YOLFTbeta
FastPartner AB Series D

FastPartner AB Series D

FPAR-D · ST · Real Estate / Real Estate - Diversified

69.60SEK-0.40 (-0.57%)

Price History

Full chart

Market Stats

Previous Close70.00
Open70.00
Day Range68.90 – 70.00
52-Week Range65.06 – 74.14
Volume21.48K
Market Cap13.30B
P/E (TTM)55.20
Forward P/E11.11
EPS1.27
Dividend Yield7.10%
Beta1.82
50-Day Avg71.59
200-Day Avg72.34

About

FastPartner AB (publ), a real estate company, owns, develops, and manages properties in Sweden. The company offers its properties to technology, service, and industrial companies, as well as entrepreneurs and community services, such as retirement homes, schools, state and municipal administrations, and healthcare facilities. It is also involved in leasing properties. The company was incorporated in 1984 and is headquartered in Stockholm, Sweden. FastPartner AB (publ) operates as a subsidiary of Compactor Fastigheter AB.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Diversified
  • CEOMr. Christopher Johansson
  • Employees80
  • HeadquartersSturegatan 38, Stockholm, Sweden, 102 14, Sweden
  • Websitehttps://fastpartner.se

Leadership

  • Mr. Sven-Olof JohanssonFounder, President & Chairman of Board · b. 1945
  • Mr. Christopher JohanssonChief Executive Officer · b. 1977
  • Mr. Daniel GerlachFinance Manager · b. 1976
  • Ms. Sara SiggeHR Director & Communications · b. 1980
  • Mr. Svante HedströmSustainability & Project Manager · b. 1961
  • Ingela BrimbergController

Financials

Income Statement

Currency: SEK2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue310.20M282.70M268.50M317.80M320.50M381.50M488.20M410.90M414.10M464.70M636.40M765.90M920.80M1.14B1.27B1.35B1.45B1.69B1.80B1.86B2.00B2.21B2.29B2.27B
Growth (%)--8.87%-5.02%+18.36%+0.85%+19.03%+27.97%-15.83%+0.78%+12.22%+36.95%+20.35%+20.22%+23.26%+11.96%+6.15%+7.53%+16.26%+6.82%+3.04%+7.61%+10.57%+3.83%-0.96%
Cost of Revenue60.20M55.00M73.20M78.70M63.70M56.00M99.30M146.70M167.40M170.20M246.80M269.60M310.20M364.00M417.60M445.00M468.70M513.50M516.60M555.30M599.20M654.10M682.60M675.60M
Gross Profit250.00M227.70M195.30M267.10M256.80M293.00M388.90M307.50M246.70M294.50M389.60M496.30M610.60M771.00M853.20M904.00M981.90M1.17B1.28B1.30B1.40B1.55B1.61B1.60B
Gross Margin80.59%80.54%72.74%84.05%80.12%76.80%79.66%74.84%59.57%63.37%61.22%64.80%66.31%67.93%67.14%67.01%67.69%69.55%71.33%70.09%70.00%70.39%70.24%70.25%
Operating Expense177.90M164.90M-51.30M-159.70M-130.40M54.40M58.80M142.90M-458.40M17.30M14.70M21.00M23.70M27.00M30.10M-2.90M32.40M66.10M-500.40M41.90M56.90M46.10M46.50M93.80M
Operating Income72.10M62.80M246.60M426.80M387.20M238.60M330.10M164.60M705.10M277.20M374.90M475.30M586.90M744.00M823.10M906.90M949.50M1.11B1.79B1.26B1.34B1.51B1.56B1.50B
Operating Margin23.24%22.21%91.84%134.30%120.81%62.54%67.62%40.06%170.27%59.65%58.91%62.06%63.74%65.55%64.77%67.23%65.46%65.63%99.10%67.83%67.15%68.30%68.21%66.13%
EBITDA101.50M90.00M247.50M428.40M424.10M574.40M331.00M236.90M711.50M277.60M375.20M484.80M591.40M750.10M828.30M875.30M2.34B4.13B1.25B4.55B516.30M-937.50M1.70B1.17B
EBITDA Margin32.72%31.84%92.18%134.80%132.32%150.56%67.80%57.65%171.82%59.74%58.96%63.30%64.23%66.09%65.18%64.89%161.04%245.11%69.20%245.27%25.85%-42.45%74.33%51.48%
Net Income32.70M17.60M127.00M297.80M315.00M363.80M-77.10M34.60M508.30M224.70M336.50M272.50M463.00M1.21B1.60B1.45B1.81B3.15B1.63B3.37B84.50M-1.53B648.00M318.20M
Net Income Margin10.54%6.23%47.30%93.71%98.28%95.36%-15.79%8.42%122.75%48.35%52.88%35.58%50.28%106.32%125.79%107.56%124.49%186.60%90.60%181.42%4.23%-69.18%28.25%14.01%
R&D--------------1.551.271.422.251.12.280.040.83--
R&D as % of Total Revenue--------------0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%--
Interest Expense000105.10M107.00M102.60M124.80M12.50M73.90M121.90M164.80M188.20M201.00M221.60M227.00M211.90M225.10M270.20M292.50M313.50M422.00M873.70M877.50M688.10M
Interest Expense % of Total Revenue0.00%0.00%0.00%33.07%33.39%26.89%25.56%3.04%17.85%26.23%25.90%24.57%21.83%19.52%17.86%15.71%15.52%16.02%16.24%16.89%21.13%39.56%38.26%30.30%

