Elekta AB (publ)

Elekta AB (publ)

EKTA-B · ST · Healthcare / Medical Devices

62.40SEK+0.85 (+1.38%)

Price History

Full chart

Market Stats

Previous Close61.55
Open61.75
Day Range61.55 – 62.70
52-Week Range40.06 – 63.83
Volume815.97K
Market Cap19.72B
P/E (TTM)0.00
Forward P/E19.23
EPS-0.95
Dividend Yield4.65%
Beta0.98
50-Day Avg51.82
200-Day Avg54.38

About

Elekta AB (publ), a medical technology company, provides clinical solutions for treating cancer and brain disorders in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. The company offers linear machines and radiation therapy products comprising Elekta Unity for anatomy-specific MR imaging; Elekta Evo, a CT-Linac solution; Elekta Versa HD, a brain metastases solution; Elekta Harmony; and Elekta Infinity for treating a range of patients with simple-to-complex radiotherapy needs, as well as quality assurance, and treatment and motion management solutions. It also provides stereotactic radiosurgery products, such as Elekta Esprit, a gamma knife system; and Elekta Care, a personalized services for radiotherapy suites. In addition, the company offers brachytherapy products, including Elekta Studio, an image-guided brachytherapy solution; ImagingRing for dynamic imaging; Oncentra Brachy, a smart tool that facilitates repetitive tasks; Venezia applicator that enables the oncologist to treat locally advanced cervical cancer; Elekta Flexitron afterloader for enabling the precise execution of all steps in the workflow; Elekta Geneva, an applicator for cervical cancer patients; and Elekta Xoft Axxent electronic brachytherapy systems. Further, it provides Leksell Vantage Stereotactic System, a neurosurgery product; Elekta Kaiku for personalized cancer care; and veterinary radiation therapy solutions. Additionally, the company offers Elekta Care 360, which provides a range of clinical and professional services; Elekta Care Learning; Elekta Care Community, a self-help center; and Elekta Partner Community, an online self-service portal. Elekta AB (publ) was incorporated in 1972 and is headquartered in Stockholm, Sweden.

Company Details

  • SectorHealthcare
  • IndustryMedical Devices
  • CEOMr. Jakob Just-Bomholt
  • Employees4.00K
  • HeadquartersHagaplan 4, Stockholm, Sweden, 113 68, Sweden
  • Websitehttps://www.elekta.com

Leadership

  • Dr. Laurent LeksellFounder & Chairman · b. 1952
  • Mr. Jakob Just-BomholtCEO & President · b. 1974
  • Ms. Klara EiritzChief Financial Officer · b. 1979
  • Rodolfo VelascoChief Operating Officer
  • Mr. Christopher BuschChief Product & Technology Officer · b. 1969
  • Mr. Peter NyquistHead of Investor Relations · b. 1965
  • Kathy PajariHead of Corporate Communications
  • Ms. Christina RaaschouChief Human Resources Officer · b. 1977
  • Mr. John LapréChief Business Line Officer · b. 1964
  • Ms. Caroline Leksell CookeSenior VP & Head of Neuro Solutions · b. 1981

