YOLFTbeta
Hexagon AB (publ)

Hexagon AB (publ)

HEXA-B · ST · Technology / Scientific & Technical Instruments

107.85SEK-0.95 (-0.87%)

Price History

Full chart

Market Stats

Previous Close108.80
Open108.60
Day Range107.60 – 108.90
52-Week Range73.47 – 110.95
Volume2.29M
Market Cap294.74B
P/E (TTM)10.88
Forward P/E27.10
EPS10.09
Dividend Yield1.39%
Beta0.85
50-Day Avg100.70
200-Day Avg93.85

About

Hexagon AB (publ) provides geospatial and industrial enterprise solutions worldwide. It operates in Manufacturing Intelligence, Geosystems, Autonomous Solutions and Octave segments. The company provides autonomy and perception, enterprise software for farms, GNSS positioning, and machine control; airborne and mobile mapping, geospatial content, laser scanning, ERIDAA imagin, lucaid, and M.app enterprise; and asset lifecycle information management, design and visualization, engineering and schematics, enterprise project performance, operations and maintenance, OT/ICS cyber security, and smart digital reality, as well as procurement, fabrication, and construction services. It offers automated measurement systems, CAD/CAM and production software, CAE software, coordinate measuring machines, metrology software, portable measuring systems, quality assurance software, and service and support services. In addition, the company provides evaluation, planning and design; drill and blast; load and haul; mine survey and monitoring; processing; reclamation; operational safety; autonomous operations; and multi-senor technology insights services. Further, it offers anti-jam systems, anti-jam systems, correction services, GNSS and SMART antennas, GNSS/INS receivers and post processing, resilience and integrity technology, and visualization software; HxGN Oncall, Connect, and dC3; forensics and investigations; and AEC software, documentation and verification solutions, total stations, GNNS systems, survey software, detection systems, digital realities platform, monitoring solutions, and airborne solutions. It serves agriculture, geospatial, industrial asset lifecycle, manufacturing, mining, positioning, safety, security, and surveillance industries. The company was founded in 1975 and is headquartered in Stockholm, Sweden.

Company Details

  • SectorTechnology
  • IndustryScientific & Technical Instruments
  • CEOMr. Anders Svensson
  • Employees16.12K
  • HeadquartersLilla Bantorget 15, Stockholm, Sweden, 111 23, Sweden
  • Websitehttps://www.hexagon.com

Leadership

  • Mr. Anders SvenssonPresident & CEO · b. 1975
  • Mr. Norbert Hanke B.Sc. (Econ.)Group Executive Vice President · b. 1962
  • Mr. Enrique PatricksonChief Financial Officer · b. 1973
  • Mr. Burkhard BoeckemChief Technology Officer · b. 1971
  • Mr. Tom HullHead of Investor Relations
  • Felix Von StedingkCorporate Communications & Sustainability Manager
  • Ms. Madlen NicolausChief Marketing Officer · b. 1981
  • Mr. Hongquan Li M.Sc.President of China Region · b. 1966
  • Mr. Claudio Simão B.Sc., M.Sc.Advisor to the Chief Executive Officer · b. 1957
  • Mr. Benjamin Gulliver Maslen B.Sc.Chief Financial Officer of Octave · b. 1972

