Hemnet Group AB

HEM · ST · Communication Services / Internet Content & Information

61.05SEK-9.45 (-13.40%)

Price History

Full chart

Market Stats

Previous Close70.50

Open69.20

Day Range61.05 – 70.60

52-Week Range63.15 – 238.59

Volume1.71M

Market Cap6.30B

P/E (TTM)16.72

Forward P/E12.08

EPS4.21

Dividend Yield2.73%

Beta0.65

50-Day Avg85.25

200-Day Avg106.50

About

Hemnet Group AB (publ) operates a residential property platform in Sweden. The company connects property buyers, sellers, and real estate agents in one platform. The company was founded in 1998 and is headquartered in Stockholm, Sweden.

Company Details

SectorCommunication Services
IndustryInternet Content & Information
CEOMr. Jonas Gustafsson
Employees184
HeadquartersSveavägen 9, Stockholm, Sweden, 111 57, Sweden
Websitehttps://www.hemnetgroup.se

Leadership

Mr. Jonas GustafssonChief Executive Officer · b. 1982
Mr. Peter MessnerChief Financial Officer · b. 1976
Ms. Lisa FarrarChief Operating Officer · b. 1980
Ms. Hanna LindqvistChief Technology Officer · b. 1974
Ludvig SegelmarkHead of Investor Relations
Anna ForsebackGeneral Counsel
Ms. Jessica SjobergChief Communications Officer · b. 1977
Mr. Marcus WesterlundChief Sales Officer · b. 1983
Staffan TellHead of PR

Financials

Income Statement

Currency: SEK	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	31.15K	28.43K	292.76M	373.08M	444.39M	544.08M	728.10M	889.20M	1.00B	1.39B	1.53B
Growth (%)	-	-8.73%	+1029651.97%	+27.44%	+19.11%	+22.43%	+33.82%	+22.13%	+12.99%	+38.81%	+9.48%
Cost of Revenue	-	-2.10M	55.83M	-4.09M	-4.25M	-3.90M	-4.60M	-11.50M	156.60M	-10.70M	-15.90M
Gross Profit	-	2.12M	236.93M	377.17M	448.64M	547.98M	732.70M	900.70M	848.10M	1.41B	1.54B
Gross Margin	-	7472.28%	80.93%	101.10%	100.96%	100.72%	100.63%	101.29%	84.41%	100.77%	101.04%
Operating Expense	-	4.38M	196.54M	303.90M	349.95M	437.46M	508.80M	523.20M	399.90M	771.50M	868.90M
Operating Income	-	-2.26M	40.38M	73.28M	98.69M	110.52M	223.90M	377.50M	448.20M	633.80M	673.80M
Operating Margin	-	-7945.34%	13.79%	19.64%	22.21%	20.31%	30.75%	42.45%	44.61%	45.45%	44.13%
EBITDA	-	-	91.58M	136.67M	170.49M	182.86M	296.40M	442.40M	528.60M	723.20M	767.50M
EBITDA Margin	-	-	31.28%	36.63%	38.36%	33.61%	40.71%	49.75%	52.61%	51.86%	50.27%
Net Income	-	-2.39M	-23.47M	53.19M	65.64M	67.70M	156.50M	293.80M	338.70M	338.70M	520.60M
Net Income Margin	-	-8399.44%	-8.02%	14.26%	14.77%	12.44%	21.49%	33.04%	33.71%	24.29%	34.10%
R&D	-	-	-	171.00K	2.52M	5.46M	6.80M	6.30M	7.60M	-	-
R&D as % of Total Revenue	-	-	-	0.05%	0.57%	1.00%	0.93%	0.71%	0.76%	-	-
Interest Expense	0	0	0	24.36M	16.17M	24.07M	26.10M	7.40M	24.00M	30.10M	18.80M
Interest Expense % of Total Revenue	0.00%	0.00%	0.00%	6.53%	3.64%	4.42%	3.58%	0.83%	2.39%	2.16%	1.23%

