YOLFTbeta
Enad Global 7 AB

Enad Global 7 AB

EG7 · ST · Communication Services / Electronic Gaming & Multimedia

15.40SEK-0.60 (-3.75%)

Price History

Full chart

Market Stats

Previous Close16.00
Open16.24
Day Range15.40 – 16.24
52-Week Range10.62 – 22.25
Volume221.27K
Market Cap1.22B
P/E (TTM)0.00
Forward P/E0.00
EPS-20.98
Dividend Yield0.00%
Beta1.34
50-Day Avg17.64
200-Day Avg16.55

About

Enad Global 7 AB (publ) develops, publishes, markets, and distributes games in PC, console, and mobile platforms in Sweden, rest of Europe, North America, South America, Asia, Africa, and the Oceania. The company operates through six segments: Daybreak, Big Blue Bubble, Piranha, Toadman, Petrol, and Fireshine Games. It offers marketing and advertising services to other companies; and develops and publishes video games that offers a variety of live-service games, including multiplayer role-playing games, first-person shooters, and strategy games. The company also releases titles under the Call of Duty, Doom, Diablo, Destiny, and Elden Ring brands. The company was formerly known as Toadman Interactive AB (publ) and changed its name to Enad Global 7 AB (publ) in March 2020. Enad Global 7 AB (publ) was incorporated in 2013 and is headquartered in Stockholm, Sweden.

Company Details

  • SectorCommunication Services
  • IndustryElectronic Gaming & Multimedia
  • CEOMr. Ji Ham
  • Employees535
  • HeadquartersSveavägen 17, Stockholm, Sweden, 111 57, Sweden
  • Websitehttps://www.enadglobal7.com

Leadership

  • Mr. Ji HamChief Executive Officer & Director · b. 1976
  • Mr. Fredrik RudenGroup Deputy CEO & CFO · b. 1970
  • Ms. Huyen HuynhVice President of Group Operations
  • Ludvig AnderssonHead of Investor Relations & Sustainability
  • Mr. David YoussefiVP & General Counsel

Financials

Income Statement

Currency: SEK2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue5.62M7.51M11.35M10.97M73.11M151.64M614.30M2.04B1.88B2.09B1.92B1.63B
Growth (%)-+33.62%+51.08%-3.35%+566.21%+107.42%+305.09%+231.82%-7.83%+11.11%-7.88%-15.43%
Cost of Revenue6682.00K543.00K340.00K64.21M38.49M338.00M535.90M469.00M533.10M367.60M3.69B
Gross Profit5.62M7.43M10.81M10.63M8.90M113.15M276.30M1.50B1.41B1.55B1.56B-2.06B
Gross Margin100.00%98.91%95.22%96.90%12.18%74.62%44.98%73.71%75.04%74.46%80.89%-126.80%
Operating Expense5.19M6.29M9.73M9.91M3.17M129.77M364.40M1.37B1.70B1.31B1.69B79.80M
Operating Income432.60K1.14M1.08M723.00K5.73M-16.62M-88.10M129.60M-291.50M243.50M-138.80M-2.14B
Operating Margin7.69%15.17%9.49%6.59%7.83%-10.96%-14.34%6.36%-15.52%11.66%-7.22%-131.70%
EBITDA395.50K1.14M1.09M633.10K7.06M9.24M19.80M576.30M472.10M489.10M471.10M132.50M
EBITDA Margin7.03%15.17%9.61%5.77%9.66%6.09%3.22%28.27%25.13%23.43%24.50%8.15%
Net Income299.28K504.00K500.00K437.00K3.96M-28.09M-148.40M96.80M-268.10M156.10M-236.40M-1.94B
Net Income Margin5.32%6.71%4.40%3.98%5.41%-18.52%-24.16%4.75%-14.27%7.48%-12.29%-118.99%
R&D----370.50K1.70M4.90M--31.10M-79.80M
R&D as % of Total Revenue----0.51%1.12%0.80%--1.49%-4.91%
Interest Expense-162.00K1.00K2.00K011.48M58.40M39.00M17.90M29.30M36.70M30.50M
Interest Expense % of Total Revenue-2.16%0.01%0.02%0.00%7.57%9.51%1.91%0.95%1.40%1.91%1.88%

