EM

EmbeddedArt Group AB

EMART · ST · Technology / Scientific & Technical Instruments

3.94SEK-0.40 (-9.33%)

Price History

Full chart

Market Stats

Previous Close4.34
Open3.91
Day Range3.91 – 3.94
52-Week Range4.33 – 17.15
Volume961
Market Cap251.36M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.13
Dividend Yield0.00%
Beta1.08
50-Day Avg5.98
200-Day Avg7.19

About

EmbeddedArt Group AB (publ) conducts research, development, training, and consulting within defense security systems and the IT sector, as well as related activities in Sweden. The company develops sonar and UV sensor systems; ship technology on naval vessels; administration, integrated logistic support, and IT-security and system safety; communication systems; as well as project management, maintenance, and verification and validation services. It also offers underwater technology, including hydroacoustics, sensors systems, and electronics. In addition, it provides IoT platforms and commercial applications, including boat alarms, trackers, and intelligent devices for boats under the brand C-Pod, as well as provides trackers for general use under the brand Spara. The company was formerly known as C Security Systems AB (publ) and changed its name to EmbeddedArt Group AB (publ) in April 2024. EmbeddedArt Group AB (publ) was incorporated in 2011 and is based in Stockholm, Sweden.

Company Details

  • SectorTechnology
  • IndustryScientific & Technical Instruments
  • CEOMr. Lars Tegborg
  • Employees32
  • HeadquartersHantverkargatan 25, Stockholm, Sweden, 112 21, Sweden
  • Websitehttps://www.embeddedart.se

Leadership

  • Mr. Lars TegborgCo-founder, CEO & Director · b. 1970
  • Mr. Matti KaikkonenCo-founder & CSO
  • Ms. Eva BillaudelChief Financial Officer
  • Mr. Mikael JungMember of Management Board · b. 1973
  • Mr. Jorgen EbersteinCEO of Spåra Group AB & Director
  • Mr. Jorgen JuhlinChief Executive Officer of EmbeddedArt Karlskrona
  • Johan BorgCo-Founder & CEO of Granit Teknikbyrå Östersund

Financials

Income Statement

Currency: SEK2021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.17M1.94M38.95M49.82M50.41M
Growth (%)--10.49%+1908.35%+27.91%+1.19%
Cost of Revenue2.17M2.00M1.91M6.79M5.60M
Gross Profit1.24K-61.09K37.04M43.03M44.81M
Gross Margin0.06%-3.15%95.09%86.37%88.89%
Operating Expense16.98M18.52M31.88M52.22M44.67M
Operating Income-16.98M-18.59M5.16M-9.19M137.38K
Operating Margin-783.81%-958.32%13.25%-18.45%0.27%
EBITDA--12.19M5.24M-7.95M1.54M
EBITDA Margin--628.75%13.46%-15.96%3.05%
Net Income-17.91M-19.63M1.64M-10.07M1.07M
Net Income Margin-826.80%-1012.43%4.21%-20.22%2.12%
Interest Expense1.21M610.93K2.74M498.75K181.38K
Interest Expense % of Total Revenue55.84%31.50%7.02%1.00%0.36%

Balance Sheet

Currency: SEK2021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets52.59M28.14M17.30M23.83M29.43M
Total Liabilities21.25M10.82M10.96M17.00M13.94M
Total Equity31.34M17.32M6.34M6.83M15.49M
Cash24.29M131.30K3.02M6.76M9.74M
Net Debt-344.89K5.23M--

Cash Flow

Currency: SEK2020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--17.60M-14.21M4.39M-1.71M-312.33K
Capital Expenditure07.38M2.93M2.37M1.25M352.94K
Free Cash Flow--24.98M-17.14M2.03M-2.96M-665.27K
Dividends Paid---1.20M2.25M-
FCF to OCF-141.96%120.60%46.13%172.84%213.00%
Dividend Paid to FCF---59.23%-75.99%-

Key Statistics & Ratios

Market Cap251.36M
Enterprise Value111.98M
Trailing P/E0.00
Forward P/E0.00
Price / Sales4.25
Price / Book3.20
EPS-0.13
Book Value1.55
Revenue (TTM)59.10M
Gross Profit (TTM)55.17M
EBITDA321.82K
Profit Margin-0.72%
Operating Margin-6.76%
Return on Equity-2.09%
Return on Assets-1.78%
Shares Outstanding21.30M
Shares Float0
Beta1.08
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Apr 29, 20241:1000