Balance Sheet

Currency: SEK	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	10.06M	2.41B	2.54B	2.40B	2.37B	2.13B	2.09B	2.16B	2.19B	2.10B
Total Liabilities	4.61M	1.07B	1.15B	1.12B	1.02B	616.60M	661.90M	896.40M	945.20M	1.03B
Total Equity	5.44M	1.33B	1.39B	1.28B	1.35B	1.52B	1.43B	1.26B	1.25B	1.07B
Cash	4.07M	133.97M	310.70M	219.40M	247.09M	94.50M	100.40M	102.60M	111.70M	103.30M
Total Debt	2.04M	176.06M	440.64M	685.85M	686.74M	283.10M	328.50M	540.70M	503.60M	619.70M
Net Debt	-	42.10M	129.94M	466.45M	439.65M	188.60M	228.10M	438.10M	391.90M	516.40M

Cash Flow

Currency: SEK	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	-1.24M	55.60M	91.00M	138.75M	126.97M	235.00M	356.00M	395.90M	566.90M	598.10M
Investing Cash Flow	-3.34M	-1.35B	-7.08M	-10.81M	-6.99M	17.70M	-3.99M	-38.80M	-23.50M	-25.70M
Financing Cash Flow	6.22M	1.41B	92.81M	-219.24M	-92.29M	-405.30M	-334.60M	-354.90M	-534.30M	-580.80M
Capital Expenditure	3.34M	2.21M	7.08M	10.81M	7.00M	7.00M	15.50M	38.80M	23.50M	2.20M
Free Cash Flow	-	53.38M	83.92M	127.94M	119.96M	228.00M	340.50M	357.10M	543.40M	595.90M
Dividends Paid	-	-	-	124.98M	55.60M	5.00M	55.60M	98.00M	115.20M	161.60M
FCF to OCF	-	96.02%	92.22%	92.21%	94.48%	97.02%	95.65%	90.20%	95.85%	99.63%
Dividend Paid to FCF	-	-	-	97.69%	46.35%	2.19%	16.33%	27.44%	21.20%	27.12%

Earnings

Report Date	Aug 20, 2021	Nov 4, 2021	Feb 1, 2022	Apr 28, 2022	Jul 21, 2022	Oct 20, 2022	Jan 27, 2023	Apr 26, 2023	Jul 19, 2023	Oct 25, 2023	Jan 31, 2024	Apr 23, 2024	Jul 18, 2024	Oct 24, 2024	Jan 31, 2025	Apr 25, 2025	Jul 18, 2025	Oct 23, 2025	Jan 29, 2026	Apr 28, 2026	Jul 17, 2026	Oct 22, 2026
EPS Estimate	-	-	0.50	0.61	0.90	-	0.66	0.55	1.00	1.09	0.74	0.78	1.49	1.61	1.33	1.12	1.85	1.65	0.98	0.70	1.33	1.01
EPS Actual	0.36	0.63	0.50	0.52	0.99	0.87	0.55	0.51	0.94	1.05	0.96	0.75	1.54	1.47	1.24	1.24	1.94	1.40	1.07	0.52	1.24	-
Surprise	-	-	0.00%	-14.75%	10.00%	-	-16.67%	-7.27%	-6.00%	-3.67%	29.73%	-3.85%	3.36%	-8.70%	-6.77%	10.71%	4.86%	-15.15%	9.18%	-25.71%	-6.77%	-
Timing	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	After-hours

Key Statistics & Ratios

Market Cap6.30B

Enterprise Value6.77B

Trailing P/E16.72

Forward P/E12.08

Price / Sales4.72

Price / Book7.20

EPS4.21

Book Value9.29

Revenue (TTM)1.33B

Gross Profit (TTM)1.12B

EBITDA575.00M

Profit Margin29.56%

Operating Margin40.19%

Return on Equity39.64%

Return on Assets14.82%

Shares Outstanding84.38M

Shares Float56.01M

Beta0.65

Dividend Yield2.73%

Dividend Rate1.90

Payout Ratio22.46%

Dividends

20262×

0.95Nov 12, 20260.95May 11, 2026

20251×

1.70May 7, 2025

20241×

1.20Apr 26, 2024

20231×

1.00Apr 28, 2023

20221×

0.55May 2, 2022