FA

Fastator AB

FASTAT · ST · Real Estate / Real Estate Services

0.298SEK+0.02 (+6.81%)

Price History

Full chart

Market Stats

Previous Close0.279
Open0.2775
Day Range0.2535 – 0.298
52-Week Range0.194 – 0.953
Volume418.91K
Market Cap201.87M
P/E (TTM)0.00
Forward P/E16.10
EPS-1.76
Dividend Yield0.00%
Beta0.81
50-Day Avg0.4279
200-Day Avg0.3748

About

Aktiebolaget Fastator (publ) invests in real estate companies in Sweden. The company also provides property management services. Aktiebolaget Fastator (publ) was incorporated in 2005 and is based in Stockholm, Sweden.

Company Details

  • SectorReal Estate
  • IndustryReal Estate Services
  • CEOMr. Jonas Sundin
  • Employees108
  • HeadquartersLinnegatan 2, Stockholm, Sweden, 114 47, Sweden
  • Websitehttps://www.fastator.se/en

Leadership

  • Mr. Jonas SundinTemporary Chief Executive Officer · b. 1973
  • Mr. Christopher StrombackChief Financial Officer · b. 1981
  • Mr. Fredrik KlerfeltChief Investment Officer · b. 1988
  • Mr. Joachim KuylenstiernaHead of Business Development · b. 1969
  • Mr. Richard JulinDeputy Chief Executive Officer · b. 1973

Financials

Income Statement

Currency: SEK2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue464.09K490.98K-5.67M3.50M7.17M44.17M109.34M214.87M237.03M365.93M597.76M495.12M332.30M225.79M
Growth (%)-+5.79%---38.19%+104.48%+516.50%+147.54%+96.50%+10.32%+54.38%+63.35%-17.17%-32.89%-32.05%
Cost of Revenue-178.91K725.93K-167.17K-365.35K7.69M33.54M64.07M25.77M50.70M73.49M117.39M203.26M184.41M131.81M175.85M
Gross Profit643.00K-234.95K167.17K6.03M-4.18M-26.37M-19.90M83.58M164.17M163.54M248.54M394.50M310.71M200.49M49.95M
Gross Margin138.55%-47.85%-106.44%-119.43%-368.08%-45.04%76.43%76.40%69.00%67.92%66.00%62.75%60.33%22.12%
Operating Expense2.29M2.62M4.54M12.82M-58.30M-95.64M-81.24M-269.11M-420.11M-168.11M-461.33M390.20M1.06B349.88M58.19M
Operating Income-1.65M-2.86M-4.37M-6.78M54.12M69.27M61.34M352.68M584.28M331.65M709.87M4.30M-750.04M-149.39M-8.24M
Operating Margin-355.68%-581.89%--119.66%1544.38%966.76%138.88%322.54%271.93%139.92%193.99%0.72%-151.49%-44.96%-3.65%
EBITDA-1.55M-2.74M-4.23M-6.69M57.67M72.92M77.55M365.87M602.57M362.88M776.78M24.16M-719.54M-222.37M-313.14M
EBITDA Margin-333.43%-558.39%--118.00%1645.89%1017.75%175.57%334.60%280.44%153.09%212.28%4.04%-145.33%-66.92%-138.69%
Net Income-2.22M-2.96M-5.25M-8.48M79.19M91.29M51.36M317.90M482.14M243.33M468.98M-254.48M-925.19M-470.82M-549.08M
Net Income Margin-478.54%-603.31%--149.55%2259.85%1274.14%116.28%290.73%224.39%102.66%128.16%-42.57%-186.86%-141.69%-243.18%
R&D-----2.250.520.213.480.31.420.011.2--
R&D as % of Total Revenue-----0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%--
Interest Expense70.34K132.47K924.13K1.03M2.57M7.09M21.57M27.40M61.98M94.23M162.81M222.16M213.88M276.80M254.97M
Interest Expense % of Total Revenue15.16%26.98%-18.12%73.34%98.90%48.84%25.06%28.85%39.76%44.49%37.17%43.20%83.30%112.92%

