YOLFTbeta
Fram Skandinavien AB Series B

Fram Skandinavien AB Series B

FRAM-B · ST · Technology / Information Technology Services

2.50SEK+0.08 (+3.31%)

Price History

Full chart

Market Stats

Previous Close2.42
Open2.50
Day Range2.50 – 2.50
52-Week Range3.53 – 6.25
Volume1.02K
Market Cap12.80M
P/E (TTM)0.00
Forward P/E0.00
EPS-1.45
Dividend Yield0.00%
Beta0.38
50-Day Avg4.04
200-Day Avg4.57

About

Fram Skandinavien AB (publ) provides digital consultancy and professional services in Vietnam. The company offers software as a service, web application, mobile application, and e-commerce development services, as well as system performance optimization, DevOps managed, and AI implementation services. It also provides digital managed services and invests in digital consumer, blockchain, and other technology domains. The company was founded in 1893 and is headquartered in Ho Chi Minh City, Vietnam

Company Details

  • SectorTechnology
  • IndustryInformation Technology Services
  • CEOMr. Per Rundblom
  • Employees21
  • HeadquartersROX Tower, Ho Chi Minh City, Vietnam, Sweden
  • Websitehttps://www.wearefram.com

Leadership

  • Mr. Christopher Bertram Brinkeborn BeselinCo-Founder & Former Chairman · b. 1983
  • Mr. Per RundblomChief Executive Officer · b. 1981
  • Ms. Ngoc SecGroup Finance Director
  • Ms. . ChauAdministration Manager
  • Anh QuynhGroup Marketing Manager
  • Mike VuHead of Technical Architect
  • Mr. Keshav RustagiCEO of Carmudi & EveHR · b. 1989
  • Ngoc NguyenFounder & CEO

Financials

Income Statement

Currency: SEK2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.21M7.97M11.79M17.24M28.59M36.53M46.59M85.78M34.30M6.16M5.97M
Growth (%)-+260.91%+48.00%+46.21%+65.77%+27.80%+27.54%+84.10%-60.01%-82.03%-3.15%
Cost of Revenue242.00K5.37M7.29M15.98M38.84M43.04M47.51M85.01M43.04M8.80M9.18M
Gross Profit1.97M2.60M4.50M1.26M-10.25M-6.50M-920.00K765.00K-8.74M-2.75M-3.21M
Gross Margin89.04%32.65%38.15%7.33%-35.86%-17.80%-1.97%0.89%-25.49%-44.55%-53.72%
Operating Expense1.88M1.59M3.63M1.27M8.40M14.12M11.62M12.37M10.65M6.50M1.53M
Operating Income83.00K1.01M870.48K-7.66K-18.66M-20.62M-12.54M-11.60M-19.40M-9.25M-4.74M
Operating Margin3.76%12.72%7.38%-0.04%-65.26%-56.44%-26.91%-13.53%-56.55%-150.03%-79.38%
EBITDA86.00K1.03M892.05K-6.34M-15.96M-17.45M-9.12M11.44M-27.00M-4.50M-4.69M
EBITDA Margin3.89%12.92%7.56%-36.77%-55.82%-47.76%-19.56%13.34%-78.73%-72.97%-78.49%
Net Income69.00K998.00K850.74K-5.66M-18.26M-18.87M-13.06M7.94M-27.72M-8.14M-2.57M
Net Income Margin3.13%12.52%7.21%-32.82%-63.89%-51.65%-28.03%9.26%-80.82%-132.06%-43.03%
R&D--3.78K33.94K114.00K178.00K-752.00K234.00K222.00K-
R&D as % of Total Revenue--0.03%0.20%0.40%0.49%-0.88%0.68%3.60%-
Interest Expense9.47K27.50K32.00K83.00K294.93K34.00K318.00K1.02M2.28M284.00K897.00K
Interest Expense % of Total Revenue0.43%0.35%0.27%0.48%1.03%0.09%0.68%1.19%6.66%4.61%15.03%

Balance Sheet

Currency: SEK2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets944.00K2.50M21.98M45.92M67.70M44.81M58.35M64.82M33.36M23.19M16.95M
Total Liabilities591.00K1.15M1.80M3.94M5.07M6.46M19.37M14.86M13.75M17.20M16.93M
Total Equity353.00K1.36M20.18M38.58M61.16M38.26M38.57M46.83M18.93M5.98M30.00K
Cash549.00K977.00K19.31M31.48M54.48M30.97M23.79M25.70M13.29M8.06M4.18M
Total Debt-13.00K---77.00K6.97M10.37M13.00K18.00K14.00K
Net Debt-549.00K-964.00K-19.31M-31.48M-54.48M-30.89M-18.90M-15.32M-13.28M-8.05M-4.17M

Cash Flow

Currency: SEK2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow224.00K573.00K462.00K-6.79M-15.52M-20.30M-14.19M-14.76M-12.88M-6.93M-3.06M
Investing Cash Flow-36.00K-190.00K-300.00K-375.00K-533.00K-218.00K-10.19M18.09M1.68M1.67M-660.00K
Financing Cash Flow--18.08M19.18M38.77M140.00K15.11M-1.63M-1.11M5.00K0
Capital Expenditure36.00K190.00K348.00K790.00K395.00K364.00K1.13M747.00K203.00K03.06M
Free Cash Flow188.00K383.00K114.00K-7.58M-15.91M-20.67M-15.32M-15.51M-12.88M-6.93M-2.97M
Dividends Paid-------1.08M1.13M--
FCF to OCF83.93%66.84%24.68%111.64%102.55%101.79%107.94%105.06%100.00%100.00%97.12%
Dividend Paid to FCF--------6.97%-8.76%--

Earnings

Report DateDec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Feb 4, 2022May 17, 2022Aug 25, 2022Nov 3, 2022Feb 2, 2023May 11, 2023Aug 10, 2023Nov 10, 2023Feb 9, 2024May 16, 2024Aug 15, 2024Nov 12, 2024Feb 14, 2025May 15, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------0.300.20---------------
EPS Actual-0.58-0.26-0.52-0.59-1.35-0.75-1.44-0.67-2.09-1.56-1.68-1.37-0.86-0.80-0.87-0.90-0.51-0.54-0.714.18-2.06-1.07-0.24-0.92-1.22-0.95-0.35-0.31-0.56-0.28-0.26-0.540.61-0.28-0.98
Surprise-------------------335.60%1990.00%---------------
Timing----------------Pre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-----

Key Statistics & Ratios

Market Cap12.80M
Enterprise Value8.30M
Trailing P/E0.00
Forward P/E0.00
Price / Sales1.94
Price / Book539.85
EPS-1.45
Book Value-1.06
Revenue (TTM)6.60M
Gross Profit (TTM)2.04M
EBITDA-7.63M
Profit Margin-77.99%
Operating Margin-208.92%
Return on Equity-440.20%
Return on Assets-25.96%
Shares Outstanding3.56M
Shares Float883.96K
Beta0.38
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Jan 22, 20191282:1235