Envar Holding AB

ENVAR · ST · Communication Services / Electronic Gaming & Multimedia

49.00SEK-2.60 (-5.04%)

Price History

Full chart

Market Stats

Previous Close51.60

Open51.80

Day Range48.40 – 51.80

52-Week Range32.90 – 72.40

Volume8.17K

Market Cap586.25M

P/E (TTM)27.27

Forward P/E0.00

EPS1.72

Dividend Yield0.00%

50-Day Avg49.84

200-Day Avg45.70

About

Envar Holding AB (publ) engages in the outsourcing and development of graphic design, 3D graphics, animations, publishing, and illustrations for game development companies or other companies in the entertainment industry. Envar Holding AB (publ) was founded in 2020 and is based in Stockholm, Sweden.

Company Details

SectorCommunication Services
IndustryElectronic Gaming & Multimedia
CEOMr. Atey Majeed Ghailan
Employees40
HeadquartersGötgatan 78, Stockholm, Sweden, 118 30, Sweden
Websitehttps://www.envarholding.com

Leadership

Mr. Atey Majeed GhailanChief Executive Officer · b. 1989
Ms. Emma Belani WikblomChief Financial Officer · b. 1989
Ms. Sofie BjorkmanHead of People & Culture · b. 1992

Financials

Income Statement

Currency: SEK	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	54.95M	65.24M	73.11M	95.20M
Growth (%)	-	+18.74%	+12.06%	+30.21%
Cost of Revenue	-	21.64M	23.10M	31.66M
Gross Profit	-	43.60M	50.01M	63.54M
Gross Margin	-	66.82%	68.40%	66.74%
Operating Expense	-	41.57M	36.67M	46.90M
Operating Income	20.69M	2.03M	13.34M	16.64M
Operating Margin	37.65%	3.11%	18.25%	17.48%
EBITDA	20.69M	2.00M	13.47M	16.20M
EBITDA Margin	37.65%	3.07%	18.43%	17.02%
Net Income	15.96M	913.00K	11.04M	12.25M
Net Income Margin	29.05%	1.40%	15.10%	12.86%
R&D	-	-	9.39M	21.13M
R&D as % of Total Revenue	-	-	12.84%	22.19%
Interest Expense	-	0	28.00K	12.00K
Interest Expense % of Total Revenue	-	0.00%	0.04%	0.01%

Balance Sheet

Currency: SEK	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	30.83M	30.84M	94.42M	107.62M
Total Liabilities	9.93M	9.02M	16.88M	17.83M
Total Equity	20.90M	21.81M	77.54M	89.79M
Cash	-	6.25M	61.38M	48.96M

Cash Flow

Currency: SEK	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	6.92M	11.66M	18.31M	12.52M
Capital Expenditure	0	9.82M	9.39M	23.06M
Free Cash Flow	6.92M	1.83M	8.92M	-10.54M
FCF to OCF	100.00%	15.72%	48.72%	-84.20%

Earnings

Report Date	Dec 31, 2024	Mar 31, 2025	Jun 30, 2025	Sep 30, 2025	Dec 31, 2025	Mar 31, 2026	Jun 30, 2026
EPS Estimate	-	-	-	-	-	-	-
EPS Actual	0.69	0.25	0.37	0.35	-0.04	0.22	1.14
Surprise	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-

Key Statistics & Ratios

Market Cap586.25M

Enterprise Value541.72M

Trailing P/E27.27

Forward P/E0.00

Price / Sales4.38

Price / Book5.40

EPS1.72

Book Value8.60

Revenue (TTM)133.84M

Gross Profit (TTM)65.85M

EBITDA30.69M

Profit Margin16.39%

Operating Margin31.72%

Return on Equity22.71%

Return on Assets14.67%

Shares Outstanding12.50M

Shares Float2.50M

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%