Balance Sheet

Currency: SEK2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets6.07M14.79M25.19M32.71M559.13M801.98M867.27M1.45B3.16B3.40B7.40B4.50B3.29B2.75B2.35B
Total Liabilities1.26M10.61M11.40M20.74M121.66M272.72M285.78M543.22M1.78B1.78B4.92B2.77B2.49B2.47B2.62B
Total Equity4.81M4.17M13.80M11.97M437.47M529.26M580.55M900.51M1.38B1.62B2.10B1.71B783.96M308.38M-256.34M
Cash2.70M11.07M5.92M13.78M4.90M154.28M34.62M96.49M245.28M925.41M450.56M184.45M68.36M49.14M63.89M
Total Debt932.14K9.99M9.96M9.18M39.37M241.39M248.84M459.31M1.27B1.47B3.69B2.51B2.29B2.27B2.47B
Net Debt-1.76M-1.08M4.05M-4.60M34.47M87.11M214.23M362.82M1.02B539.91M3.24B2.33B2.22B2.22B2.41B

Cash Flow

Currency: SEK2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-1.36M-2.65M-19.47M4.31M13.02M-35.79M-16.52M-2.45M31.32M-22.05M305.93M-166.18M-153.47M-18.62M-25.73M
Investing Cash Flow-266.84K-390.38K-523.46K-11.89M-33.65M-50.95M-107.00M-24.47M-683.80M197.35M-1.99B-987.20M105.92M217.54M5.79M
Financing Cash Flow3.62M11.41M14.85M15.44M22.52M236.13M3.85M88.79M801.27M504.83M1.21B887.26M-68.55M-218.15M34.68M
Capital Expenditure266.84K396.74K523.46K11.89M1.04M908.00K1.56M2.03M8.79M5.99M820.15M1.36M5.47M4.81M810.00K
Free Cash Flow-1.63M-3.04M-20.00M-7.57M11.98M-36.70M-18.08M-4.48M22.53M-22.05M-514.22M-167.54M-158.94M-23.43M-26.54M
Dividends Paid---55.00M--46.01M46.01M46.01M46.01M50.08M77.71M3.02M4.46M-
FCF to OCF119.57%115.00%102.69%-175.69%92.00%102.54%109.44%182.74%71.94%100.00%-168.08%100.82%103.56%125.84%103.15%
Dividend Paid to FCF----726.14%---254.44%-1027.17%204.18%-208.62%-9.74%-46.38%-1.90%-19.02%-

Earnings

Report DateDec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015May 25, 2016Aug 17, 2016Nov 25, 2016Feb 24, 2017May 19, 2017Aug 18, 2017Nov 6, 2017Feb 23, 2018May 18, 2018Aug 29, 2018Nov 16, 2018Feb 21, 2019May 16, 2019Aug 21, 2019Oct 30, 2019Feb 20, 2020May 6, 2020Aug 19, 2020Nov 5, 2020Feb 18, 2021May 5, 2021Aug 18, 2021Nov 4, 2021Feb 16, 2022May 5, 2022Aug 18, 2022Nov 10, 2022Feb 16, 2023May 11, 2023Aug 17, 2023Nov 16, 2023Feb 26, 2024May 17, 2024Aug 16, 2024Nov 15, 2024Feb 28, 2025May 30, 2025Aug 29, 2025Nov 28, 2025Feb 27, 2026May 28, 2026Aug 28, 2026
EPS Estimate----------------------------1.470.110.260.26-0.22-0.040.480.300.361.091.090.01----0.01---------
EPS Actual-0.52-0.29-0.71-0.33-0.71-0.59-0.91-0.26-1.05-0.44-0.620.200.310.500.520.160.120.290.100.040.320.092.650.691.121.140.801.283.74-0.410.380.770.170.010.050.623.81-0.591.74-2.89-2.40-1.97-0.98-1.76-7.20-2.35-1.19-0.57-1.15-0.98-0.50-1.01-4.585.04-0.11
Surprise----------------------------154.42%-472.73%46.15%196.15%177.27%-25.00%29.17%1170.00%-263.89%59.63%-365.14%-24100.00%-----23600.00%---------
Timing-------------Pre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-

Key Statistics & Ratios

Market Cap201.87M
Enterprise Value644.05M
Trailing P/E0.00
Forward P/E16.10
Price / Sales1.04
Price / Book0.14
EPS-1.76
Book Value3.83
Revenue (TTM)193.83M
Gross Profit (TTM)103.56M
EBITDA-26.71M
Profit Margin510.50%
Operating Margin-34.51%
Return on Equity130.34%
Return on Assets-0.73%
Shares Outstanding344.48M
Shares Float118.20M
Beta0.81
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20221×
1.00May 6, 2022
20211×
0.65May 6, 2021
20201×
0.60Dec 16, 2020

Stock Splits

  • Jan 18, 20215:1
  • Sep 30, 20151:8
  • Nov 5, 2013770:691