YOLFTbeta
Fractal Gaming Group AB

Fractal Gaming Group AB

FRACTL · ST · Technology / Computer Hardware

15.28SEK+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close15.28
Open15.02
Day Range14.92 – 15.28
52-Week Range12.00 – 42.00
Volume2.72K
Market Cap399.64M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.80
Dividend Yield0.00%
Beta-0.34
50-Day Avg14.15
200-Day Avg16.33

About

Fractal Gaming Group AB (publ) offers PC gaming products in Sweden and internationally. It operates through Chassis and Other Products segments. The company's products include cases, gaming chairs, headsets, fans, water cooling products, power supplies, and accessories for gaming computers. It offers its products through distributors, retailers, and system integrators. Fractal Gaming Group AB (publ) was founded in 2010 and is headquartered in Gothenburg, Sweden.

Company Details

  • SectorTechnology
  • IndustryComputer Hardware
  • CEOMr. Jonas Holst
  • Employees106
  • HeadquartersVictor Hasselblads Gata 16A, Gothenburg, Sweden, 421 31, Sweden
  • Websitehttps://group.fractal-design.com

Leadership

  • Mr. Hannes WallinFounder & Chairman · b. 1982
  • Mr. Jonas HolstChief Executive Officer · b. 1984
  • Ms. Karin IngemarsonChief Financial Officer · b. 1976
  • Mr. Henrik GunnerlingChief Technology Officer · b. 1977
  • Mr. Alexander ErnrydChief Marketing Officer · b. 1985
  • Mr. Alexander KahlVice President of Global Sales · b. 1976
  • Ms. Jennie WidellChief Human Resources Officer

Financials

Income Statement

Currency: SEK2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue325.25M401.50M635.72M478.56M485.57M773.30M697.90M809.50M
Growth (%)-+23.45%+58.33%-24.72%+1.46%+59.26%-9.75%+15.99%
Cost of Revenue200.56M247.63M389.33M311.54M297.43M457.97M404.20M760.30M
Gross Profit124.68M153.88M246.39M167.02M188.14M315.33M293.70M49.20M
Gross Margin38.33%38.32%38.76%34.90%38.75%40.78%42.08%6.08%
Operating Expense75.09M96.25M130.94M168.72M167.31M199.56M235.10M0
Operating Income49.59M57.62M115.45M-1.70M20.83M115.77M58.60M49.20M
Operating Margin15.25%14.35%18.16%-0.35%4.29%14.97%8.40%6.08%
EBITDA55.27M65.02M119.53M12.15M39.58M138.30M88.00M76.70M
EBITDA Margin16.99%16.19%18.80%2.54%8.15%17.88%12.61%9.47%
Net Income30.48M42.65M83.75M-4.36M10.69M89.65M47.70M32.50M
Net Income Margin9.37%10.62%13.17%-0.91%2.20%11.59%6.83%4.01%
R&D5.31M8.60M14.06M16.24M13.87M14.46M19.84M-
R&D as % of Total Revenue1.63%2.14%2.21%3.39%2.86%1.87%2.84%-
Interest Expense8.86M4.02M2.87M4.42M7.22M3.50M2.40M8.40M
Interest Expense % of Total Revenue2.72%1.00%0.45%0.92%1.49%0.45%0.34%1.04%

Balance Sheet

Currency: SEK2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets381.61M472.78M539.09M564.55M536.83M597.09M661.90M642.50M
Total Liabilities200.17M248.40M268.39M297.56M258.65M229.59M245.96M230.10M
Total Equity181.37M224.26M270.70M266.99M278.18M367.50M415.90M412.40M
Cash13.09M14.94M15.37M4.27M3.89M20.35M50.60M17.00M
Total Debt67.91M48.01M65.92M145.19M121.55M23.35M9.31M27.20M
Net Debt54.82M33.07M50.55M140.92M117.66M3.00M-41.27M10.20M

Cash Flow

Currency: SEK2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow68.02M42.41M41.32M-48.29M56.93M146.41M75.65M16.20M
Investing Cash Flow-9.11M-19.27M-21.06M-25.75M-31.92M-28.85M-31.03M-28.60M
Financing Cash Flow-47.21M-22.18M-18.64M63.21M-24.39M-101.06M-16.70M-18.50M
Capital Expenditure9.11M19.27M21.06M25.98M31.92M28.85M12.74M9.50M
Free Cash Flow58.91M23.14M20.26M-74.27M25.01M117.60M62.91M6.70M
FCF to OCF86.60%54.56%49.04%153.80%43.93%80.32%83.16%41.36%

Earnings

Report DateMay 21, 2021Aug 20, 2021Nov 19, 2021Feb 10, 2022May 12, 2022Aug 18, 2022Nov 17, 2022Feb 9, 2023May 11, 2023Aug 17, 2023Nov 16, 2023Feb 8, 2024Apr 25, 2024Aug 15, 2024Oct 24, 2024Feb 6, 2025May 8, 2025Aug 15, 2025Oct 23, 2025Feb 5, 2026May 7, 2026Aug 19, 2026Nov 6, 2026
EPS Estimate-0.72---------------------
EPS Actual0.14-0.04-0.20-0.100.19-0.140.220.100.931.210.830.110.91-0.020.020.730.710.230.21-0.03-0.13-0.84-
Surprise--105.56%---------------------
TimingPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-market

Key Statistics & Ratios

Market Cap399.64M
Enterprise Value398.90M
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.69
Price / Book1.07
EPS-0.80
Book Value13.18
Revenue (TTM)581.26M
Gross Profit (TTM)218.05M
EBITDA-13.09M
Profit Margin-4.00%
Operating Margin-41.90%
Return on Equity-5.87%
Return on Assets-2.87%
Shares Outstanding29.17M
Shares Float4.60M
Beta-0.34
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20251×
1.25May 21, 2025