YOLFTbeta
FastPartner AB (publ)

FastPartner AB (publ)

FPAR-A · ST · Real Estate / Real Estate - Diversified

37.85SEK-0.35 (-0.92%)

Price History

Full chart

Market Stats

Previous Close38.20
Open38.20
Day Range37.45 – 38.30
52-Week Range36.60 – 55.12
Volume129.75K
Market Cap7.11B
P/E (TTM)29.49
Forward P/E11.24
EPS1.27
Dividend Yield3.04%
Beta1.82
50-Day Avg42.28
200-Day Avg42.56

About

FastPartner AB (publ), a real estate company, owns, develops, and manages properties in Sweden. The company offers its properties to technology, service, and industrial companies, as well as entrepreneurs and community services, such as retirement homes, schools, state and municipal administrations, and healthcare facilities. It is also involved in leasing properties. The company was incorporated in 1984 and is headquartered in Stockholm, Sweden. FastPartner AB (publ) operates as a subsidiary of Compactor Fastigheter AB.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Diversified
  • CEOMr. Christopher Johansson
  • Employees80
  • HeadquartersSturegatan 38, Stockholm, Sweden, 102 14, Sweden
  • Websitehttps://fastpartner.se

Leadership

  • Mr. Sven-Olof JohanssonFounder, President & Chairman of Board · b. 1945
  • Mr. Christopher JohanssonChief Executive Officer · b. 1977
  • Mr. Daniel GerlachFinance Manager · b. 1976
  • Ms. Sara SiggeHR Director & Communications · b. 1980
  • Mr. Svante HedströmSustainability & Project Manager · b. 1961
  • Ingela BrimbergController

Financials

Income Statement

Currency: SEK2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue310.20M282.70M268.50M317.80M320.50M381.50M488.20M410.90M414.10M464.70M636.40M765.90M920.80M1.14B1.27B1.35B1.45B1.69B1.80B1.86B2.00B2.16B2.29B2.27B
Growth (%)--8.87%-5.02%+18.36%+0.85%+19.03%+27.97%-15.83%+0.78%+12.22%+36.95%+20.35%+20.22%+23.26%+11.96%+6.15%+7.53%+16.26%+6.82%+3.04%+7.61%+7.92%+6.38%-0.96%
Cost of Revenue60.20M55.00M73.20M78.70M63.70M56.00M99.30M146.70M167.40M170.20M246.80M269.60M310.20M364.00M417.60M445.00M468.70M513.50M516.60M555.30M599.20M623.40M682.60M675.60M
Gross Profit250.00M227.70M195.30M267.10M256.80M293.00M388.90M307.50M246.70M294.50M389.60M496.30M610.60M771.00M853.20M904.00M981.90M1.17B1.28B1.30B1.40B1.53B1.61B1.60B
Gross Margin80.59%80.54%72.74%84.05%80.12%76.80%79.66%74.84%59.57%63.37%61.22%64.80%66.31%67.93%67.14%67.01%67.69%69.55%71.33%70.09%70.00%71.08%70.24%70.25%
Operating Expense177.90M164.90M-51.30M-159.70M-130.40M54.40M58.80M142.90M-458.40M17.30M14.70M21.00M23.70M27.00M30.10M-2.90M32.40M66.10M-500.40M41.90M56.90M3.27B46.50M93.80M
Operating Income72.10M62.80M246.60M426.80M387.20M238.60M330.10M164.60M705.10M277.20M374.90M475.30M586.90M744.00M823.10M906.90M949.50M1.11B1.79B1.26B1.34B-1.74B1.56B1.50B
Operating Margin23.24%22.21%91.84%134.30%120.81%62.54%67.62%40.06%170.27%59.65%58.91%62.06%63.74%65.55%64.77%67.23%65.46%65.63%99.10%67.83%67.15%-80.54%68.21%66.13%
EBITDA101.50M90.00M247.50M428.40M424.10M574.40M331.00M236.90M711.50M277.60M375.20M484.80M591.40M750.10M828.30M875.30M2.34B4.13B1.25B4.55B516.30M1.50B1.70B1.17B
EBITDA Margin32.72%31.84%92.18%134.80%132.32%150.56%67.80%57.65%171.82%59.74%58.96%63.30%64.23%66.09%65.18%64.89%161.04%245.11%69.20%245.27%25.85%69.79%74.33%51.48%
Net Income32.70M17.60M127.00M297.80M315.00M363.80M-77.10M34.60M508.30M224.70M336.50M272.50M463.00M1.21B1.60B1.45B1.81B3.15B1.63B3.37B84.50M-1.95B648.00M318.20M
Net Income Margin10.54%6.23%47.30%93.71%98.28%95.36%-15.79%8.42%122.75%48.35%52.88%35.58%50.28%106.32%125.79%107.56%124.49%186.60%90.60%181.42%4.23%-90.40%28.25%14.01%
R&D--------------1.551.271.422.251.12.280.040.83--
R&D as % of Total Revenue--------------0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%--
Interest Expense000105.10M107.00M102.60M124.80M12.50M73.90M121.90M164.80M188.20M201.00M221.60M227.00M211.90M225.10M270.20M292.50M313.50M422.00M781.70M877.50M688.10M
Interest Expense % of Total Revenue0.00%0.00%0.00%33.07%33.39%26.89%25.56%3.04%17.85%26.23%25.90%24.57%21.83%19.52%17.86%15.71%15.52%16.02%16.24%16.89%21.13%36.26%38.26%30.30%

