YOLFTbeta
EMB Mission Bound AB (publ)

EMB Mission Bound AB (publ)

EMB · ST · Communication Services / Electronic Gaming & Multimedia

0.55SEK+0.04 (+7.42%)

Price History

Full chart

Market Stats

Previous Close0.512
Open0.53
Day Range0.504 – 0.55
52-Week Range0.426 – 1.13
Volume70.75K
Market Cap217.42M
P/E (TTM)14.64
Forward P/E0.00
EPS0.05
Dividend Yield0.00%
Beta-0.25
50-Day Avg0.5066
200-Day Avg0.6192

About

EMB Mission Bound AB (publ), together with its subsidiaries, engages in the development of online gaming technology in Sweden and internationally. It offers slot game development, platform development, white label solutions, game content aggregation, payment solutions, UI/UX design, and digital marketing services. The company was formerly known as Embark Group AB (publ) and changed its name to EMB Mission Bound AB (publ) in January 2025. EMB Mission Bound AB (publ) was incorporated in 2019 and is based in Stockholm, Sweden.

Company Details

  • SectorCommunication Services
  • IndustryElectronic Gaming & Multimedia
  • CEOMr. Chi-Ho Li
  • Employees116
  • HeadquartersÖstermalmstorg 1, Stockholm, Sweden, 114 142, Sweden
  • Websitehttps://www.embplc.com

Leadership

  • Mr. Eng Kiat LimExecutive Chairman
  • Mr. Chi-Ho LiCEO & Director · b. 1983
  • Mr. Keat WongChief Financial Officer
  • Mr. Richard HauChief Operating Officer
  • Mr. Martin JensenChief Technology Officer
  • Ms. Emma OlssonHead of Legal
  • Alvis TranChief Operating Officer of Lady Luck Games
  • Mr. Russell WanCEO of Lady Luck Games

Financials

Income Statement

Currency: SEK2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue-75.29K1.93M5.02M28.86M92.06M165.65M
Growth (%)--+2458.68%+160.45%+475.29%+218.95%+79.93%
Cost of Revenue2.76M-997.53K1.04M-2.64M6.79M7.70M6.75M
Gross Profit-2.76M1.07M890.90K7.66M22.08M84.37M158.90M
Gross Margin-1424.93%46.25%152.70%76.49%91.64%95.92%
Operating Expense05.37M20.96M45.26M81.05M101.29M148.24M
Operating Income-2.76M-4.29M-20.06M-37.60M-58.97M-16.92M10.66M
Operating Margin--5701.37%-1041.56%-749.41%-204.30%-18.38%6.44%
EBITDA--4.27M-19.27M-31.37M-41.21M7.46M35.12M
EBITDA Margin--5673.41%-1000.24%-625.30%-142.76%8.10%21.20%
Net Income-2.76M-4.32M-21.36M-41.57M-64.90M-22.13M5.16M
Net Income Margin--5732.21%-1108.67%-828.58%-224.85%-24.04%3.11%
Interest Expense-5.00K936.10K4.42M5.81M3.99M1.45M
Interest Expense % of Total Revenue-6.63%48.59%88.04%20.13%4.34%0.88%

Balance Sheet

Currency: SEK2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.07M3.00M21.36M24.46M73.06M82.18M81.17M
Total Liabilities1.72M322.71K20.02M20.92M36.21M44.90M35.38M
Total Equity-652.10K2.68M1.34M104.00K36.85M37.28M45.79M
Cash165.09K1.56M728.08K341.42K8.96M8.74M4.59M
Total Debt--16.13M14.00M23.58M24.50M15.78M
Net Debt-165.09K-1.56M15.40M13.66M14.62M15.76M11.20M

Cash Flow

Currency: SEK2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-2.77M-4.53M-17.02M-32.10M-26.02M7.84M22.72M
Investing Cash Flow-70.96K-997.53K-15.97M2.53M-18.03M-18.86M-10.09M
Financing Cash Flow4.32M6.47M32.16M29.16M53.22M11.12M-16.04M
Capital Expenditure0997.53K15.46M7.11M15.02M16.79M8.41M
Free Cash Flow-2.77M-5.52M-32.49M-39.21M-41.10M-8.94M14.31M
FCF to OCF100.00%122.03%190.84%122.15%157.97%-114.04%63.00%

Key Statistics & Ratios

Market Cap217.42M
Enterprise Value144.73M
Trailing P/E14.64
Forward P/E0.00
Price / Sales1.31
Price / Book2.38
EPS0.05
Book Value0.195
Revenue (TTM)165.78M
Gross Profit (TTM)165.78M
EBITDA32.45M
Profit Margin9.63%
Operating Margin15.09%
Return on Equity31.58%
Return on Assets10.16%
Shares Outstanding297.02M
Shares Float0
Beta-0.25
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%