YOLFTbeta
GC

Gaming Corps AB

GCOR · ST · Consumer Cyclical / Gambling

0.756SEK+0.12 (+18.13%)

Price History

Full chart

Market Stats

Previous Close0.64
Open0.704
Day Range0.702 – 0.81
52-Week Range0.408 – 1.45
Volume696.06K
Market Cap110.54M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.25
Dividend Yield0.00%
Beta0.28
50-Day Avg0.7745
200-Day Avg0.8664

About

Gaming Corps AB (publ) operates as a game development company. The company engages in developing games within iGAMING business areas. It develops games in casino slots, plinko games, multiplier games, smash4cash games, table games, and mine games category. The company was incorporated in 2014 and is headquartered in Uppsala, Sweden.

Company Details

  • SectorConsumer Cyclical
  • IndustryGambling
  • CEOMr. Juha Kauppinen
  • Employees42
  • HeadquartersPostbox 2066, Uppsala, Sweden, 750 02, Sweden
  • Websitehttps://www.gamingcorps.com

Leadership

  • Mr. Bulent BalikciChief Business Development Officer & Chairman
  • Mr. Juha KauppinenChief Executive Officer
  • Mr. Fredrik GeijerChief Financial Officer
  • Mr. Alex LorimerChief Operating Officer
  • Vincent Calay-RocheChief Technology Officer
  • Charles VilletteChief Information Officer
  • Ms. Tricia Mae GaleaHead of Human Resources
  • Ms. Michela SciclunaHead of Data
  • Lynne FenechHead of Finance
  • Matthew SciclunaHead of R&D

Financials

Income Statement

Currency: SEK2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.94M516.68K415.75K11.33M21.32M9.06M226.11K2.36M12.41M31.12M35.40M48.68M
Growth (%)--73.36%-19.53%+2625.02%+88.21%-57.51%-97.50%+942.97%+426.16%+150.81%+13.74%+37.52%
Cost of Revenue52.80K-8.51M-2.56M-2.93M666.67K19.53M17.83M24.66M37.47M32.44M60.41M75.62M
Gross Profit1.89M9.03M2.97M14.26M20.66M-10.47M-17.60M-22.30M-25.06M-1.32M1.07M-26.94M
Gross Margin97.28%1747.19%715.13%125.90%96.87%-115.59%-7785.18%-945.82%-201.97%-4.25%3.02%-55.35%
Operating Expense6.57M34.27M36.36M55.67M55.28M-825.24K-225.67K156.02K-193.39K21.14M26.17M3.92M
Operating Income-4.69M-25.24M-33.39M-41.40M-34.62M-9.65M-17.38M-22.46M-24.87M-22.46M-25.10M-30.87M
Operating Margin-241.73%-4885.03%-8031.49%-365.44%-162.35%-106.48%-7685.38%-952.44%-200.41%-72.19%-70.91%-63.41%
EBITDA-132-16.89M-32.83M-30.46M-38.19M-7.10M-16.95M-20.43M-22.30M-20.55M-23.43M-25.20M
EBITDA Margin-0.01%-3269.86%-7897.35%-268.87%-179.10%-78.33%-7496.86%-866.39%-179.74%-66.03%-66.19%-51.78%
Net Income-4.69M-25.32M-33.51M-43.09M-42.62M-5.18M-17.09M-22.45M-24.44M-24.08M-23.70M-40.60M
Net Income Margin-241.74%-4901.25%-8060.13%-380.34%-199.87%-57.17%-7556.84%-952.06%-196.96%-77.38%-66.95%-83.41%
R&D-8.30M750.00K7.69M--------
R&D as % of Total Revenue-1606.17%180.40%67.87%--------
Interest Expense-107.63K189.74K1.03M1.26M185.14K11.50K87.41K195.27K728.07K2.03M1.27M
Interest Expense % of Total Revenue-20.83%45.64%9.13%5.89%2.04%5.08%3.71%1.57%2.34%5.73%2.62%