Financials

Income Statement

Currency: SEK2002-04-302003-04-302004-04-302005-04-302006-04-302007-04-302008-04-302009-04-302010-04-302011-04-302012-04-302013-04-302014-04-302015-04-302016-04-302017-04-302018-04-302019-04-302020-04-302021-04-302022-04-302023-04-302024-04-302025-04-302026-04-30
Total Revenue2.74B2.78B2.90B3.15B4.42B4.53B5.08B6.69B7.39B7.90B9.05B10.34B10.69B10.84B11.22B10.70B11.33B13.55B14.60B13.76B14.55B16.87B18.12B18.02B16.72B
Growth (%)-+1.57%+4.28%+8.69%+40.26%+2.35%+12.29%+31.65%+10.51%+6.93%+14.47%+14.27%+3.43%+1.36%+3.52%-4.61%+5.88%+19.61%+7.72%-5.74%+5.70%+15.95%+7.41%-0.57%-7.20%
Cost of Revenue1.70B1.76B1.78B1.90B2.52B2.58B2.90B3.66B3.99B4.24B4.83B5.56B6.05B6.53B6.61B6.28B6.58B7.88B8.46B8.15B9.11B10.52B11.32B11.27B10.47B
Gross Profit1.04B1.02B1.12B1.25B1.90B1.94B2.18B3.03B3.41B3.67B4.22B4.78B4.65B4.31B4.61B4.43B4.75B5.68B6.14B5.61B5.44B6.35B6.80B6.75B6.25B
Gross Margin37.98%36.79%38.52%39.66%43.02%42.92%42.94%45.31%46.08%46.39%46.61%46.25%43.45%39.73%41.11%41.36%41.90%41.90%42.03%40.76%37.37%37.64%37.55%37.44%37.38%
Operating Expense833.00M700.00M811.00M886.00M1.45B1.43B1.53B2.20B2.17B2.17B2.37B2.77B2.92B3.37B4.19B3.83B3.21B3.98B4.48B3.70B3.79B4.92B4.76B5.86B5.82B
Operating Income207.00M323.00M306.00M364.00M453.00M509.00M650.00M830.00M1.23B1.50B1.85B2.01B1.73B937.00M423.00M598.00M1.54B1.70B1.66B1.91B1.64B1.43B2.04B890.00M434.00M
Operating Margin7.56%11.61%10.55%11.55%10.25%11.25%12.79%12.41%16.67%19.00%20.44%19.46%16.15%8.64%3.77%5.59%13.57%12.51%11.35%13.85%11.29%8.48%11.25%4.94%2.60%
EBITDA253.00M373.00M367.00M474.00M674.00M714.00M794.00M1.09B1.47B1.76B2.20B2.34B2.12B1.45B1.06B1.20B2.23B2.68B2.94B3.07B2.69B2.57B3.29B2.19B1.68B
EBITDA Margin9.24%13.41%12.66%15.04%15.25%15.78%15.63%16.28%19.90%22.31%24.35%22.60%19.81%13.33%9.47%11.25%19.64%19.76%20.16%22.28%18.48%15.24%18.14%12.16%10.06%
Net Income145.00M234.00M248.00M253.00M304.00M348.00M406.00M546.00M833.00M1.03B1.23B1.34B1.15B552.00M137.00M125.00M1.10B1.20B1.08B1.25B1.15B943.00M1.30B237.00M-520.00M
Net Income Margin5.30%8.41%8.55%8.03%6.88%7.69%7.99%8.16%11.27%13.04%13.56%12.96%10.73%5.09%1.22%1.17%9.70%8.84%7.42%9.11%7.93%5.59%7.19%1.32%-3.11%
R&D144.00M148.00M218.00M208.00M293.00M332.00M383.00M485.00M535.00M552.00M604.00M715.00M866.00M952.00M1.06B1.02B1.09B1.59B1.66B1.49B1.37B1.42B1.95B2.68B2.63B
R&D as % of Total Revenue5.26%5.32%7.52%6.60%6.63%7.34%7.54%7.25%7.24%6.98%6.68%6.92%8.10%8.78%9.49%9.51%9.66%11.74%11.35%10.80%9.43%8.41%10.75%14.85%15.75%
Interest Expense00015.00M59.00M71.00M76.00M107.00M50.00M58.00M200.00M223.00M202.00M217.00M240.00M209.00M163.00M156.00M214.00M233.00M148.00M310.00M482.00M400.00M371.00M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.48%1.33%1.57%1.50%1.60%0.68%0.73%2.21%2.16%1.89%2.00%2.14%1.95%1.44%1.15%1.47%1.69%1.02%1.84%2.66%2.22%2.22%

Balance Sheet

Currency: SEK2002-04-302003-04-302004-04-302005-04-302006-04-302007-04-302008-04-302009-04-302010-04-302011-04-302012-04-302013-04-302014-04-302015-04-302016-04-302017-04-302018-04-302019-04-302020-04-302021-04-302022-04-302023-04-302024-04-302025-04-302026-04-30
Total Assets2.54B2.96B3.08B4.50B5.28B5.36B6.32B7.95B8.52B8.96B15.23B16.31B17.89B21.18B19.44B20.95B22.46B24.06B28.41B24.84B26.30B29.61B31.41B28.98B26.95B
Total Liabilities1.26B1.52B1.66B2.81B3.42B3.49B4.50B5.40B5.27B5.13B10.22B10.75B11.63B14.54B13.03B14.18B14.48B16.29B20.30B16.65B17.39B19.88B20.63B20.13B19.81B
Total Equity1.27B1.45B1.41B1.69B1.87B1.86B1.80B2.54B3.24B3.83B5.00B5.55B6.25B6.64B6.40B6.78B7.98B7.78B8.11B8.20B8.91B9.73B10.78B8.80B7.10B
Cash536.00M863.00M996.00M744.00M981.00M484.00M402.00M828.00M1.17B1.36B1.90B2.57B2.25B3.27B2.27B3.38B4.46B4.07B6.40B4.40B3.07B3.27B2.77B2.96B3.19B
Total Debt35.00M252.00M231.00M833.00M1.09B987.00M1.45B1.63B2.19B881.00M4.53B4.55B4.49B6.03B4.95B8.15B5.34B4.56B9.36B6.24B5.70B6.67B7.25B7.57B7.33B
Net Debt-501.00M-611.00M-765.00M89.00M110.00M503.00M1.05B799.00M1.02B-482.00M2.63B1.99B2.24B2.77B2.68B1.89B886.00M493.00M2.96B1.84B2.63B3.40B4.48B4.61B4.14B

