Careium AB

Careium AB

CARE · ST · Industrials / Security & Protection Services

30.70SEK+0.40 (+1.32%)

Price History

Full chart

Market Stats

Previous Close30.30
Open30.30
Day Range29.70 – 30.70
52-Week Range18.50 – 30.80
Volume9.41K
Market Cap688.43M
P/E (TTM)18.14
Forward P/E0.00
EPS1.56
Dividend Yield0.00%
Beta0.69
50-Day Avg28.44
200-Day Avg24.75

About

Careium AB (Publ) provides technology-enabled care services in Sweden, Norway, the United Kingdom, the Netherlands, Germany, and France. The company offers Eliza and Eliza S+ personal alarm products; Enzo, a personal alarm trigger product; Careium 500, Careium 450, and Abby GPS personal alarms; Amy, a GPS alarm watch; and Motion 9200 wireless motion sensors. It also provides Ellis, a personal alarm pendant; PikoButton, an alarm button for users with reduced motor skills; pull cord alarm products; magic stick bed and chair sensors; environmental monitoring products comprising Visit cameras; Night Owl, an AI-powered monitoring system; mBox 9200, a sensor that acts as a door alarm; automatic pill dispensers; bed, chair, and floor sensors; carbon monoxide and smoke detectors; and other accessories for the personal alarm. The company was founded in 1974 and is headquartered in Malmö, Sweden.

Company Details

  • SectorIndustrials
  • IndustrySecurity & Protection Services
  • CEOMs. Tove Christiansson
  • Employees602
  • HeadquartersJörgen Kocksgatan 1B, Malmö, Sweden, 21120, Sweden
  • Websitehttps://www.careium.com

Leadership

  • Ms. Tove ChristianssonChief Executive Officer · b. 1971
  • Mr. David GranathChief Financial Officer · b. 1981
  • Mr. Alexander GolubevInterim Chief Technology Officer · b. 1988
  • Mr. Oskar HagglundChief Information Officer · b. 1976
  • Ms. Annika RamsingChief Human Resources Officer · b. 1972
  • Mr. Ulrik Nilsson M.B.A.Chief Supply Chain Officer · b. 1971
  • Ms. Pernilla Haller NilssonHead of Sweden
  • Mr. Joe McLoughlinRegional Managing Director of UK
  • Mr. Arvid BakkenRegional Manager of Norway · b. 1972

Financials

Income Statement

Currency: SEK2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue476.70M524.10M587.50M725.10M824.60M870.70M854.10M
Growth (%)-+9.94%+12.10%+23.42%+13.72%+5.59%-1.91%
Cost of Revenue275.90M306.80M347.20M451.40M484.10M497.00M479.00M
Gross Profit200.80M217.30M240.30M273.70M340.50M373.70M375.10M
Gross Margin42.12%41.46%40.90%37.75%41.29%42.92%43.92%
Operating Expense178.20M188.90M231.70M289.50M281.10M289.70M324.10M
Operating Income22.60M28.40M8.60M-15.80M59.40M84.00M51.00M
Operating Margin4.74%5.42%1.46%-2.18%7.20%9.65%5.97%
EBITDA60.10M71.50M65.10M67.90M137.90M150.60M120.60M
EBITDA Margin12.61%13.64%11.08%9.36%16.72%17.30%14.12%
Net Income12.50M18.80M4.70M-8.60M37.90M58.40M35.80M
Net Income Margin2.62%3.59%0.80%-1.19%4.60%6.71%4.19%
R&D18.20M18.00M24.20M17.70M19.80M27.00M38.40M
R&D as % of Total Revenue3.82%3.43%4.12%2.44%2.40%3.10%4.50%
Interest Expense1.20M2.40M2.20M8.60M16.60M13.30M18.60M
Interest Expense % of Total Revenue0.25%0.46%0.37%1.19%2.01%1.53%2.18%

Balance Sheet

Currency: SEK2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets638.70M717.30M1.05B992.10M961.40M1.05B1.09B
Total Liabilities255.10M330.80M500.20M425.50M361.90M371.40M407.40M
Total Equity383.60M386.50M551.50M566.60M599.50M678.20M681.50M
Cash53.90M32.20M142.50M39.90M31.50M31.90M54.90M
Total Debt124.70M156.70M292.30M322.70M225.30M196.80M209.70M
Net Debt70.80M124.50M149.80M282.80M193.80M-31.90M154.80M

Cash Flow

Currency: SEK2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow64.30M43.80M-19.80M-21.10M111.90M92.90M143.40M
Investing Cash Flow-64.00M-79.30M-163.70M-68.70M-50.00M-56.00M-102.20M
Financing Cash Flow20.60M18.60M291.00M-15.10M-69.70M-39.60M-13.70M
Capital Expenditure45.30M41.10M51.10M66.00M50.00M56.00M92.10M
Free Cash Flow19.00M2.70M-70.90M-87.10M61.90M36.90M51.30M
FCF to OCF29.55%6.16%358.08%412.80%55.32%39.72%35.77%

Earnings

Report DateFeb 17, 2022Apr 29, 2022Jul 15, 2022Oct 21, 2022Feb 16, 2023Apr 27, 2023Jul 14, 2023Oct 26, 2023Feb 15, 2024Apr 25, 2024Jul 12, 2024Oct 25, 2024Feb 13, 2025Apr 24, 2025Jul 11, 2025Oct 24, 2025Feb 11, 2026Apr 23, 2026Jul 10, 2026Oct 22, 2026
EPS Estimate0.120.110.050.05-0.200.070.110.320.540.490.480.300.640.190.480.610.660.190.330.59
EPS Actual-0.04-0.150.70-0.670.350.230.590.470.270.560.540.410.890.290.230.320.490.310.41-
Surprise-133.33%-236.36%1300.00%-1440.00%275.00%228.57%436.36%46.88%-50.00%14.29%12.50%36.67%39.06%52.63%-52.08%-47.54%-25.76%63.16%24.24%-
TimingPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hours

Key Statistics & Ratios

Market Cap688.43M
Enterprise Value832.94M
Trailing P/E18.14
Forward P/E0.00
Price / Sales0.75
Price / Book0.93
EPS1.56
Book Value29.48
Revenue (TTM)915.50M
Gross Profit (TTM)397.00M
EBITDA85.00M
Profit Margin4.15%
Operating Margin5.97%
Return on Equity5.88%
Return on Assets2.91%
Shares Outstanding24.33M
Shares Float18.89M
Beta0.69
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%