Balance Sheet

Currency: SEK2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets--3.58B3.50B3.92B-4.71B5.00B5.85B6.58B8.15B9.98B12.57B15.94B18.46B20.98B23.53B29.99B33.15B37.92B38.12B36.03B36.18B36.48B
Total Liabilities25.80M40.30M2.68B2.32B2.49B5.59B3.17B3.52B3.96B4.58B5.84B7.04B9.30B11.62B12.02B13.38B14.41B17.35B19.09B20.46B21.72B21.41B21.17B21.51B
Total Equity744.90M728.40M897.60M1.18B1.43B1.70B1.54B1.48B1.89B2.00B2.31B2.94B3.27B4.31B6.43B7.61B9.11B12.63B14.06B17.46B16.40B14.62B15.01B14.97B
Cash--54.50M397.20M222.40M150.60M28.50M61.00M261.80M170.10M109.90M176.00M275.70M165.00M805.50M215.60M676.10M264.30M147.10M210.70M182.00M96.00M33.40M161.80M
Total Debt--2.11B1.40B2.21B-2.81B3.00B3.28B3.79B5.05B6.19B7.91B9.94B10.12B11.19B12.16B14.41B15.64B16.45B17.91B17.85B17.48B18.97B
Net Debt--2.05B1.00B1.98B-150.60M2.78B2.94B3.02B3.62B4.94B6.02B7.64B9.77B9.31B10.98B11.48B14.15B15.49B16.23B17.73B17.75B17.45B18.81B

Cash Flow

Currency: SEK2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow15.70M88.10M300.70M218.00M315.50M177.80M142.40M275.50M228.70M224.20M214.50M274.20M453.40M417.20M301.70M626.60M441.80M744.80M802.90M525.00M751.10M917.50M611.70M789.10M
Investing Cash Flow122.80M109.30M-366.90M750.10M226.80M414.70M-529.90M-350.70M-212.00M-711.50M-1.74B-1.67B-1.93B-2.40B-363.50M-2.06B-666.20M-2.78B-1.94B-1.19B-1.09B-678.70M-61.70M-596.40M
Financing Cash Flow129.90M154.30M72.80M189.40M68.00M165.10M265.40M131.90M184.10M395.60M1.46B1.46B1.58B1.86B699.70M798.30M665.50M1.61B1.02B713.10M283.40M-328.60M-612.60M-65.10M
Capital Expenditure002.30M900.00K600.00K0800.00K100.00K426.00M663.90M000000030.50M26.70M247.70M197.30M000
Free Cash Flow15.70M88.10M298.40M217.10M314.90M177.80M141.60M275.40M-197.30M-439.70M214.50M274.20M453.40M417.20M301.70M626.60M441.80M744.80M802.90M525.00M751.10M917.50M611.70M789.10M
Dividends Paid--25.50M33.10M--88.90M88.80M-116.80M132.80M163.20M199.10M223.80M239.00M279.10M298.40M327.40M417.30M453.90M494.60M256.20M256.20M273.10M
FCF to OCF100.00%100.00%99.24%99.59%99.81%100.00%99.44%99.96%-86.27%-196.12%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%
Dividend Paid to FCF--8.55%15.25%--62.78%32.24%--26.56%61.91%59.52%43.91%53.64%79.22%44.54%67.54%43.96%51.97%86.46%65.85%27.92%41.88%34.61%