Cash Flow

Currency: SEK2002-04-302003-04-302004-04-302005-04-302006-04-302007-04-302008-04-302009-04-302010-04-302011-04-302012-04-302013-04-302014-04-302015-04-302016-04-302017-04-302018-04-302019-04-302020-04-302021-04-302022-04-302023-04-302024-04-302025-04-302026-04-30
Operating Cash Flow67.00M215.00M448.00M408.00M498.00M150.00M319.00M740.00M1.06B840.00M635.00M1.87B1.27B1.82B1.17B1.82B2.40B1.62B1.01B2.55B1.86B1.96B2.46B2.63B2.46B
Investing Cash Flow24.00M73.00M85.00M-1.45B-340.00M-257.00M-599.00M580.00M-88.00M-349.00M-3.30B-662.00M-777.00M-1.14B-786.00M-792.00M-957.00M-674.00M-1.30B-613.00M-1.65B-1.61B-1.92B-1.67B-1.07B
Financing Cash Flow10.00M231.00M302.00M642.00M67.00M-373.00M199.00M239.00M-571.00M-227.00M3.16B-380.00M-888.00M186.00M-1.30B-55.00M-367.00M-1.47B2.62B-3.60B-1.73B-129.00M-1.10B-607.00M-1.17B
Capital Expenditure32.00M37.00M91.00M69.00M157.00M126.00M56.00M097.00M99.00M132.00M544.00M726.00M982.00M783.00M774.00M854.00M659.00M762.00M845.00M1.41B1.56B1.64B1.57B120.00M
Free Cash Flow35.00M178.00M357.00M339.00M341.00M24.00M263.00M740.00M959.00M741.00M503.00M1.33B549.00M841.00M387.00M1.04B1.55B962.00M252.00M1.71B450.00M400.00M817.00M1.06B2.34B
Dividends Paid----207.00M93.00M92.00M161.00M184.00M280.00M376.00M476.00M763.00M763.00M191.00M191.00M382.00M535.00M688.00M688.00M841.00M917.00M917.00M917.00M917.00M
FCF to OCF52.24%82.79%79.69%83.09%68.47%16.00%82.45%100.00%90.81%88.21%79.21%70.91%43.06%46.13%33.08%57.45%64.48%59.35%24.85%66.88%24.22%20.37%33.20%40.21%95.13%
Dividend Paid to FCF----60.70%387.50%34.98%21.76%19.19%37.79%74.75%35.90%138.98%90.73%49.35%18.28%24.65%55.61%273.02%40.33%186.89%229.25%112.24%86.84%39.12%

