Hacksaw

HACK · ST · Communication Services / Electronic Gaming & Multimedia

58.95SEK+0.20 (+0.34%)

Price History

Full chart

Market Stats

Previous Close58.75

Open58.75

Day Range58.50 – 59.65

52-Week Range49.55 – 94.40

Volume696.76K

Market Cap24.18B

P/E (TTM)12.31

Forward P/E0.00

EPS6.79

Dividend Yield5.26%

50-Day Avg82.21

200-Day Avg71.24

About

Hacksaw AB (publ) operates as a B2B technology platform and game development company in Sweden and Czech Republic. It develops and distributes games comprising digital slots, scratch cards, and instant win games for private and state-owned iGaming operators, as well as develops remote gaming servers. The company was incorporated in 2017 and is based in Stockholm, Sweden.

Company Details

SectorCommunication Services
IndustryElectronic Gaming & Multimedia
CEOMs. Ana Vrabic Verdir
Employees304
HeadquartersMailbox 692, Stockholm, Sweden, 11411, Sweden
Websitehttps://www.hacksawgroup.com

Leadership

Ms. Ana Vrabic VerdirGroup CEO & Director · b. 1992
Mr. Mikael RahmGroup Chief Financial Officer · b. 1970
Mr. Marcus CordesOperational Chief Executive Officer · b. 1990
Mr. Gabriel FenechChief Technology Officer · b. 1994
Mr. Darren Luke Camilleri MizziChief Legal Officer · b. 1994
Ms. Philippa GregoryChief Compliance Officer · b. 1992

Financials

Income Statement

Currency: EUR	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	31.96M	66.78M	136.66M	197.37M
Growth (%)	-	+108.93%	+104.63%	+44.42%
Cost of Revenue	214.00K	644.00K	3.58M	7.58M
Gross Profit	31.75M	66.14M	133.09M	189.79M
Gross Margin	99.33%	99.04%	97.38%	96.16%
Operating Expense	6.23M	10.74M	18.12M	32.37M
Operating Income	25.52M	55.40M	114.97M	157.43M
Operating Margin	79.83%	82.95%	84.13%	79.76%
EBITDA	26.71M	56.12M	118.21M	157.11M
EBITDA Margin	83.56%	84.03%	86.50%	79.60%
Net Income	14.26M	49.74M	92.27M	133.64M
Net Income Margin	44.61%	74.48%	67.51%	67.71%
Interest Expense	25.00K	65.00K	82.00K	158.00K
Interest Expense % of Total Revenue	0.08%	0.10%	0.06%	0.08%

Balance Sheet

Currency: EUR	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	25.65M	61.03M	134.61M	179.23M
Total Liabilities	12.47M	8.66M	19.63M	25.60M
Total Equity	12.79M	50.23M	96.42M	153.63M
Cash	15.82M	43.76M	93.76M	133.18M
Total Debt	387.00K	1.69M	2.91M	2.68M
Net Debt	-15.43M	-42.06M	-90.85M	-130.50M

Cash Flow

Currency: EUR	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	24.50M	50.96M	100.65M	152.07M
Investing Cash Flow	-2.58M	-2.06M	-4.08M	-7.38M
Financing Cash Flow	-10.53M	-21.65M	-46.40M	-106.93M
Capital Expenditure	2.58M	2.06M	4.07M	7.26M
Free Cash Flow	21.93M	48.90M	96.58M	144.81M
Dividends Paid	10.38M	21.42M	45.91M	106.33M
FCF to OCF	89.48%	95.95%	95.95%	95.22%
Dividend Paid to FCF	47.33%	43.81%	47.54%	73.43%

Earnings

Report Date	Jun 30, 2025	Nov 4, 2025	Feb 17, 2026	Apr 28, 2026	Jul 21, 2026	Nov 3, 2026
EPS Estimate	-	-	0.14	0.14	0.16	0.17
EPS Actual	1.22	1.49	1.88	0.16	0.16	-
Surprise	-	-	1198.07%	14.29%	0.00%	-
Timing	-	-	After-hours	Pre-market	Pre-market	Pre-market

Key Statistics & Ratios

Market Cap24.18B

Enterprise Value25.22B

Trailing P/E12.31

Forward P/E0.00

Price / Sales107.93

Price / Book18.08

EPS6.79

Book Value0.447

Revenue (TTM)224.01M

Gross Profit (TTM)217.88M

EBITDA188.26M

Profit Margin76.76%

Operating Margin81.68%

Return on Equity170.50%

Return on Assets89.17%

Shares Outstanding289.20M

Shares Float104.42M

Dividend Yield5.26%

Dividend Rate4.35

Payout Ratio122.40%

Dividends

20261×

4.51May 4, 2026