.11B1.86B2.73B2.75B2.47B1.49B2.62B2.28B2.09B2.55B3.30B6.06B7.10B7.80B9.46B13.55B17.68B23.94B14.54B19.12B24.68B19.81B
Cash842.50M404.20M304.00M533.60M401.70M471.20M252.00M448.70M788.70M164.90M684.10M430.80M490.90M138.70M215.90M1.04B685.30M704.10M397.20M710.50M1.25B326.00M416.00M1.45B646.00M241.00M
Total Debt------359.40M286.10M171.80M-85.40M78.60M86.40M49.40M47.00M32.30M5.10M28.00M2.90M36.50M3.00M4.00M3.00M3.00M3.00M3.00M
Net Debt------107.40M-162.60M-616.90M--598.70M-352.20M-404.50M-89.30M-168.90M-1.00B-680.20M-702.20M-394.30M-674.00M-1.25B-322.00M-413.00M-1.45B-643.00M-238.00M

Cash Flow

Currency: SEK2000-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-365.70M-568.80M127.00M358.90M228.70M265.90M246.80M-79.30M-39.70M2.10M-35.70M60.90M190.00M580.70M170.00M257.30M30.70M699.20M48.00M980.00M176.00M1.37B172.00M296.00M
Investing Cash Flow--176.90M603.90M191.20M789.20M652.20M997.40M483.60M-219.30M635.10M48.70M74.20M-223.90M96.60M416.30M-353.50M-103.00M-180.00M-248.60M-455.00M-1.67B39.00M-124.00M-778.00M-748.00M
Financing Cash Flow--396.40M462.20M-540.80M-1.05B-226.80M-1.01B-500.80M-1.04B-528.80M-228.40M16.80M-176.60M-224.90M-177.60M-170.10M-140.20M-174.20M-156.90M916.00M-151.00M-125.00M-206.00M-201.00M47.00M
Capital Expenditure0155.00M282.20M209.40M174.90M114.30M86.90M140.60M16.20M10.70M15.00M293.00M9.90M6.80M7.30M10.10M4.50M7.10M34.70M3.00M22.00M16.00M2.00M03.00M
Free Cash Flow-210.70M-851.00M-82.40M184.00M114.40M179.00M106.20M-95.50M-50.40M-12.90M-328.70M51.00M183.20M573.40M159.90M252.80M23.60M664.50M45.00M958.00M160.00M1.37B172.00M293.00M
Dividends Paid------4.90M92.60M-505.20M-24.50M40.60M76.10M70.80M138.70M138.70M138.70M137.90M69.00M148.00M167.00M167.00M185.00M204.00M
FCF to OCF-57.62%149.61%-64.88%51.27%50.02%67.32%43.03%120.43%126.95%-614.29%920.73%83.74%96.42%98.74%94.06%98.25%76.87%95.04%93.75%97.76%90.91%99.85%100.00%98.99%
Dividend Paid to FCF------2.74%87.19%--1002.38%--7.45%79.61%41.54%12.35%86.74%54.87%587.71%20.75%153.33%15.45%104.38%12.23%107.56%69.62%

