edyoutec AB

EDYOU · ST · Communication Services / Electronic Gaming & Multimedia

0.157SEK-0.03 (-16.49%)

Price History

Full chart

Market Stats

Previous Close0.188

Open0.15

Day Range0.146 – 0.157

52-Week Range0.172 – 0.948

Volume104.29K

Market Cap18.63M

P/E (TTM)0.00

Forward P/E0.00

EPS-0.57

Dividend Yield0.00%

Beta0.71

50-Day Avg0.2701

200-Day Avg0.3847

About

edyoutec AB operates as a game development and educational technology company in Sweden. It offers Cricket Manager Pro, a sports management game for cricket; KingRoyale, a strategy game; and MyFirstApps, an educational game for children, as well as IOMonkeys, a mathematics platform for PC, consoles, and mobile devices. The company was formerly known as Wicket Gaming AB and changed its name to edyoutec AB in November 2023. edyoutec AB was incorporated in 2015 and is based in Uppsala, Sweden.

Company Details

SectorCommunication Services
IndustryElectronic Gaming & Multimedia
CEOMr. Nubar Kino
Employees19
HeadquartersSylveniusgatan 2, Uppsala, Sweden, 754 50, Sweden
Websitehttps://www.edyoutec.com

Leadership

Mr. Nubar KinoInterim CEO & Director
Mr. Marcus AnderssonChief Operating Officer · b. 1987
Thorsten UngerChief Executive Officer of Wicket Media Gmbh
Jens FiedlerHead of Art of Wegesrand Group
Paul LanzendorfHead of Education - Wegesrand
Hans-Christian DollingCTO of Wegesrand Group

Financials

Income Statement

Currency: SEK	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	6.89M	24.34M	16.64M	13.92M
Growth (%)	-	+253.43%	-31.63%	-16.37%
Cost of Revenue	-8.08M	-4.72M	-6.05M	-1.31M
Gross Profit	14.97M	29.06M	22.69M	15.23M
Gross Margin	217.32%	119.39%	136.35%	109.44%
Operating Expense	29.01M	46.40M	34.53M	34.96M
Operating Income	-14.04M	-17.33M	-11.84M	-19.72M
Operating Margin	-203.85%	-71.21%	-71.13%	-141.68%
EBITDA	-11.38M	-6.64M	-441.71K	-30.42M
EBITDA Margin	-165.22%	-27.27%	-2.65%	-218.54%
Net Income	-15.55M	-20.01M	-15.92M	-46.20M
Net Income Margin	-225.79%	-82.22%	-95.67%	-331.92%
Interest Expense	1.51M	2.71M	2.89M	942.70K
Interest Expense % of Total Revenue	21.95%	11.12%	17.37%	6.77%

Balance Sheet

Currency: SEK	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	94.40M	101.23M	121.79M	82.15M
Total Liabilities	44.11M	25.10M	40.57M	35.31M
Total Equity	50.29M	76.13M	81.21M	46.85M
Cash	5.44M	1.69M	1.02M	547.09K
Net Debt	16.16M	4.71M	356.16K	-

Cash Flow

Currency: SEK	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	9.02M	-18.54M	-10.93M	-8.66M
Capital Expenditure	14.91M	15.45M	15.37M	1.77M
Free Cash Flow	-5.89M	-34.00M	-26.30M	-10.44M
FCF to OCF	-65.30%	183.32%	240.58%	120.48%

Earnings

Report Date	Feb 27, 2024	May 27, 2024
EPS Estimate	-0.10	-0.10
EPS Actual	-0.14	-0.08
Surprise	-40.00%	20.00%
Timing	Pre-market	Pre-market

Key Statistics & Ratios

Market Cap18.63M

Enterprise Value18.72M

Trailing P/E0.00

Forward P/E0.00

Price / Sales3.82

Price / Book0.40

EPS-0.57

Book Value0.529

Revenue (TTM)4.87M

Gross Profit (TTM)4.09M

EBITDA-6.92M

Profit Margin0.00%

Operating Margin-750248.44%

Return on Equity-62.42%

Return on Assets-9.76%

Shares Outstanding91.32M

Shares Float65.82M

Beta0.71

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%