Earnings

Report DateOct 23, 2008Feb 25, 2009Aug 27, 2009Feb 26, 2010Apr 30, 2010Aug 24, 2010Oct 21, 2010Feb 25, 2011Apr 28, 2011Aug 24, 2011Oct 20, 2011Feb 23, 2012Apr 26, 2012Aug 23, 2012Oct 25, 2012Feb 21, 2013Apr 25, 2013Jul 9, 2013Oct 24, 2013Feb 25, 2014Apr 24, 2014Jul 8, 2014Oct 23, 2014Feb 24, 2015Apr 23, 2015Jul 7, 2015Oct 21, 2015Feb 25, 2016Apr 28, 2016Jul 5, 2016Oct 27, 2016Feb 23, 2017Apr 25, 2017Jul 4, 2017Oct 26, 2017Feb 15, 2018Apr 26, 2018Jul 3, 2018Oct 25, 2018Feb 14, 2019Apr 25, 2019Jul 2, 2019Oct 24, 2019Feb 13, 2020Apr 23, 2020Jul 3, 2020Oct 21, 2020Feb 11, 2021Apr 22, 2021Jul 6, 2021Oct 19, 2021Feb 11, 2022Apr 21, 2022Jul 5, 2022Oct 20, 2022Feb 9, 2023Apr 20, 2023Jul 4, 2023Oct 19, 2023Feb 8, 2024Apr 18, 2024Jul 4, 2024Oct 17, 2024Feb 13, 2025Apr 24, 2025Jul 3, 2025Oct 23, 2025Feb 13, 2026Apr 22, 2026Jul 2, 2026Oct 22, 2026
EPS Estimate0.260.170.31--------0.34--0.500.41-0.420.490.48-0.620.680.58-0.810.880.82-1.081.030.77-0.870.960.930.730.98---------------1.011.250.850.970.87-------------
EPS Actual-0.30-0.27-0.570.010.382.040.630.220.190.380.180.800.400.770.470.870.900.050.400.470.480.480.490.483.080.650.560.672.190.750.750.912.190.781.010.841.851.032.042.883.201.764.846.151.120.221.424.691.345.341.435.990.641.061.253.120.562.610.881.020.790.660.450.620.55-0.090.660.120.61-0.20-
Surprise-215.38%-258.82%-283.87%--------135.29%---6.00%112.20%--88.10%-18.37%-2.08%--22.58%-27.94%-17.24%--19.75%-36.36%-18.29%--30.56%-27.18%18.18%--10.34%5.21%-9.68%153.42%5.10%---------------4.95%0.00%267.06%-42.27%200.00%-------------
TimingPre-marketPre-marketPre-market--------After-hours--Pre-marketPre-market-Pre-marketPre-marketAfter-hours-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap7.11B
Enterprise Value26.00B
Trailing P/E29.49
Forward P/E11.24
PEG Ratio2.97
Price / Sales3.16
Price / Book0.53
EPS1.27
Book Value77.18
Revenue (TTM)2.25B
Gross Profit (TTM)1.58B
EBITDA1.52B
Profit Margin14.73%
Operating Margin61.81%
Return on Equity2.19%
Return on Assets2.59%
Shares Outstanding175.12M
Shares Float43.20M
Beta1.82
Dividend Yield3.04%
Dividend Rate1.15
Payout Ratio143.24%

Dividends

20262×
0.57Oct 29, 20260.57Apr 23, 2026
20252×
0.55Oct 30, 20250.55Apr 29, 2025
20242×
0.50Oct 30, 20240.50Apr 29, 2024
20232×
0.50Oct 30, 20230.50Apr 27, 2023
20222×
1.10Oct 28, 20221.10Apr 28, 2022
20212×
1.00Oct 28, 20211.00Apr 29, 2021
20202×
0.95Oct 29, 20200.95Apr 29, 2020
20192×
0.80Oct 25, 20190.80Apr 26, 2019
20182×
0.72Nov 2, 20180.72May 4, 2018
20172×
0.67Nov 3, 20170.67May 5, 2017
20161×
1.22Apr 29, 2016
20151×
1.14Apr 27, 2015
20141×
1.01Apr 25, 2014
20131×
0.90Apr 26, 2013

Stock Splits

  • May 28, 2018959692:319897
  • Nov 2, 20161287:1259
  • May 26, 19985:4