Earnings

Report DateMar 31, 2003Jun 30, 2003Sep 30, 2003Dec 31, 2003Mar 31, 2004Jun 30, 2004Sep 30, 2004Dec 31, 2004Mar 31, 2005Jun 30, 2005Sep 30, 2005Dec 31, 2005Mar 31, 2006Jun 30, 2006Sep 30, 2006Feb 23, 2007Apr 27, 2007Aug 22, 2007Oct 26, 2007Feb 22, 2008Apr 23, 2008Aug 27, 2008Oct 24, 2008Feb 20, 2009Apr 28, 2009Aug 31, 2009Oct 22, 2009Mar 8, 2010Apr 28, 2010Aug 24, 2010Oct 29, 2010Feb 24, 2011Apr 29, 2011Aug 17, 2011Nov 14, 2011Feb 23, 2012Apr 25, 2012Aug 15, 2012Nov 14, 2012Feb 22, 2013Apr 22, 2013Aug 13, 2013Nov 12, 2013Feb 21, 2014Apr 24, 2014Aug 14, 2014Nov 13, 2014Feb 20, 2015Apr 28, 2015Aug 18, 2015Nov 11, 2015Feb 23, 2016Apr 28, 2016Aug 18, 2016Nov 11, 2016Feb 24, 2017Apr 27, 2017Aug 17, 2017Nov 9, 2017Feb 22, 2018Apr 26, 2018Aug 16, 2018Nov 8, 2018Feb 22, 2019Apr 25, 2019Aug 16, 2019Nov 7, 2019Feb 20, 2020Apr 28, 2020Aug 19, 2020Nov 5, 2020Feb 25, 2021Apr 27, 2021Aug 19, 2021Nov 11, 2021Feb 24, 2022Apr 21, 2022Aug 19, 2022Nov 10, 2022Feb 23, 2023May 9, 2023Aug 18, 2023Nov 9, 2023Feb 22, 2024May 13, 2024Aug 16, 2024Nov 8, 2024Feb 20, 2025May 15, 2025Aug 15, 2025Nov 6, 2025Feb 19, 2026May 18, 2026Aug 20, 2026Nov 5, 2026
EPS Estimate-----------------------------------------------------------------------------------------------
EPS Actual-10.160.390.67-1.060.30-0.19-1.570.300.122.34-0.030.730.430.193.490.754.630.390.451.260.891.140.7510.640.032.57-0.52-1.192.951.550.131.720.09-0.07-1.570.850.27-0.44-1.06-0.580.520.350.860.273.282.332.684.6116.116.08-7.4727.22-1.096.3426.16-14.490.194.3022.39-14.857.139.19-1.9411.9027.83-9.375.3337.49-50.1749.9533.909.43-3.5949.4718.9217.29-89.32-34.89-32.9332.4832.589.83-18.5340.0140.2423.7230.56-17.28-35.52-16.84-2.92-7.79-23.96102.43-
Surprise-----------------------------------------------------------------------------------------------
Timing-----------------------------------------------------Pre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-market---------------Pre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-market

Key Statistics & Ratios

Market Cap23.35B
Enterprise Value23.47B
Trailing P/E4.66
Forward P/E10.52
PEG Ratio1.16
Price / Sales4.56
Price / Book0.93
EPS67.22
Book Value340.78
Revenue (TTM)5.12B
Gross Profit (TTM)5.12B
EBITDA5.03B
Profit Margin98.26%
Operating Margin99.62%
Return on Equity21.84%
Return on Assets12.47%
Shares Outstanding74.20M
Shares Float56.96M
Beta1.31
Dividend Yield0.88%
Dividend Rate2.75
Payout Ratio4.06%

Dividends

20261×
2.75May 13, 2026
20251×
2.75May 9, 2025
20241×
2.50May 8, 2024
20231×
2.25May 4, 2023
20221×
2.25May 4, 2022
20211×
2.00May 7, 2021
20201×
1.00Jun 12, 2020
20191×
2.00May 8, 2019
20181×
1.50May 4, 2018
20171×
1.50May 4, 2017
20161×
1.00May 10, 2016
20151×
1.00May 5, 2015
20141×
0.50Apr 25, 2014
20131×
0.50Apr 23, 2013
20121×
0.30Apr 26, 2012
20102×
0.30Apr 29, 20109.50Jan 21, 2010
20081×
0.75Apr 24, 2008
20021×
9.04Apr 24, 2002
20011×
15.49Apr 27, 2001
20001×
8.03Apr 5, 2000
19991×
7.70Mar 25, 1999
19981×
7.36Mar 27, 1998
19971×
6.70Apr 28, 1997

Stock Splits

  • Jul 4, 20071:10
  • May 23, 2003417:289
  • Apr 21, 19992:1