Coffee Stain Group B

Coffee Stain Group B

COFFEE-B · ST · Communication Services / Electronic Gaming & Multimedia

19.75SEK-0.20 (-1.01%)

Price History

Full chart

Market Stats

Previous Close19.95
Open19.95
Day Range19.69 – 20.23
52-Week Range15.61 – 26.77
Volume597.83K
Market Cap4.49B
P/E (TTM)71.89
Forward P/E17.01
EPS0.28
Dividend Yield3.38%
50-Day Avg18.51
200-Day Avg18.69

About

Coffee Stain Group AB (publ) develops and publishes community-driven games primarily for PC and console platforms in Scandinavia and internationally. The company operates game studios, including Coffee Stain, Ghost Ship, and Tuxedo Labs. It provides Goat Simulator, Satisfactory, Deep Rock Galactic, Valheim, Teardown, and Welcome to Bloxburg games. The company was founded in 2010 and is headquartered in Karlstad, Sweden.

Company Details

  • SectorCommunication Services
  • IndustryElectronic Gaming & Multimedia
  • CEOMr. Anton Westbergh
  • Employees246
  • HeadquartersTullhusgatan 1B, Karlstad, Sweden, 652 09, Sweden
  • Websitehttps://coffeestain.com

Leadership

  • Mr. Anton WestberghCo-Founder, CEO & Director · b. 1985
  • Mr. Erik SunnerdahlChief Financial Officer · b. 1986

Financials

Income Statement

Currency: SEK2024-03-312025-03-312026-03-31
Total Revenue1.08B1.09B961.00M
Growth (%)-+0.37%-11.75%
Cost of Revenue-46.00M-29.00M898.00M
Gross Profit1.13B1.12B63.00M
Gross Margin104.24%102.66%6.56%
Operating Expense727.00M796.00M-1
Operating Income404.00M322.00M63.00M
Operating Margin37.24%29.57%6.56%
EBITDA731.00M744.00M477.00M
EBITDA Margin67.37%68.32%49.64%
Net Income319.00M192.00M11.00M
Net Income Margin29.40%17.63%1.14%
Interest Expense64.00M60.00M47.00M
Interest Expense % of Total Revenue5.90%5.51%4.89%

Balance Sheet

Currency: SEK2024-03-312025-03-312026-03-31
Total Assets4.29B4.00B4.00B
Total Liabilities2.62B2.55B361.00M
Total Equity1.66B1.45B3.63B
Cash312.00M472.00M620.00M
Total Debt25.00M24.00M22.00M
Net Debt-287.00M-448.00M-598.00M

Cash Flow

Currency: SEK2024-03-312025-03-312026-03-31
Operating Cash Flow734.00M847.00M456.00M
Investing Cash Flow-320.00M-230.00M-170.00M
Financing Cash Flow-691.00M-456.00M-139.00M
Capital Expenditure227.00M232.00M1.00M
Free Cash Flow507.00M615.00M455.00M
FCF to OCF69.07%72.61%99.78%

Earnings

Report DateFeb 25, 2026May 11, 2026Aug 4, 2026
EPS Estimate-0.400.33
EPS Actual0.220.120.25
Surprise--70.00%-24.24%
Timing-After-hoursAfter-hours

Key Statistics & Ratios

Market Cap4.49B
Enterprise Value3.59B
Trailing P/E71.89
Forward P/E17.01
Price / Sales4.36
Price / Book1.17
EPS0.28
Book Value16.14
Revenue (TTM)1.03B
Gross Profit (TTM)1.01B
EBITDA499.00M
Profit Margin5.92%
Operating Margin5.53%
Return on Equity2.10%
Return on Assets1.47%
Shares Outstanding214.20M
Shares Float137.82M
Dividend Yield3.38%
Dividend Rate0.68
Payout Ratio29.05%