Fsport AB

Fsport AB

FSPORT · ST · Communication Services / Electronic Gaming & Multimedia

0.0875SEK-0.00 (-3.85%)

Price History

Full chart

Market Stats

Previous Close0.091
Open0.085
Day Range0.081 – 0.091
52-Week Range0.0215 – 0.392
Volume1.28M
Market Cap15.75M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.03
Dividend Yield0.00%
Beta2.45
50-Day Avg0.1077
200-Day Avg0.0836

About

FSport AB (publ), operates as a gaming platform company with media operations in Sweden. It operates 1X2.se, a guide to odds and betting with game tips; Trav.se, provides daily betting tips with place and winner bets from trotting races; HockeyStakes.com, a gaming portal for ice hockey; and Fans48, a web service for football fans. The company was incorporated in 2013 and is based in Billdal, Sweden.

Company Details

  • SectorCommunication Services
  • IndustryElectronic Gaming & Multimedia
  • CEOJoel Hinz
  • Employees3
  • HeadquartersKungsporten 4A, Billdal, Sweden, 427 50, Sweden
  • Websitehttps://fsportgroup.se

Leadership

  • Joel HinzChief Executive Officer · b. 1984
  • Tobias BlockChief Financial Officer · b. 1997

Financials

Income Statement

Currency: SEK2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.19M812.42K1.52M3.08M2.94M3.36M1.29M
Growth (%)--62.90%+87.52%+102.19%-4.62%+14.30%-61.61%
Cost of Revenue506.59K-1.61M-700.42K-202.51K777.00K442.00K6.35M
Gross Profit1.68M2.43M2.22M3.28M2.16M2.92M-5.06M
Gross Margin76.86%298.67%145.98%106.57%73.55%86.84%-392.86%
Operating Expense24.09M4.66M17.86M22.44M15.89M8.74M1.15M
Operating Income-22.41M-2.23M-15.64M-19.16M-13.72M-5.82M-6.21M
Operating Margin-1023.31%-274.87%-1026.37%-621.95%-467.15%-173.44%-482.00%
EBITDA-21.01M-2.05M-14.35M-17.76M-12.35M-2.51M-4.29M
EBITDA Margin-959.44%-251.78%-941.79%-576.42%-420.32%-74.87%-333.13%
Net Income-22.41M-2.25M-15.66M-19.13M-13.72M-5.81M-1.71M
Net Income Margin-1023.43%-276.60%-1028.14%-620.97%-466.95%-173.14%-132.27%
R&D-1.40M1.59M1.94M2.07M2.08M-
R&D as % of Total Revenue-172.51%104.14%62.90%70.59%61.79%-
Interest Expense07.03K13.49K2.00K2.00K2.00K0
Interest Expense % of Total Revenue0.00%0.86%0.89%0.06%0.07%0.06%0.00%

Balance Sheet

Currency: SEK2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets12.76M30.44M51.88M32.57M24.01M20.53M18.91M
Total Liabilities9.54M1.49M3.33M3.14M1.89M869.00K947.00K
Total Equity3.21M9.60M48.55M29.42M22.13M19.66M17.96M
Cash1.62M567.49K20.49M4.71M2.66M1.59M6.22M
Total Debt-664.16K-----
Net Debt-1.62M96.66K-20.49M-4.71M-2.66M-1.59M-6.22M

Cash Flow

Currency: SEK2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-3.77M-3.76M-10.88M-11.77M-6.75M-2.21M754.00K
Investing Cash Flow-2.02M-2.03M-23.31M-4.01M-1.73M-1.42M3.88M
Financing Cash Flow4.73M4.73M54.12M-6.43M2.55M-
Capital Expenditure02.03M23.31M4.11M1.73M1.12M754.00K
Free Cash Flow--5.80M-34.20M-15.89M-8.48M-3.32M176.00K
FCF to OCF-154.02%314.25%134.95%125.60%150.57%23.34%

Earnings

Report DateSep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023May 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-------------------
EPS Actual-0.20-0.13-0.12-0.09-0.07-0.16-0.06-0.04-0.02-0.07-0.03-0.01-0.01-0.01-0.01-0.01-0.01-0.01-0.01
Surprise-------------------
Timing----------Pre-market--------

Key Statistics & Ratios

Market Cap15.75M
Enterprise Value9.99M
Trailing P/E0.00
Forward P/E0.00
Price / Sales10.79
Price / Book0.87
EPS-0.03
Book Value0.103
Revenue (TTM)1.46M
Gross Profit (TTM)97.00K
EBITDA-5.34M
Profit Margin0.00%
Operating Margin-190.09%
Return on Equity-26.73%
Return on Assets-16.03%
Shares Outstanding152.87M
Shares Float60.64M
Beta2.45
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%