Financials

Income Statement

Currency: EUR2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue767.20M784.65M914.79M1.02B1.49B1.54B1.32B1.15B1.57B2.17B2.38B2.43B2.62B3.04B3.15B3.45B3.76B3.91B3.76B4.34B5.16B5.44B5.40B5.42B
Growth (%)-+2.27%+16.59%+11.97%+45.89%+3.39%-14.46%-12.82%+36.12%+38.32%+9.72%+2.09%+7.93%+16.07%+3.46%+9.50%+9.06%+3.91%-3.67%+15.32%+18.88%+5.32%-0.63%+0.44%
Cost of Revenue562.93M583.49M675.34M737.95M926.38M899.23M719.33M607.78M771.86M1.03B1.08B1.08B1.11B1.22B1.25B1.33B1.42B1.45B1.39B1.54B1.80B1.89B1.79B1.83B
Gross Profit204.27M201.16M239.44M286.34M567.92M645.77M602.22M544.28M796.34M1.14B1.30B1.35B1.51B1.82B1.90B2.12B2.34B2.45B2.37B2.80B3.36B3.54B3.61B3.60B
Gross Margin26.63%25.64%26.17%27.95%38.01%41.80%45.57%47.24%50.78%52.72%54.78%55.48%57.75%59.86%60.40%61.51%62.14%62.80%63.07%64.43%65.13%65.19%66.83%66.30%
Operating Expense160.41M156.31M169.20M196.63M374.55M405.34M378.78M388.22M635.36M712.20M814.20M855.10M972.40M1.17B1.17B1.36B1.41B1.56B1.59B1.79B2.07B2.33B2.18B2.67B
Operating Income43.86M44.85M70.25M89.71M193.37M240.43M223.44M156.07M160.98M431.30M489.50M492.80M542.10M656.10M736.10M762.10M925.10M892.20M787.00M1.01B1.29B1.22B1.43B924.40M
Operating Margin5.72%5.72%7.68%8.76%12.94%15.56%16.91%13.55%10.27%19.88%20.57%20.28%20.67%21.56%23.37%22.10%24.60%22.83%20.91%23.26%24.93%22.37%26.52%17.04%
EBITDA135.41M84.07M101.94M149.23M272.37M294.34M291.98M231.08M242.60M537.30M605.50M621.80M727.50M869.40M965.20M1.04B1.20B1.28B1.32B1.58B1.75B1.78B2.01B1.73B
EBITDA Margin17.65%10.71%11.14%14.57%18.23%19.05%22.09%20.06%15.47%24.77%25.44%25.59%27.74%28.56%30.65%30.18%32.04%32.67%34.99%36.45%33.92%32.71%37.24%31.90%
Net Income20.50M24.41M45.76M65.15M141.23M190.65M169.68M122.32M97.34M297.40M354.50M367.90M402.80M499.90M573.30M666.70M730.00M702.40M618.10M801.60M1.01B858.90M1.02B617.40M
Net Income Margin2.67%3.11%5.00%6.36%9.45%12.34%12.84%10.62%6.21%13.71%14.89%15.14%15.36%16.42%18.20%19.33%19.41%17.97%16.42%18.47%19.53%15.80%18.95%11.38%
R&D6.47M8.62M10.19M24.98M60.69M85.90M86.16M88.86M183.01M180.20M209.60M219.20M280.60M313.10M333.10M47.10M16.40M444.80M462.70M510.80M607.10M879.80M683.70M924.00M
R&D as % of Total Revenue0.84%1.10%1.11%2.44%4.06%5.56%6.52%7.71%11.67%8.31%8.81%9.02%10.70%10.29%10.58%1.37%0.44%11.38%12.29%11.77%11.76%16.19%12.66%17.03%
Interest Expense0015.07M18.07M27.85M27.75M32.40M16.29M44.72M62.30M42.90M30.70M26.10M20.20M17.00M19.10M18.50M23.70M23.50M19.80M35.60M154.10M183.60M145.60M
Interest Expense % of Total Revenue0.00%0.00%1.65%1.76%1.86%1.80%2.45%1.41%2.85%2.87%1.80%1.26%1.00%0.66%0.54%0.55%0.49%0.61%0.62%0.46%0.69%2.84%3.40%2.68%

Balance Sheet

Currency: EUR2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets681.78M654.63M819.72M1.98B2.06B2.64B2.50B2.48B4.99B5.34B5.44B5.47B6.81B7.43B7.91B8.63B9.68B10.60B10.70B14.10B16.48B16.88B17.85B17.11B
Total Liabilities441.22M403.65M543.16M1.39B1.10B1.58B1.41B1.26B2.83B2.82B2.66B2.63B3.34B3.33B3.32B4.01B4.36B4.52B4.75B5.33B6.61B6.84B6.65B6.85B
Total Equity240.57M250.98M271.47M581.71M950.12M1.06B1.09B1.21B2.16B2.52B2.77B2.84B3.46B4.09B4.58B4.61B5.31B6.06B5.93B8.73B9.83B10.01B11.16B10.22B
Cash15.46M24.19M26.26M46.66M53.36M170.74M82.05M75.40M159.09M112.80M120.90M136.90M175.70M165.70M223.90M219.10M282.80M301.10M331.70M429.30M390.90M414.10M513.40M648.40M
Total Debt--311.13M949.35M674.43M1.05B1.03B913.77M2.00B1.93B1.69B1.60B2.03B1.84B1.72B2.26B2.36B2.49B2.65B2.94B3.87B4.08B3.83B4.11B
Net Debt-15.46M-24.19M284.87M902.69M621.06M880.48M946.96M838.37M1.84B1.82B1.57B1.46B1.86B1.67B1.49B2.04B2.07B2.19B2.32B2.51B3.48B3.67B3.32B3.47B

