YOLFTbeta
Elanders AB (publ)

Elanders AB (publ)

ELAN-B · ST · Industrials / Integrated Freight & Logistics

58.80SEK+0.20 (+0.34%)

Price History

Full chart

Market Stats

Previous Close58.60
Open58.60
Day Range57.60 – 58.80
52-Week Range40.85 – 68.24
Volume4.39K
Market Cap1.75B
P/E (TTM)24.97
Forward P/E4.90
EPS1.98
Dividend Yield4.25%
Beta0.73
50-Day Avg50.72
200-Day Avg51.65

About

Elanders AB (publ), a logistics company, provides supply chain, and print and packaging solutions in Sweden, Germany, the United States, Singapore, the United Kingdom, the Netherlands, India, China, Switzerland, Poland, Hungary, and internationally. It provides purchasing, storage, configuration, production, and distribution, as well as order management solutions, payment flows, and aftermarket services. The company also offers packaging services. In addition, the company offers refurbished IT-related products under its brand ReuseIT and photo products under the fotokasten and myphotobook brands. It serves automotive, electronics, fashion, health care, industrial, and other sectors. The company was incorporated in 1908 and is headquartered in Mölndal, Sweden. Elanders AB (publ) operates as a subsidiary of Carl Bennet AB.

Company Details

  • SectorIndustrials
  • IndustryIntegrated Freight & Logistics
  • CEOMr. Florian Beck
  • Employees6.43K
  • HeadquartersFlöjelbergsgatan 1 C, Mölndal, Sweden, 431 37, Sweden
  • Websitehttps://www.elanders.com

Leadership

  • Mr. Florian BeckGroup President, CEO & President of Supply Chain Solutions - LGI · b. 1987
  • Ms. Asa VilssonGroup Chief Financial Officer · b. 1982
  • Mr. Charles IckesGroup COO & President of Supply Chain Solutions - Bergen Logistics · b. 1969
  • Mr. Sven BurkhardPresident of Print & Packaging Solutions · b. 1985
  • Mr. Tim BlochPresident of Supply Chain Solutions (Kammac & Bishopsgate) · b. 1964
  • Mr. Simon SimPresident of Supply Chain Solutions (Mentor Media) · b. 1977

Financials

Income Statement

Currency: SEK2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.07B1.71B1.78B1.95B1.68B2.04B2.19B1.76B1.71B1.84B1.92B2.10B3.73B4.24B6.29B9.34B10.74B11.25B11.05B11.73B14.97B13.87B14.14B12.20B
Growth (%)--17.24%+3.85%+9.67%-13.95%+21.16%+7.64%-19.83%-2.89%+7.79%+4.64%+8.95%+77.94%+13.56%+48.37%+48.63%+14.98%+4.77%-1.81%+6.18%+27.63%-7.40%+1.99%-13.73%
Cost of Revenue1.84B1.40B1.42B1.56B1.24B1.49B1.74B1.43B1.45B1.49B1.56B1.59B2.90B3.25B5.09B8.01B9.33B9.78B9.48B10.09B12.74B11.52B11.73B10.03B
Gross Profit229.78M311.57M365.00M394.68M437.45M541.68M448.70M327.10M255.61M352.53M367.04M504.97M832.68M984.11M1.19B1.33B1.41B1.47B1.57B1.64B2.23B2.35B2.41B2.17B
Gross Margin11.09%18.17%20.50%20.21%26.04%26.61%20.48%18.62%14.98%19.17%19.07%24.09%22.32%23.23%19.00%14.28%13.14%13.10%14.22%14.02%14.90%16.93%17.05%17.79%
Operating Expense-74.59M230.87M318.44M298.77M263.40M314.86M418.08M387.17M331.79M242.74M248.48M373.98M658.08M692.25M850.40M1.03B952.70M1.12B1.03B1.06B1.38B1.62B1.63B1.54B
Operating Income304.37M80.70M46.56M95.91M174.05M226.82M30.62M-60.07M-76.18M109.80M118.56M130.99M174.60M291.86M344.00M308.20M458.80M358.70M545.90M580.30M849.30M724.30M786.00M626.00M
Operating Margin14.69%4.71%2.62%4.91%10.36%11.14%1.40%-3.42%-4.47%5.97%6.16%6.25%4.68%6.89%5.47%3.30%4.27%3.19%4.94%4.95%5.67%5.22%5.56%5.13%
EBITDA304.37M80.70M46.56M95.91M414.03M309.29M38.03M36.95M36.41M191.53M205.38M220.97M295.02M424.68M527.80M570.20M710.50M1.28B1.41B1.47B1.94B1.97B2.19B1.82B
EBITDA Margin14.69%4.71%2.62%4.91%24.64%15.19%1.74%2.10%2.13%10.42%10.67%10.54%7.91%10.03%8.40%6.10%6.61%11.35%12.74%12.52%12.99%14.19%15.51%14.89%
Net Income366.90M45.87M65.64M77.62M-49.02M172.09M25.56M-74.38M-83.75M60.37M44.50M69.98M87.83M174.51M217.30M164.50M253.90M148.20M287.10M322.30M470.00M248.00M176.00M-54.00M
Net Income Margin17.71%2.68%3.69%3.98%-2.92%8.45%1.17%-4.23%-4.91%3.28%2.31%3.34%2.35%4.12%3.46%1.76%2.36%1.32%2.60%2.75%3.14%1.79%1.24%-0.44%
Interest Expense000020.04M41.66M22.00M47.66M39.60M34.77M21.31M24.96M38.70M29.75M56.30M84.60M93.30M143.80M120.60M98.40M198.80M350.70M518.00M475.00M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%1.19%2.05%1.00%2.71%2.32%1.89%1.11%1.19%1.04%0.70%0.90%0.91%0.87%1.28%1.09%0.84%1.33%2.53%3.66%3.89%