Balance Sheet

Currency: SEK2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets--3.58B3.50B3.92B-4.71B5.00B5.85B6.58B8.15B9.98B12.57B15.94B18.46B20.98B23.53B29.99B33.15B37.92B38.12B36.03B36.18B36.48B
Total Liabilities25.80M40.30M2.68B2.32B2.49B5.59B3.17B3.52B3.96B4.58B5.84B7.04B9.30B11.62B12.02B13.38B14.41B17.35B19.09B20.46B21.72B21.41B21.17B21.51B
Total Equity744.90M728.40M897.60M1.18B1.43B1.70B1.54B1.48B1.89B2.00B2.31B2.94B3.27B4.31B6.43B7.61B9.11B12.63B14.06B17.46B16.40B14.62B15.01B14.97B
Cash--54.50M397.20M222.40M150.60M28.50M61.00M261.80M170.10M109.90M176.00M275.70M165.00M805.50M215.60M676.10M264.30M147.10M210.70M182.00M96.00M33.40M161.80M
Total Debt--2.11B1.40B2.21B-2.81B3.00B3.28B3.79B5.05B6.19B7.91B9.94B10.12B11.19B12.16B14.41B15.64B16.45B17.91B17.85B17.48B18.97B
Net Debt--2.05B1.00B1.98B-150.60M2.78B2.94B3.02B3.62B4.94B6.02B7.64B9.77B9.31B10.98B11.48B14.15B15.49B16.23B17.73B17.75B17.45B18.81B

Cash Flow

Currency: SEK2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow15.70M88.10M300.70M218.00M315.50M177.80M142.40M275.50M228.70M224.20M214.50M274.20M453.40M417.20M301.70M626.60M441.80M744.80M802.90M525.00M751.10M917.50M611.70M789.10M
Investing Cash Flow122.80M109.30M-366.90M750.10M226.80M414.70M-529.90M-350.70M-212.00M-711.50M-1.74B-1.67B-1.93B-2.40B-363.50M-2.06B-666.20M-2.78B-1.94B-1.19B-1.09B-678.70M-61.70M-596.40M
Financing Cash Flow129.90M154.30M72.80M189.40M68.00M165.10M265.40M131.90M184.10M395.60M1.46B1.46B1.58B1.86B699.70M798.30M665.50M1.61B1.02B713.10M283.40M-328.60M-612.60M-65.10M
Capital Expenditure002.30M900.00K600.00K0800.00K100.00K426.00M663.90M000000030.50M26.70M247.70M197.30M678.50M00
Free Cash Flow15.70M88.10M298.40M217.10M314.90M177.80M141.60M275.40M-197.30M-439.70M214.50M274.20M453.40M417.20M301.70M626.60M441.80M744.80M802.90M525.00M751.10M917.50M611.70M789.10M
Dividends Paid--25.50M33.10M--88.90M88.80M-116.80M132.80M163.20M199.10M223.80M239.00M279.10M298.40M327.40M417.30M453.90M494.60M256.20M256.20M273.10M
FCF to OCF100.00%100.00%99.24%99.59%99.81%100.00%99.44%99.96%-86.27%-196.12%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%
Dividend Paid to FCF--8.55%15.25%--62.78%32.24%--26.56%61.91%59.52%43.91%53.64%79.22%44.54%67.54%43.96%51.97%86.46%65.85%27.92%41.88%34.61%

Earnings

Report DateDec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Feb 8, 2024Apr 18, 2024Jul 4, 2024Oct 17, 2024Dec 31, 2024Apr 24, 2025Jul 3, 2025Oct 23, 2025Dec 31, 2025Apr 22, 2026Jun 30, 2026
EPS Estimate---------------------------
EPS Actual6.151.120.221.424.691.345.341.435.990.643.440.89-4.640.47-4.000.57-15.003.973.312.260.622.77-0.433.310.120.61-0.20
Surprise---------------------------
Timing----------------After-hoursAfter-hoursAfter-hoursAfter-hours-Pre-marketPre-marketPre-market-Pre-market-

Key Statistics & Ratios

Market Cap13.30B
Enterprise Value26.00B
Trailing P/E55.20
Forward P/E11.11
Price / Sales5.91
Price / Book0.92
EPS1.27
Book Value77.18
Revenue (TTM)2.25B
Gross Profit (TTM)1.58B
EBITDA1.52B
Profit Margin14.73%
Operating Margin61.81%
Return on Equity2.19%
Return on Assets2.59%
Shares Outstanding14.66M
Shares Float43.20M
Beta1.82
Dividend Yield7.10%
Dividend Rate5.00
Payout Ratio130.42%

Dividends

20264×
1.25Oct 29, 20261.25Jul 30, 20261.25Apr 23, 20261.25Jan 29, 2026
20254×
1.25Oct 30, 20251.25Jul 30, 20251.25Apr 29, 20251.25Jan 30, 2025
20244×
1.25Oct 30, 20241.25Jul 30, 20241.25Apr 29, 20241.25Jan 30, 2024
20234×
1.25Oct 30, 20231.25Jul 28, 20231.25Apr 27, 20231.25Jan 30, 2023
20224×
1.25Oct 28, 20221.25Jul 28, 20221.25Apr 28, 20221.25Jan 28, 2022
20214×
1.25Oct 28, 20211.25Jul 29, 20211.25Apr 29, 20211.25Jan 28, 2021

Stock Splits

  • Aug 18, 20211248:1247