Cash Flow

Currency: EUR2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--71.14M77.27M121.04M210.56M160.18M237.12M225.51M353.00M497.30M502.40M549.20M704.00M774.20M878.60M951.90M1.06B1.30B1.32B1.33B1.37B1.59B1.62B
Investing Cash Flow14.47M994.21K-127.98M-620.08M-118.93M-404.28M-187.38M-106.22M-1.75B-235.10M-252.80M-289.40M-782.50M-424.20M-429.60M-1.20B-827.30M-754.30M-1.18B-1.17B-1.80B-1.03B-710.10M-1.26B
Financing Cash Flow21.38M14.91M59.61M562.68M4.77M309.91M-36.24M-143.87M1.60B-163.60M-228.20M-170.70M272.60M-281.20M-286.60M368.50M-19.00M-238.10M-188.70M-86.50M493.30M-249.30M-764.10M-177.40M
Capital Expenditure34.65M26.73M33.46M46.02M78.55M90.45M93.19M80.96M95.56M140.00M172.30M218.40M240.50M242.50M261.00M281.50M390.80M410.50M394.10M424.90M567.50M626.60M632.30M598.00M
Free Cash Flow-34.65M-26.73M37.67M31.25M42.49M120.11M66.99M156.16M129.94M213.00M325.00M284.00M308.70M461.50M513.20M597.10M561.10M651.80M909.90M898.70M763.30M743.80M955.90M1.02B
Dividends Paid--9.42M12.22M29.29M46.81M57.87M14.44M35.27M55.50M59.90M98.80M110.10M125.80M155.00M173.00M191.00M215.60M227.90M238.40M295.80M322.80M349.00M383.70M
FCF to OCF--52.96%40.44%35.11%57.04%41.82%65.86%57.62%60.34%65.35%56.53%56.21%65.55%66.29%67.96%58.95%61.36%69.78%67.90%57.36%54.28%60.19%63.09%
Dividend Paid to FCF--25.00%39.12%68.93%38.98%86.38%9.24%27.14%26.06%18.43%34.79%35.67%27.26%30.20%28.97%34.04%33.08%25.05%26.53%38.75%43.40%36.51%37.54%