Balance Sheet

Currency: SEK2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.37M13.01M27.74M30.02M7.51M11.47M31.65M14.95M21.98M17.56M30.53M30.25M
Total Liabilities576.09K3.26M8.51M22.82M4.23M14.39M3.95M9.99M8.55M15.88M18.34M38.41M
Total Equity1.79M9.75M19.23M7.20M3.28M-2.91M27.70M4.95M13.43M1.68M12.18M-8.17M
Cash661.99K6.07M8.02M1.48M2.39M146.37K22.28M288.63K9.59M1.48M11.83M7.29M
Total Debt-1.19M1.59M812.27K62.50K10.21M1.00M6.50M4.00M10.00M4.82M3.13M
Net Debt-661.99K-4.88M-6.43M-671.82K-2.33M10.07M-21.28M6.21M-5.59M8.52M-7.01M-4.16M

Cash Flow

Currency: SEK2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-4.77M-17.43M-28.21M-52.41M-31.14M-10.89M-14.00M-22.00M-23.83M-22.58M-21.76M-19.01M
Investing Cash Flow-1.27M-10.42M-6.45M20.62M-1.51M-1.51M-1.31M-5.50M-167.71K0-4.50M-11.57M
Financing Cash Flow6.84M33.19M36.68M25.30M32.05M10.15M37.44M5.50M33.30M14.47M36.61M26.03M
Capital Expenditure1.27M10.42M3.90M733.53K733.53K733.53K1.31M6.80M167.71K14.50M165.81K
Free Cash Flow-6.05M-27.85M-32.11M-52.41M-31.14M-11.62M-15.30M-28.79M-24.00M-22.58M-21.76M-19.18M
FCF to OCF126.71%159.76%113.83%100.00%100.00%106.74%109.33%130.90%100.70%100.00%100.00%100.87%

Earnings

Report DateJun 30, 2015Sep 30, 2015Feb 25, 2016May 26, 2016Aug 25, 2016Nov 24, 2016Feb 23, 2017May 26, 2017Aug 31, 2017Nov 30, 2017Feb 22, 2018May 31, 2018Aug 29, 2018Nov 7, 2018Feb 27, 2019May 29, 2019Aug 28, 2019Nov 27, 2019Feb 26, 2020Jun 3, 2020Sep 2, 2020Nov 16, 2020Mar 3, 2021Jun 2, 2021Sep 1, 2021Nov 16, 2021Feb 25, 2022May 26, 2022Aug 26, 2022Dec 2, 2022Feb 24, 2023May 16, 2023Aug 25, 2023Dec 1, 2023Jan 11, 2024Jun 25, 2024Aug 23, 2024Nov 15, 2024Feb 21, 2025Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------2.62-2.77-1.00-0.60-0.300.10-0.10-0.10-0.10-------------------------------
EPS Actual-0.04-0.03-0.03-0.03-0.03-50.08-2.99-1.30-1.33-0.13-0.21-0.30-0.50-0.82-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.12-0.17-0.07-0.14-0.16-0.14-0.14-0.10-0.12-0.07-0.07-0.11-0.08-0.15-0.04-0.12-0.05-0.11-0.09-0.05-0.06-0.09-0.08-0.05
Surprise------1811.45%-7.94%-30.00%-121.67%56.67%-310.00%-200.00%-400.00%-720.00%-------------------------------
Timing--Pre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-market-Pre-market--------------------After-hoursAfter-hours---------

Key Statistics & Ratios

Market Cap110.54M
Enterprise Value117.50M
Trailing P/E0.00
Forward P/E0.00
Price / Sales2.55
Price / Book9.11
EPS-0.25
Book Value0.128
Revenue (TTM)43.34M
Gross Profit (TTM)-12.22M
EBITDA-29.03M
Profit Margin-84.61%
Operating Margin-32.76%
Return on Equity-548.48%
Return on Assets-100.85%
Shares Outstanding145.44M
Shares Float138.95M
Beta0.28
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Oct 30, 202055:54
  • Jul 27, 20201:10
  • Jun 4, 20181112:995
  • Sep 30, 2016717:419