Balance Sheet

Currency: SEK2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.44M1.73M3.90M6.20M47.42M711.02M4.57B6.01B4.95B4.87B4.91B2.53B
Total Liabilities2.09M876.00K2.62M3.56M16.76M460.90M1.43B1.41B1.05B972.30M939.80M995.00M
Total Equity352.42K856.00K1.29M2.64M30.66M250.13M3.14B4.60B3.90B3.90B3.97B1.54B
Cash1.49M199.00K3.11M772.00K13.03M104.47M1.08B481.20M405.20M478.30M321.50M390.30M
Total Debt-----205.27M516.40M458.50M145.10M80.90M69.00M402.40M
Net Debt-1.49M-199.00K-3.11M-772.00K-13.03M100.80M-568.50M-22.70M-260.10M-397.40M-252.50M12.10M

Cash Flow

Currency: SEK2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--3.10M-3.22M-7.80M-14.34M-125.10M162.70M374.60M437.80M194.10M102.80M
Investing Cash Flow---115.00K-39.00K-2.38M-121.77M-1.35B-625.80M-58.00M-231.60M-306.50M-309.60M
Financing Cash Flow---70.00K920.00K24.12M228.23M2.47B-164.20M-331.80M-126.00M-66.30M312.10M
Capital Expenditure0065.00K91.00K1.27M17.75M53.00M158.50M200.10M247.10M332.00M6.10M
Free Cash Flow--3.04M-3.31M-9.07M-32.09M-178.10M4.20M174.50M190.70M-137.90M96.70M
Dividends Paid--70.00K80.00K588.00K-----39.90M-
FCF to OCF--97.90%102.82%116.29%223.79%142.37%2.58%46.58%43.56%-71.05%94.07%
Dividend Paid to FCF--2.31%-2.41%-6.49%------28.93%-

Earnings

Report DateMay 31, 2018May 28, 2019Aug 27, 2019Nov 26, 2019Feb 27, 2020May 27, 2020Aug 27, 2020Nov 25, 2020Feb 25, 2021May 25, 2021Aug 26, 2021Nov 25, 2021Feb 25, 2022May 25, 2022Aug 23, 2022Nov 17, 2022Feb 17, 2023May 16, 2023Aug 15, 2023Nov 14, 2023Feb 13, 2024May 14, 2024Aug 14, 2024Nov 12, 2024Feb 7, 2025May 15, 2025Aug 15, 2025Nov 11, 2025Feb 17, 2026May 13, 2026Aug 19, 2026
EPS Estimate--------0.08-0.911.431.430.280.281.320.430.961.160.540.520.600.310.180.280.480.160.06-0.13-0.110.260.63
EPS Actual-0.090.090.19-0.35-0.83-1.01-0.27-0.20-1.140.28-0.03-0.031.271.270.030.351.801.280.020.110.640.17-0.44-0.33-2.07-0.210.090.22-21.950.230.52
Surprise--------150.00%--69.23%-102.10%-102.10%353.57%353.57%-97.73%-18.60%87.50%10.34%-96.30%-78.85%6.67%-45.16%-344.44%-217.86%-531.25%-231.25%50.00%269.23%-19854.55%-9.69%-17.46%
Timing-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-market---Pre-market-Pre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap1.22B
Enterprise Value1.38B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.74
Price / Book0.78
EPS-20.98
Book Value19.18
Revenue (TTM)1.65B
Gross Profit (TTM)1.14B
EBITDA183.30M
Profit Margin-112.83%
Operating Margin13.01%
Return on Equity-71.86%
Return on Assets-34.28%
Shares Outstanding88.60M
Shares Float24.68M
Beta1.34
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20242×
0.22May 31, 20240.23Feb 29, 2024