YOLFTbeta
Crunchfish AB

Crunchfish AB

CFISH · ST · Technology / Software - Application

1.80SEK+0.06 (+3.45%)

Price History

Full chart

Market Stats

Previous Close1.74
Open1.74
Day Range1.64 – 1.99
52-Week Range1.85 – 3.88
Volume120.49K
Market Cap183.13M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.23
Dividend Yield0.00%
Beta2.00
50-Day Avg2.18
200-Day Avg2.61

About

Crunchfish AB (publ) develops and offers technology solutions in Sweden and Asia. It offers SDKs for offline wallets and offline terminals, offline protocols and APIs, and offline backend components for verification, synchronization, and settlement conversion. The company also develops Digital Cash online, which provides payment availability and load balancing to banks, mobile operators, and payment services; and Digital Cash offline that is integrated with Digital Cash online. In addition, it offers Gesture Interaction, which is a touchless interaction that enables users to interact with devices without touching displays or physical buttons. The company was incorporated in 2010 and is headquartered in Malmö, Sweden.

Company Details

  • SectorTechnology
  • IndustrySoftware - Application
  • CEOMr. Joachim Samuelsson
  • Employees11
  • HeadquartersStora Varvsgatan 6A, Malmö, Sweden, 211 19, Sweden
  • Websitehttps://crunchfish.com

Leadership

  • Mr. Joachim SamuelssonCEO & Director · b. 1965
  • Mr. Patrik LindebergVP of Sales, COO & COO of Crunchfish Digital Cash AB · b. 1973

Financials

Income Statement

Currency: SEK2012-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue3.02M3.23M3.59M2.69M3.20M3.51M14.56M10.88M3.96M6.19M987.83K2.93M709.25K
Growth (%)-+6.75%+11.43%-25.17%+19.10%+9.57%+314.96%-25.28%-63.64%+56.36%-84.03%+196.92%-75.82%
Cost of Revenue1.43M669.24K3.79M3.97M6.72M7.64M10.96M11.07M9.26M8.18M8.60M10.54M21.79M
Gross Profit1.59M2.56M-195.22K-1.28M-3.52M-4.13M3.60M-189.67K-5.30M-1.99M-7.61M-7.61M-21.08M
Gross Margin52.58%79.25%-5.43%-47.44%-109.82%-117.58%24.73%-1.74%-133.94%-32.21%-770.81%-259.38%-2971.99%
Operating Expense18.33M18.76M9.31M10.89M17.03M17.93M27.43M25.03M31.57M22.26M41.78M18.78M1.53M
Operating Income-16.74M-16.20M-9.50M-12.17M-20.55M-22.06M-23.83M-25.22M-36.87M-24.26M-49.39M-26.39M-22.61M
Operating Margin-553.96%-502.33%-264.40%-452.42%-641.38%-628.47%-163.59%-231.69%-931.81%-392.05%-5000.09%-899.65%-3187.48%
EBITDA-16.72M132.61K-8.93M-9.97M-20.46M-21.65M-23.63M-24.89M-36.48M-23.79M-48.84M-20.85M-20.82M
EBITDA Margin-553.30%4.11%-248.38%-370.83%-638.79%-616.74%-162.26%-228.74%-921.93%-384.51%-4943.84%-710.71%-2935.46%
Net Income-16.71M-16.07M-9.95M-12.53M-20.81M-21.83M-24.40M-25.44M-40.90M-25.90M-49.30M-26.53M-20.23M
Net Income Margin-552.83%-498.22%-276.76%-465.99%-649.69%-621.97%-167.56%-233.78%-1033.58%-418.58%-4991.18%-904.35%-2851.95%
R&D1.33M-882.11K2.06M3.18M4.53M6.59M7.28M7.34M5.92M4.28M2.81M-
R&D as % of Total Revenue44.08%-24.54%76.65%99.32%129.15%45.27%66.90%185.58%95.65%433.43%95.71%-
Interest Expense--68.98K410.45K1.31K109.35K25.03K59.95K1.67M20.42K143.75K214.23K140.92K
Interest Expense % of Total Revenue--1.92%15.26%0.04%3.12%0.17%0.55%42.25%0.33%14.55%7.30%19.87%

