YOLFTbeta
HAKI Safety A

HAKI Safety A

HAKI-A · ST · Industrials / Metal Fabrication

20.60SEK+0.40 (+1.98%)

Price History

Full chart

Market Stats

Previous Close20.20
Open20.20
Day Range20.20 – 20.60
52-Week Range19.51 – 25.29
Volume99
Market Cap626.09M
P/E (TTM)11.93
Forward P/E6.33
EPS1.76
Dividend Yield2.34%
Beta0.75
50-Day Avg22.66
200-Day Avg23.17

About

HAKI Safety AB (publ) provides safety products and solutions for infrastructure, energy, industry, aviation, rail and construction, and civil engineering industries in Europe and North America. The company offers work zone safety products, such as catchfans, barrier systems, access platforms, and stairs; scaffolding system products, including modular and frame scaffolding, weather protection, stair solutions, and bridge systems; and surveying instruments and equipment for land surveying and mapping. The company was formerly known as Midway Holding AB (publ) and changed its name to HAKI Safety AB (publ) in December 2023. The company was incorporated in 1988 and is headquartered in Malmö, Sweden.

Company Details

  • SectorIndustrials
  • IndustryMetal Fabrication
  • CEOMr. Sverker Lindberg
  • Employees370
  • HeadquartersNorra Vallgatan 70, Malmö, Sweden, 211 22, Sweden
  • Websitehttps://hakisafety.com

Leadership

  • Mr. Sverker LindbergCEO & President · b. 1963
  • Mr. Tomas HilmarssonChief Financial Officer · b. 1981
  • Ms. Åsa OlofssonHead of Administration · b. 1971
  • Ms. Karin LarssonChief Communications & Sustainability Officer · b. 1971
  • Ms. Fia LindgrenChief Supply Chain Officer · b. 1969
  • Mr. Thomas SchullerPresident of Business Area Scaffolding Systems · b. 1961
  • Joh Einar SolhaugPresident of Business Area Digital Solutions · b. 1963
  • Gary McCullochPresident of Business Area Work Zone Safety · b. 1978
  • Gary McCulloughPresident of Work Zone Safety

Financials

Income Statement

Currency: SEK2022-09-302023-09-302024-09-302025-09-30
Total Revenue1.17B1.19B1.05B1.18B
Growth (%)-+1.71%-11.62%+12.29%
Cost of Revenue807.00M791.00M674.00M751.00M
Gross Profit361.00M397.00M376.00M428.00M
Gross Margin30.91%33.42%35.81%36.30%
Operating Expense262.00M279.00M301.00M355.00M
Operating Income99.00M118.00M75.00M73.00M
Operating Margin8.48%9.93%7.14%6.19%
EBITDA147.00M218.00M170.00M179.00M
EBITDA Margin12.59%18.35%16.19%15.18%
Net Income71.00M62.00M41.00M34.00M
Net Income Margin6.08%5.22%3.90%2.88%
R&D21.00M27.00M20.00M27.00M
R&D as % of Total Revenue1.80%2.27%1.90%2.29%
Interest Expense12.00M25.00M28.00M25.00M
Interest Expense % of Total Revenue1.03%2.10%2.67%2.12%

Balance Sheet

Currency: SEK2022-09-302023-09-302024-09-302025-09-30
Total Assets1.44B1.33B1.50B1.43B
Total Liabilities831.00M690.00M818.00M745.00M
Total Equity608.00M643.00M684.00M684.00M
Cash32.00M53.00M35.00M17.00M
Net Debt316.00M287.00M372.00M336.00M

Cash Flow

Currency: SEK2022-09-302023-09-302024-09-302025-09-30
Operating Cash Flow-53.00M153.00M-4.00M51.00M
Capital Expenditure55.00M23.00M14.00M9.00M
Free Cash Flow-108.00M130.00M-18.00M42.00M
Dividends Paid21.00M22.00M25.00M14.00M
FCF to OCF203.77%84.97%450.00%82.35%
Dividend Paid to FCF-19.44%16.92%-138.89%33.33%

Earnings

Report DateMar 31, 1999Mar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Feb 7, 2024Apr 22, 2024Jul 12, 2024Oct 23, 2024Feb 5, 2025Apr 24, 2025Jul 10, 2025Oct 21, 2025Feb 3, 2026Apr 27, 2026Jul 15, 2026
EPS Estimate----------------------------------------------------------------------
EPS Actual-0.200.611.020.37-1.310.040.160.160.040.49-0.98-0.240.57-0.160.08-1.09-0.530.61-0.33-0.420.160.33-1.71-0.750.410.540.17-0.580.030.07-0.51-1.020.510.44-0.16-1.710.440.680.00-1.260.95-0.260.590.26-0.18-0.070.260.000.550.620.620.331.020.990.95-0.370.690.900.360.250.150.390.580.36-0.480.401.120.170.130.34
Surprise----------------------------------------------------------------------
Timing-----------------------------------------------------------After-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-

Key Statistics & Ratios

Market Cap626.09M
Enterprise Value1.03B
Trailing P/E11.93
Forward P/E6.33
PEG Ratio2.36
Price / Sales0.50
Price / Book0.93
EPS1.76
Book Value23.78
Revenue (TTM)1.24B
Gross Profit (TTM)459.00M
EBITDA186.00M
Profit Margin4.03%
Operating Margin6.61%
Return on Equity7.42%
Return on Assets3.42%
Shares Outstanding10.46M
Shares Float6.43M
Beta0.75
Dividend Yield2.34%
Dividend Rate0.50
Payout Ratio28.47%

Dividends

20261×
0.50Apr 22, 2026
20251×
0.49Apr 30, 2025
20242×
0.44Oct 29, 20240.44Apr 23, 2024
20232×
0.39Oct 27, 20230.39Apr 26, 2023
20221×
0.74Apr 29, 2022
20201×
0.59Apr 23, 2020
20191×
0.49Jun 7, 2019
20121×
0.49Apr 26, 2012
20111×
1.48Apr 29, 2011
20101×
0.99Apr 23, 2010
20091×
1.97Apr 23, 2009
20081×
4.93Apr 10, 2008
20071×
4.93Apr 26, 2007
20061×
2.47Apr 25, 2006
20031×
0.99May 8, 2003
20021×
0.74May 8, 2002
20011×
0.99May 3, 2001
20001×
0.49May 3, 2000