Earnings

Report DateApr 30, 2004Sep 21, 2004Dec 14, 2004Mar 9, 2005Jun 15, 2005Sep 21, 2005Dec 12, 2005Mar 8, 2006Jun 14, 2006Sep 20, 2006Dec 12, 2006Mar 8, 2007Jun 14, 2007Sep 25, 2007Dec 12, 2007Mar 10, 2008Jun 16, 2008Sep 18, 2008Dec 4, 2008Mar 5, 2009Jun 10, 2009Sep 15, 2009Dec 10, 2009Mar 10, 2010Jun 9, 2010Sep 21, 2010Dec 7, 2010Mar 8, 2011Jun 9, 2011Sep 13, 2011Dec 2, 2011Mar 5, 2012Jun 5, 2012Sep 4, 2012Dec 3, 2012Mar 5, 2013Jun 5, 2013Sep 3, 2013Dec 4, 2013Feb 27, 2014May 28, 2014Aug 28, 2014Nov 27, 2014Mar 4, 2015Jun 2, 2015Sep 1, 2015Dec 4, 2015Mar 2, 2016Jun 1, 2016Sep 1, 2016Dec 1, 2016Mar 1, 2017Jun 1, 2017Aug 23, 2017Nov 30, 2017Mar 2, 2018Jun 1, 2018Aug 30, 2018Nov 29, 2018Feb 22, 2019May 29, 2019Aug 22, 2019Nov 28, 2019Feb 20, 2020May 29, 2020Aug 26, 2020Nov 26, 2020Feb 25, 2021May 28, 2021Aug 25, 2021Nov 25, 2021Feb 24, 2022May 25, 2022Aug 25, 2022Nov 24, 2022Feb 24, 2023May 25, 2023Aug 24, 2023Nov 30, 2023Feb 29, 2024Jun 5, 2024Aug 28, 2024Nov 27, 2024Feb 19, 2025May 28, 2025Aug 26, 2025Nov 26, 2025Mar 5, 2026May 28, 2026Aug 26, 2026Nov 25, 2026
EPS Estimate-0.130.150.150.230.140.210.170.310.120.230.230.480.170.250.210.690.110.250.310.880.050.380.411.090.240.56-1.320.320.540.821.600.250.621.072.230.050.700.482.420.090.660.751.24-0.150.400.531.61-0.240.540.561.770.090.510.611.580.500.870.791.320.410.680.791.010.351.050.841.090.520.710.710.930.350.861.141.000.300.851.091.490.370.821.021.480.220.590.681.350.520.78
EPS Actual0.280.140.160.140.200.050.210.180.360.160.120.210.440.060.290.130.630.010.160.340.990.190.430.401.270.270.540.521.400.130.401.111.600.130.690.612.260.050.540.392.33-0.350.520.391.24-0.280.530.191.200.020.410.230.460.020.650.811.420.430.750.551.400.380.580.811.070.570.980.840.890.331.000.601.090.190.550.831.430.620.900.881.150.410.630.941.110.310.640.880.570.69-
Surprise-7.69%6.67%-6.67%-13.04%-64.29%0.00%5.88%16.13%33.33%-47.83%-8.70%-8.33%-64.71%16.00%-38.10%-8.70%-90.91%-36.00%9.68%12.50%280.00%13.16%-2.44%16.51%12.50%-3.57%-6.06%-59.38%-25.93%35.37%0.00%-48.00%11.29%-42.99%1.35%0.00%-22.86%-18.75%-3.72%-488.89%-21.21%-48.00%0.00%-86.67%32.50%-64.15%-25.47%108.33%-24.07%-58.93%-74.01%-77.78%27.45%32.79%-10.13%-14.00%-13.79%-30.38%6.06%-7.32%-14.71%2.53%5.94%62.86%-6.67%0.00%-18.35%-36.54%40.85%-15.49%17.20%-45.71%-36.05%-27.19%43.00%106.67%5.88%-19.27%-22.82%10.81%-23.17%-7.84%-25.00%40.91%8.47%29.41%-57.78%32.69%-
Timing-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hours-After-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-market

Key Statistics & Ratios

Market Cap19.72B
Enterprise Value24.39B
Trailing P/E0.00
Forward P/E19.23
PEG Ratio0.38
Price / Sales1.19
Price / Book2.63
EPS-0.95
Book Value19.05
Revenue (TTM)16.61B
Gross Profit (TTM)6.58B
EBITDA1.84B
Profit Margin-2.18%
Operating Margin10.49%
Return on Equity-4.33%
Return on Assets3.43%
Shares Outstanding367.10M
Shares Float325.92M
Beta0.98
Dividend Yield4.65%
Dividend Rate2.40
Payout Ratio86.33%

Dividends

20271×
1.20Mar 4, 2027
20262×
1.20Sep 4, 20261.20Mar 5, 2026
20252×
1.20Sep 5, 20251.20Mar 6, 2025
20242×
1.20Sep 6, 20241.20Feb 26, 2024
20232×
1.20Aug 25, 20231.20Feb 24, 2023
20222×
1.20Aug 26, 20221.10Feb 25, 2022
20212×
1.10Aug 26, 20210.90Apr 19, 2021
20202×
0.90Aug 27, 20200.90Feb 21, 2020
20192×
0.90Aug 23, 20190.70Mar 1, 2019
20182×
0.70Aug 31, 20180.50Feb 22, 2018
20172×
0.50Aug 24, 20170.25Mar 3, 2017
20161×
0.25Sep 2, 2016
20151×
0.50Sep 2, 2015
20141×
2.00Aug 29, 2014

Stock Splits

  • Sep 12, 20124:1
  • Oct 17, 20053:1