Balance Sheet

Currency: SEK2012-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets23.11M26.96M17.09M63.82M44.12M46.64M42.95M44.30M64.19M66.49M61.52M54.97M55.81M
Total Liabilities4.84M5.00M6.24M5.30M6.42M6.37M6.64M9.46M8.35M7.72M9.25M7.80M6.28M
Total Equity18.27M21.96M10.85M58.52M37.71M40.27M36.31M34.84M55.84M58.77M52.26M47.16M49.53M
Cash21.82M25.49M4.73M44.08M21.16M21.36M13.18M8.67M32.76M29.29M30.73M17.28M11.66M
Total Debt----535.19K309.78K1.01M789.06K560.58K383.49K1.42M957.49K754.50K
Net Debt-21.82M-25.49M-4.73M-44.08M-20.63M-21.05M-12.17M-7.88M-32.19M-28.91M-29.31M-16.32M-10.91M

Cash Flow

Currency: SEK2012-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow---8.74M-13.20M-14.66M-16.43M-17.30M-12.94M-19.39M-16.85M-24.91M-22.04M-19.91M
Investing Cash Flow---10.07M-8.22M-7.98M-7.95M-11.60M-15.15M-15.84M-13.62M-17.71M-12.71M-8.10M
Financing Cash Flow---1.96M60.76M-216.03K24.43M20.74M23.64M59.25M26.78M43.87M21.25M22.48M
Capital Expenditure009.67M8.22M7.60M6.82M6.27M10.14M14.34M13.62M17.71M12.71M19.91M
Free Cash Flow---18.41M-21.41M-22.27M-23.25M-23.57M-23.09M-33.73M-30.47M-42.62M-34.75M-28.01M
FCF to OCF--210.63%162.25%151.84%141.54%136.25%178.37%173.98%180.79%171.08%157.65%140.70%

Earnings

Report DateDec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Feb 27, 2019May 29, 2019Aug 28, 2019Nov 27, 2019Feb 26, 2020Jun 3, 2020Aug 20, 2020Nov 12, 2020Mar 3, 2021May 19, 2021Sep 1, 2021Nov 17, 2021Feb 17, 2022May 18, 2022Aug 25, 2022Nov 16, 2022Feb 16, 2023May 22, 2023Aug 24, 2023Nov 30, 2023Feb 15, 2024May 21, 2024Aug 23, 2024Nov 13, 2024Feb 13, 2025May 21, 2025Aug 22, 2025Nov 13, 2025Feb 12, 2026May 21, 2026Aug 21, 2026
EPS Estimate---------------------------------------
EPS Actual-0.17-0.20-0.25-0.22-0.21-0.26-0.24-0.23-0.20-0.22-0.27-0.23-0.14-0.23-0.25-0.21-0.19-0.27-0.28-0.23-0.45-0.20-0.20-0.03-0.27-0.19-0.24-0.19-0.69-0.15-0.19-0.16-0.09-0.08-0.07-0.07-0.06-0.06-0.07
Surprise---------------------------------------
Timing---------------------------------------

Key Statistics & Ratios

Market Cap183.13M
Enterprise Value156.99M
Trailing P/E0.00
Forward P/E0.00
Price / Sales275.18
Price / Book3.11
EPS-0.23
Book Value0.658
Revenue (TTM)665.49K
Gross Profit (TTM)-14.69M
EBITDA-19.57M
Profit Margin0.00%
Operating Margin-7326.70%
Return on Equity-40.25%
Return on Assets-21.46%
Shares Outstanding82.87M
Shares Float52.80M
Beta2.00
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%