YOLFTbeta
Hanza AB

Hanza AB

HANZA · ST · Technology / Electronic Components

159.40SEK-2.80 (-1.73%)

Price History

Full chart

Market Stats

Previous Close162.20
Open161.00
Day Range159.00 – 162.40
52-Week Range103.29 – 180.80
Volume51.73K
Market Cap10.54B
P/E (TTM)26.84
Forward P/E14.29
EPS6.26
Dividend Yield0.92%
Beta1.10
50-Day Avg143.02
200-Day Avg146.49

About

Hanza AB (publ), together with its subsidiaries, provides contract manufacturing solutions in Sweden, Finland, Estonia, Germany, Poland, the Czech Republic, rest of the European Union, Norway, rest of Europe, North America, and internationally. It operates through Main Markets, Other Markets, and Business Development and Services segments. The company offers machining solutions comprising grinding, turbine component, milling, turning, electrical discharge machining, assembly, logistics, and prototype services; sheet metal processing solutions consisting of punching and laser cutting, bending, welding, coating, and surface treatment services; heavy mechanics solutions; and electronics manufacturing solutions, including research and development, printed circuit board assembly, and research and development test development center services. It also provides wire harness solutions comprising automated cut-strip-crimp wire processing, cut and strip technology, crimp tool, low- and high-pressure molding of cables, cable and label marking, multi-channel testing, and ultrasonic welding services, as well as laser engraving, pad printing, and hot stamping for plastic parts; and assembly solutions, including design and development, test development, and design and adaptation services. In addition, the company offers business consulting; and tech solutions, including development projects, electronics, mechanics, and software. Hanza AB (publ) was incorporated in 2008 and is headquartered in Kista, Sweden.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Erik Stenfors
  • Employees5.26K
  • HeadquartersTorshamnsgatan 35, Kista, Sweden, 164 40, Sweden
  • Websitehttps://www.hanza.com

Leadership

  • Mr. Erik StenforsFounder, President & CEO · b. 1966
  • Mr. Lars ÅkerblomExecutive VP & CFO · b. 1965
  • Mr. Andreas NordinSenior VP & COO · b. 1970
  • Ms. Veronica SvenssonHead of Sales
  • Ms. Diana ThorinChief Human Resources Officer · b. 1985
  • Mr. Bengt EmestenHead of Sourcing and Logistics & Senior VP · b. 1960
  • Willibald BergerSenior VP & Head of Strategic Projects
  • Mr. Mattias LindheChief Strategy Officer · b. 1966
  • Mr. Pasi PoyryHead of Sustainability

Financials

Income Statement

Currency: SEK2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue958.80M1.04B984.60M1.21B1.31B1.40B1.81B2.07B2.15B2.52B3.55B4.14B4.85B6.03B
Growth (%)-+7.99%-4.91%+22.53%+8.24%+7.19%+29.36%+14.20%+4.22%+16.72%+41.10%+16.74%+17.09%+24.20%
Cost of Revenue543.80M633.90M595.60M711.40M718.30M807.00M1.01B1.12B1.20B1.37B2.02B2.30B2.80B5.64B
Gross Profit415.00M401.50M389.00M495.00M587.50M592.70M804.90M946.70M955.00M1.15B1.53B1.84B2.05B386.00M
Gross Margin43.28%38.78%39.51%41.03%44.99%42.34%44.45%45.79%44.32%45.69%43.14%44.46%42.24%6.41%
Operating Expense413.40M406.50M412.30M443.90M562.30M557.00M750.80M889.90M923.70M1.02B1.34B1.51B1.81B0
Operating Income1.60M-5.00M-23.30M51.10M25.20M35.70M54.10M56.80M31.30M127.50M193.00M327.00M239.00M386.00M
Operating Margin0.17%-0.48%-2.37%4.24%1.93%2.55%2.99%2.75%1.45%5.07%5.44%7.89%4.93%6.41%
EBITDA32.10M25.00M10.40M38.70M61.20M63.60M112.50M143.10M129.10M231.50M297.00M450.00M423.00M663.00M
EBITDA Margin3.35%2.41%1.06%3.21%4.69%4.54%6.21%6.92%5.99%9.20%8.37%10.86%8.72%11.00%
Net Income-13.50M-23.50M-33.60M37.50M1.90M16.40M20.80M23.60M-1.40M80.00M121.00M214.00M111.00M246.00M
Net Income Margin-1.41%-2.27%-3.41%3.11%0.15%1.17%1.15%1.14%-0.06%3.18%3.41%5.17%2.29%4.08%
Interest Expense16.20M15.30M16.50M20.30M15.00M11.20M14.10M18.60M17.50M20.00M32.00M66.00M95.00M132.00M
Interest Expense % of Total Revenue1.69%1.48%1.68%1.68%1.15%0.80%0.78%0.90%0.81%0.80%0.90%1.59%1.96%2.19%