Earnings

Report DateMar 31, 2000Jun 30, 2000Sep 30, 2000Aug 10, 2004Oct 28, 2004Feb 11, 2005May 3, 2005Aug 10, 2005Oct 26, 2005Feb 14, 2006May 4, 2006Aug 10, 2006Feb 13, 2007May 2, 2007Aug 10, 2007Oct 26, 2007Feb 5, 2008May 5, 2008Aug 8, 2008Oct 28, 2008Feb 6, 2009May 6, 2009Aug 6, 2009Oct 28, 2009Feb 4, 2010May 5, 2010Aug 5, 2010Oct 28, 2010Feb 9, 2011May 10, 2011Aug 4, 2011Oct 27, 2011Feb 8, 2012May 9, 2012Aug 9, 2012Oct 26, 2012Feb 12, 2013May 13, 2013Aug 8, 2013Oct 23, 2013Feb 11, 2014May 9, 2014Aug 7, 2014Oct 22, 2014Feb 6, 2015May 6, 2015Aug 7, 2015Oct 27, 2015Feb 5, 2016May 10, 2016Aug 8, 2016Oct 28, 2016Feb 6, 2017May 2, 2017Jul 27, 2017Oct 27, 2017Feb 7, 2018May 4, 2018Jul 31, 2018Nov 1, 2018Feb 6, 2019May 7, 2019Jul 26, 2019Oct 30, 2019Feb 5, 2020Apr 29, 2020Jul 13, 2020Oct 28, 2020Feb 3, 2021Apr 29, 2021Jul 27, 2021Oct 28, 2021Feb 2, 2022Apr 29, 2022Jul 27, 2022Oct 27, 2022Jan 24, 2023Apr 28, 2023Jul 26, 2023Oct 27, 2023Feb 1, 2024Apr 26, 2024Jul 26, 2024Oct 25, 2024Jan 31, 2025Apr 24, 2025Jul 25, 2025Oct 24, 2025Jan 30, 2026Apr 22, 2026Jul 28, 2026Oct 22, 2026Oct 23, 2026Jan 28, 2027
EPS Estimate---0.010.010.010.010.010.01-0.010.020.020.020.020.030.020.030.030.030.020.020.010.020.010.020.020.030.020.040.030.030.030.030.030.040.030.040.04-0.040.060.040.040.290.360.330.370.350.420.320.400.390.460.390.440.420.520.430.490.490.590.490.070.070.090.060.040.070.090.070.090.090.110.090.110.110.120.100.110.110.110.100.110.110.120.100.110.100.110.090.070.070.070.09
EPS Actual0.030.080.040.010.010.010.010.010.01-0.010.020.020.020.020.030.030.030.210.270.200.190.010.020.010.020.020.020.02-0.020.030.030.030.030.030.040.030.040.040.040.030.040.030.040.040.050.030.050.050.060.050.060.060.060.040.060.060.100.060.070.070.090.060.060.070.080.060.030.080.080.080.090.090.050.070.100.100.110.090.090.030.100.090.100.090.110.090.100.100.120.070.080.08--
Surprise---0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%50.00%0.00%612.00%784.00%878.50%826.50%-35.00%-22.50%33.00%6.00%-9.50%-19.67%9.00%-154.75%-8.00%2.33%-9.67%14.00%3.33%-8.25%11.67%1.00%-9.75%--24.25%-29.83%-22.50%4.00%-87.69%-85.28%-90.00%-85.57%-85.51%-85.40%-84.59%-85.53%-85.87%-85.96%-90.23%-86.20%-85.50%-80.08%-85.70%-85.45%-85.71%-85.53%-86.78%-14.71%4.00%-13.89%-1.33%-33.25%9.14%-13.44%10.86%1.56%-1.44%-53.55%-25.33%-10.45%-9.27%-11.00%-9.70%-14.73%-71.91%-6.82%-12.10%-13.27%-21.00%-8.62%-7.57%-9.09%0.00%9.09%-22.22%14.29%14.29%--
Timing---Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-market-Pre-market-Pre-market---After-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap294.74B
Enterprise Value299.44B
Trailing P/E10.88
Forward P/E27.10
PEG Ratio0.69
Price / Sales53.20
Price / Book4.46
EPS10.09
Book Value2.24
Revenue (TTM)5.54B
Gross Profit (TTM)3.65B
EBITDA1.54B
Profit Margin18.49%
Operating Margin24.92%
Return on Equity32.77%
Return on Assets6.15%
Shares Outstanding2.57B
Shares Float2.49B
Beta0.85
Dividend Yield1.39%
Dividend Rate1.52
Payout Ratio3.64%

Dividends

20261×
1.27Apr 27, 2026
20251×
1.54May 6, 2025
20241×
1.29Apr 30, 2024
20231×
1.14May 3, 2023
20221×
0.97May 2, 2022
20211×
0.80Apr 30, 2021
20202×
0.77Dec 2, 20200.62Apr 30, 2020
20191×
0.74Apr 9, 2019
20181×
0.67May 7, 2018
20171×
0.56May 3, 2017
20161×
0.48May 11, 2016
20151×
0.39May 7, 2015
20141×
0.34May 12, 2014
20131×
0.29May 14, 2013
20121×
0.18May 10, 2012
20111×
0.16May 11, 2011
20101×
0.13May 6, 2010
20091×
0.05May 7, 2009
20081×
0.24May 6, 2008
20071×
0.17May 3, 2007
20061×
0.10May 5, 2006
20051×
0.06May 4, 2005
20041×
0.05May 6, 2004

Stock Splits

  • May 19, 20217:1
  • Nov 25, 20102924:2563
  • Jun 11, 2007959692:319897
  • Mar 20, 20061423:1303
  • May 26, 2005959692:319897
  • May 10, 20022691:2476
  • Nov 2, 1993120677:87765