Balance Sheet

Currency: SEK2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.59B1.50B1.65B1.81B1.64B2.22B2.39B2.11B2.01B2.00B2.26B2.46B3.57B3.56B6.78B7.41B7.74B9.21B8.64B11.80B14.57B15.63B17.07B15.25B
Total Liabilities1.15B1.03B1.11B1.17B1.08B1.36B1.51B1.35B1.19B1.12B1.31B1.43B2.22B2.07B4.37B4.96B5.03B6.43B5.73B8.50B10.70B11.77B12.96B11.74B
Total Equity436.59M471.45M535.13M637.76M556.36M862.26M873.50M763.29M819.33M879.51M953.78M1.04B1.35B1.49B2.41B2.45B2.70B2.78B2.89B3.28B3.83B3.84B4.08B3.48B
Cash10.81M22.52M39.66M24.95M74.46M65.23M-78.86M50.14M81.19M167.97M215.30M456.67M528.96M651.10M679.40M722.40M655.20M1.10B898.10M904.00M1.11B1.14B936.00M
Total Debt493.49M231.19M515.34M23.30M652.90M867.60M862.74M902.86M771.09M745.65M843.91M940.42M1.34B1.25B2.79B3.25B3.17B4.51B3.85B6.15B8.18B9.23B10.09B8.86B
Net Debt482.68M208.67M475.68M-1.65M578.44M802.37M862.74M824.00M720.94M664.46M675.95M725.12M880.42M723.25M2.14B2.57B2.45B3.85B2.75B5.15B7.20B8.12B8.95B7.93B

Cash Flow

Currency: SEK2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow109.45M157.03M151.73M45.59M167.10M97.47M120.62M54.65M-57.78M84.25M214.71M128.22M161.85M268.55M330.60M-64.00M455.50M1.34B1.73B1.06B1.11B1.78B1.42B1.17B
Investing Cash Flow2.57M37.30M-105.39M-85.42M-72.71M-402.47M14.50M-52.17M-69.22M-27.61M-196.53M-164.13M-295.70M-41.68M-1.91B-262.00M-137.50M-139.50M-115.70M-1.39B-274.00M-1.01B-1.25B-147.00M
Financing Cash Flow118.34M107.33M-27.72M23.91M-43.48M293.25M78.09M-59.67M102.06M-27.58M72.62M77.20M326.19M-154.31M1.67B371.00M-317.80M-1.28B-1.06B54.20M-897.90M-532.50M-207.00M-1.06B
Capital Expenditure00086.13M84.05M142.48M59.21M73.28M48.73M32.84M74.83M92.07M50.33M54.52M137.10M219.30M177.10M142.80M92.70M139.50M237.50M190.70M195.00M128.00M
Free Cash Flow109.45M157.03M151.73M-40.54M83.05M-45.01M61.40M-18.64M-106.51M51.41M139.88M36.15M111.51M214.03M193.50M-283.30M278.40M1.19B1.63B923.70M868.10M1.59B1.22B1.04B
Dividends Paid8.37M-8.37M16.74M20.93M24.41M43.94M---9.77M13.64M18.18M29.17M58.30M91.90M92.70M104.00M109.60M112.10M136.50M146.70M156.00M147.00M
FCF to OCF100.00%100.00%100.00%-88.93%49.70%-46.18%50.91%-34.10%184.33%61.02%65.15%28.19%68.90%79.70%58.53%442.66%61.12%89.32%94.63%86.88%78.52%89.30%86.23%89.07%
Dividend Paid to FCF7.65%-5.52%-41.29%25.20%-54.23%71.56%---6.98%37.73%16.31%13.63%30.13%-32.44%33.30%8.71%6.71%12.14%15.72%9.22%12.78%14.09%