Balance Sheet

Currency: SEK2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets598.40M543.40M518.10M578.00M776.30M755.60M769.80M1.10B1.52B1.41B1.95B2.54B2.93B3.64B5.31B
Total Liabilities433.30M395.20M365.70M431.70M522.20M486.80M460.50M685.60M1.02B939.30M1.37B1.64B1.58B2.16B3.49B
Total Equity165.10M148.20M152.40M146.30M254.10M268.80M309.30M410.50M497.70M474.90M585.50M898.00M1.34B1.48B1.81B
Cash18.50M12.10M23.70M31.80M46.00M24.00M56.10M77.50M66.70M121.20M45.80M137.00M340.00M276.00M490.00M
Total Debt263.50M189.30M178.70M217.70M293.00M250.80M198.10M337.70M501.10M461.30M648.60M696.00M689.00M1.01B2.10B
Net Debt245.00M177.20M155.00M185.90M247.00M226.80M142.00M260.20M434.40M340.10M602.80M559.00M349.00M731.00M1.61B

Cash Flow

Currency: SEK2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow78.50M51.80M23.00M5.00M41.60M72.00M113.50M122.00M181.80M126.10M145.00M277.00M569.00M517.00M
Investing Cash Flow-16.80M-29.70M-39.70M-46.10M300.00K8.70M-189.10M-137.40M-60.00M-185.70M-183.90M-295.00M-632.00M-567.00M
Financing Cash Flow-67.30M-8.80M23.70M58.20M-68.00M-48.10M95.10M5.10M-63.20M-21.50M120.00M217.00M-12.00M272.00M
Capital Expenditure18.50M20.90M24.00M17.00M28.20M14.30M46.50M50.50M59.90M141.10M180.00M249.00M267.00M202.00M
Free Cash Flow60.00M30.90M-1.00M-12.00M13.40M57.70M67.00M71.50M121.90M-15.00M-35.00M28.00M302.00M315.00M
Dividends Paid-----7.70M7.70M7.70M8.90M8.90M18.00M29.00M52.00M37.00M
FCF to OCF76.43%59.65%-4.35%-240.00%32.21%80.14%59.03%58.61%67.05%-11.90%-24.14%10.11%53.08%60.93%
Dividend Paid to FCF-----13.34%11.49%10.77%7.30%-59.33%-51.43%103.57%17.22%11.75%

Earnings

Report DateJun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015May 10, 2016Aug 26, 2016Nov 1, 2016Feb 16, 2017May 10, 2017Aug 28, 2017Oct 23, 2017Mar 19, 2018May 24, 2018Aug 20, 2018Nov 12, 2018Feb 14, 2019Apr 29, 2019Jul 30, 2019Oct 29, 2019Feb 18, 2020Apr 27, 2020Jul 28, 2020Nov 3, 2020Feb 16, 2021Apr 27, 2021Jul 27, 2021Nov 9, 2021Feb 15, 2022May 3, 2022Jul 26, 2022Nov 8, 2022Feb 14, 2023May 3, 2023Jul 25, 2023Nov 7, 2023Feb 13, 2024May 7, 2024Jul 23, 2024Oct 29, 2024Feb 11, 2025May 6, 2025Jul 22, 2025Oct 28, 2025Feb 24, 2026May 5, 2026Jul 20, 2026Oct 27, 2026
EPS Estimate----------------------0.330.34-0.530.310.400.400.500.670.630.690.740.761.001.051.421.161.621.360.870.601.041.281.241.181.461.911.871.61
EPS Actual-0.88-1.12-1.57-0.86-0.393.590.170.240.15-0.09-0.210.140.330.160.050.360.380.36-0.330.300.260.030.300.19-0.580.250.120.400.730.560.610.531.010.721.041.471.491.211.450.770.481.620.981.141.131.242.162.151.79-
Surprise-----------------------9.09%-44.12%-9.43%-19.35%-70.00%0.00%46.00%-16.42%-3.17%-23.19%36.49%-5.26%4.00%40.00%4.93%4.31%-10.49%-43.38%-44.83%170.00%-5.77%-10.94%-8.87%5.08%47.95%12.57%-4.28%-
Timing-------Pre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap10.54B
Enterprise Value11.94B
Trailing P/E26.84
Forward P/E14.29
Price / Sales1.25
Price / Book2.40
EPS6.26
Book Value66.08
Revenue (TTM)8.40B
Gross Profit (TTM)3.78B
EBITDA765.00M
Profit Margin4.00%
Operating Margin4.63%
Return on Equity11.47%
Return on Assets4.22%
Shares Outstanding62.74M
Shares Float28.55M
Beta1.10
Dividend Yield0.92%
Dividend Rate1.50
Payout Ratio20.44%

Dividends

20261×
1.50May 13, 2026
20251×
0.80May 14, 2025
20242×
1.20May 15, 20241.20May 2, 2024
20231×
0.75May 9, 2023
20221×
0.50May 11, 2022
20211×
0.25Apr 27, 2021
20191×
0.25May 8, 2019

Stock Splits

  • Feb 21, 2018537:496
  • Jul 31, 2015302:267