Earnings

Report DateJan 31, 2006Apr 25, 2006Jul 14, 2006Oct 19, 2006Jan 31, 2007Jul 13, 2007Oct 23, 2007Feb 1, 2008Apr 21, 2008Jul 11, 2008Oct 20, 2008Jan 30, 2009Apr 23, 2009Jul 14, 2009Oct 22, 2009Jan 29, 2010Apr 26, 2010Jul 15, 2010Oct 26, 2010Jan 28, 2011May 5, 2011Jul 13, 2011Oct 28, 2011Jan 27, 2012May 3, 2012Jul 12, 2012Oct 22, 2012Jan 28, 2013May 7, 2013Jul 12, 2013Oct 23, 2013Jan 27, 2014May 6, 2014Jul 17, 2014Oct 22, 2014Jan 27, 2015Apr 28, 2015Jul 14, 2015Oct 22, 2015Jan 27, 2016Apr 28, 2016Jul 13, 2016Nov 7, 2016Jan 25, 2017Apr 26, 2017Jul 13, 2017Oct 19, 2017Jan 25, 2018Apr 26, 2018Jul 13, 2018Oct 19, 2018Jan 29, 2019Apr 29, 2019Jul 16, 2019Oct 21, 2019Jan 28, 2020Apr 28, 2020Jul 15, 2020Oct 23, 2020Jan 29, 2021Apr 28, 2021Jul 13, 2021Oct 15, 2021Feb 3, 2022Apr 21, 2022Jul 12, 2022Oct 17, 2022Jan 23, 2023Apr 21, 2023Jul 12, 2023Oct 17, 2023Jan 31, 2024Apr 19, 2024Jul 12, 2024Oct 18, 2024Jan 28, 2025Apr 23, 2025Jul 11, 2025Oct 22, 2025Jan 28, 2026Apr 23, 2026Jul 14, 2026Oct 23, 2026
EPS Estimate4.961.404.90-0.527.542.823.305.31-----1.440.280.13----4.75-1.810.79-0.32---0.030.89-0.570.311.43-0.920.592.400.981.061.132.261.51-2.212.231.201.791.911.141.190.992.123.051.911.902.242.790.34-0.331.633.171.712.652.384.752.064.223.377.13-0.652.172.292.310.860.541.413.550.501.231.152.62-0.010.691.77
EPS Actual5.421.001.271.287.923.025.546.491.161.22-2.01-2.710.34-2.46-1.67-2.01-1.71-1.08-5.040.730.580.390.151.710.450.920.190.340.410.510.571.740.640.610.532.341.041.431.353.181.341.562.263.051.491.520.951.240.951.472.073.011.401.622.432.290.430.522.834.331.912.381.543.582.423.123.265.112.152.211.833.410.210.991.310.66-0.600.370.381.770.650.54-
Surprise9.27%-28.57%-74.08%346.15%5.04%7.09%67.88%22.22%----123.61%-978.57%-1384.62%----6.11%140.33%-26.58%--53.13%---533.33%-61.80%--10.53%83.87%21.68%--33.70%-10.17%-2.50%6.12%34.91%19.47%40.71%-11.26%-2.26%36.77%24.17%-15.08%-50.26%8.77%-20.17%48.48%-2.36%-1.31%-26.70%-14.74%8.48%-17.92%26.47%257.58%73.62%36.59%11.70%-10.19%-35.29%-24.63%17.48%-26.07%-3.26%-28.33%430.77%1.84%-20.09%47.62%-75.58%83.33%-7.09%-81.41%-220.00%-69.92%-66.96%-32.44%6600.00%-21.74%-
TimingPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market----Pre-marketPre-marketPre-market---Pre-marketPre-marketPre-market-Pre-market---Pre-marketAfter-hours-Pre-marketPre-marketPre-market-Pre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap1.75B
Enterprise Value9.72B
Trailing P/E24.97
Forward P/E4.90
PEG Ratio1.89
Price / Sales0.15
Price / Book0.47
EPS1.98
Book Value101.48
Revenue (TTM)11.61B
Gross Profit (TTM)2.18B
EBITDA832.00M
Profit Margin0.59%
Operating Margin5.31%
Return on Equity2.09%
Return on Assets2.48%
Shares Outstanding33.54M
Shares Float17.19M
Beta0.73
Dividend Yield4.25%
Dividend Rate2.10
Payout Ratio62.87%

Dividends

20261×
2.10Apr 24, 2026
20251×
4.15Apr 24, 2025
20241×
4.15Apr 22, 2024
20231×
4.15Apr 24, 2023
20221×
3.60Apr 22, 2022
20211×
3.10Apr 29, 2021
20201×
2.90Apr 30, 2020
20191×
2.90Apr 29, 2019
20181×
2.60Apr 30, 2018
20171×
2.60Apr 27, 2017
20161×
2.03Apr 29, 2016
20151×
1.02Apr 29, 2015
20141×
0.72May 7, 2014
20131×
0.54May 8, 2013
20121×
0.45May 4, 2012
20081×
4.02Apr 22, 2008
20071×
2.24Apr 27, 2007
20061×
2.11Apr 26, 2006
20051×
1.69Apr 22, 2005
20021×
0.85Apr 25, 2002
20011×
3.80Apr 26, 2001
20001×
3.80Apr 14, 2000